2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 693,546,624.23 | 511,663,123.75 | 289,649,988.53 | 2,026,362,378.41 | 1,477,112,716.89 | 1,132,721,929.74 | 335,216,152.54 | 1,274,770,101.65 | 946,426,335.70 | 510,198,621.64 | 185,070,164.52 |
收到的税费返还(元) | 80,836,113.58 | 64,248,921.13 | 43,043,992.25 | 104,493,410.88 | 74,965,165.36 | 31,130,112.68 | 16,698,703.68 | 53,006,570.90 | 31,634,030.19 | 25,835,524.48 | 8,067,149.10 |
收到其他与经营活动有关的现金(元) | 92,281,290.88 | 59,745,779.77 | 10,726,262.72 | 82,543,542.92 | 53,150,350.74 | 34,775,400.87 | 17,763,663.69 | 61,697,551.23 | 48,354,610.89 | 33,195,373.15 | 11,908,823.46 |
经营活动现金流入小计(元) | 866,664,028.69 | 635,657,824.65 | 343,420,243.50 | 2,213,399,332.21 | 1,605,228,232.99 | 1,198,627,443.29 | 369,678,519.91 | 1,389,474,223.78 | 1,026,414,976.78 | 569,229,519.27 | 205,046,137.08 |
购买商品、接受劳务支付的现金(元) | 404,379,963.85 | 302,783,063.44 | 155,914,663.85 | 785,237,803.46 | 621,841,898.52 | 442,434,241.23 | 231,359,193.31 | 495,787,762.71 | 374,568,403.05 | 214,136,585.40 | 76,345,910.47 |
支付给职工以及为职工支付的现金(元) | 260,315,836.73 | 194,535,754.31 | 121,416,637.36 | 286,111,910.37 | 203,845,614.15 | 133,430,995.06 | 76,994,319.69 | 169,141,317.15 | 123,350,020.99 | 83,486,486.52 | 48,857,316.12 |
支付的各项税费(元) | 169,948,376.15 | 151,006,020.16 | 55,302,690.42 | 206,860,385.56 | 138,173,489.93 | 70,412,627.57 | 29,444,143.41 | 152,216,759.19 | 138,700,292.33 | 91,896,000.46 | 39,153,822.49 |
支付其他与经营活动有关的现金(元) | 116,574,391.50 | 93,318,915.08 | 42,112,271.04 | 158,489,594.61 | 103,426,230.03 | 66,938,162.19 | 48,623,853.51 | 62,672,150.83 | 49,387,298.97 | 31,482,916.67 | 18,485,028.88 |
经营活动现金流出小计(元) | 951,218,568.23 | 741,643,752.99 | 374,746,262.67 | 1,436,699,694.00 | 1,067,287,232.63 | 713,216,026.05 | 386,421,509.92 | 879,817,989.88 | 686,006,015.34 | 421,001,989.05 | 182,842,077.96 |
经营活动产生的现金流量净额(元) | -84,554,539.54 | -105,985,928.34 | -31,326,019.17 | 776,699,638.21 | 537,941,000.36 | 485,411,417.24 | -16,742,990.01 | 509,656,233.90 | - | 148,227,530.22 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 12,000,000.00 | 12,000,000.00 | - | - | 200,000,000.00 | 200,000,000.00 | 120,000,000.00 | 80,000,000.00 |
取得投资收益收到的现金(元) | - | - | - | 1,023,134.45 | 639,123.00 | - | - | 4,066,821.13 | 4,066,821.13 | 1,226,821.13 | 1,165,946.13 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 24,944.33 | 20,140.00 | 13,700.00 | 13,042.65 | 13,029.17 | 6,720.00 | - | 3,200.00 | - | - | - |
收到其他与投资活动有关的现金(元) | 170,000,000.00 | 50,000,000.00 | 50,000,000.00 | 510,000,000.00 | 290,000,000.00 | 290,000,000.00 | 180,000,000.00 | 140,000,000.00 | 140,000,000.00 | 110,000,000.00 | 70,000,000.00 |
投资活动现金流入小计(元) | 170,024,944.33 | 50,020,140.00 | 50,013,700.00 | 523,036,177.10 | 302,652,152.17 | 290,006,720.00 | 180,000,000.00 | 344,070,021.13 | 344,066,821.13 | 231,226,821.13 | 151,165,946.13 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 107,581,983.86 | 70,005,268.47 | 56,577,030.73 | 119,433,143.43 | 86,668,349.18 | 65,759,582.91 | 52,416,548.49 | 202,775,568.58 | 120,142,914.51 | 83,103,479.24 | 52,478,389.86 |
投资支付的现金(元) | 20,337,500.00 | - | - | 46,880,000.00 | 46,880,000.00 | 12,000,000.00 | 12,000,000.00 | 50,000,000.00 | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 |
支付其他与投资活动有关的现金(元) | 90,000,000.00 | - | - | 959,000,000.00 | 729,000,000.00 | 529,000,000.00 | 239,000,000.00 | 710,000,000.00 | 580,000,000.00 | 140,000,000.00 | 70,000,000.00 |
投资活动现金流出小计(元) | 217,919,483.86 | 70,005,268.47 | 56,577,030.73 | 1,125,313,143.43 | 862,548,349.18 | 606,759,582.91 | 303,416,548.49 | 962,775,568.58 | 740,142,914.51 | 263,103,479.24 | 162,478,389.86 |
投资活动产生的现金流量净额(元) | -47,894,539.53 | -19,985,128.47 | -6,563,330.73 | -602,276,966.33 | -559,896,197.01 | -316,752,862.91 | -123,416,548.49 | -618,705,547.45 | -396,076,093.38 | -31,876,658.11 | -11,312,443.73 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 35,985,618.61 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 35,985,618.61 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 103,508,814.60 | 95,207,019.60 | - | 85,200,033.12 | 85,200,033.12 | 80,215,932.12 | - | 83,050,139.60 | 83,050,139.60 | 79,704,672.00 | - |
支付其他与筹资活动有关的现金(元) | 52,475,201.51 | 51,876,311.38 | 50,868,284.23 | 3,351,649.90 | 2,534,632.55 | 1,712,153.59 | 795,701.58 | 3,104,500.69 | 2,305,479.04 | 1,725,119.78 | 1,500,612.44 |
筹资活动现金流出小计(元) | 155,984,016.11 | 147,083,330.98 | 50,868,284.23 | 88,551,683.02 | 87,734,665.67 | 81,928,085.71 | 795,701.58 | 86,154,640.29 | 85,355,618.64 | 81,429,791.78 | 1,500,612.44 |
筹资活动产生的现金流量净额(元) | -155,984,016.11 | -147,083,330.98 | -50,868,284.23 | -88,551,683.02 | -87,734,665.67 | -81,928,085.71 | -795,701.58 | -50,169,021.68 | -85,355,618.64 | -81,429,791.78 | -1,500,612.44 |
四、汇率变动对现金及现金等价物的影响(元) | -2,649,135.08 | -208,215.35 | -326,165.18 | -26,699.97 | -308,914.13 | 118,316.15 | -1,143,724.57 | 5,406,588.54 | 6,109,672.49 | 2,233,910.77 | -74,642.56 |
五、现金及现金等价物净增加额(元) | -291,082,230.26 | -273,262,603.14 | -89,083,799.31 | 85,844,288.89 | -109,998,776.45 | 86,848,784.77 | -142,098,964.65 | -153,811,746.69 | -134,913,078.09 | 37,154,991.10 | 9,316,360.39 |
加:期初现金及现金等价物余额(元) | 497,633,801.81 | 497,633,801.81 | 497,633,801.81 | 411,789,512.92 | 411,789,512.92 | 411,789,512.92 | 411,789,512.92 | 565,601,259.61 | 565,601,259.61 | 565,601,259.61 | 565,601,259.61 |
期末现金及现金等价物余额(元) | 206,551,571.55 | 224,371,198.67 | 408,550,002.50 | 497,633,801.81 | 301,790,736.47 | 498,638,297.69 | 269,690,548.27 | 411,789,512.92 | 430,688,181.52 | 602,756,250.71 | 574,917,620.00 |
补充资料: | |||||||||||
净利润(元) | - | 236,090,840.98 | - | 461,187,200.35 | - | 174,220,252.20 | - | 411,193,958.44 | - | 215,947,394.06 | - |
资产减值准备(元) | - | 6,595,630.47 | - | 4,459,635.49 | - | -478,104.38 | - | 3,193,254.57 | - | 822,279.40 | - |
固定资产和投资性房地产折旧(元) | - | 26,475,616.14 | - | 44,906,006.10 | - | 20,936,117.07 | - | 20,006,831.18 | - | 6,691,844.86 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 26,475,616.14 | - | 44,906,006.10 | - | 20,936,117.07 | - | 20,006,831.18 | - | 6,691,844.86 | - |
无形资产摊销(元) | - | 1,754,243.93 | - | 3,517,346.08 | - | 1,679,144.71 | - | 2,729,452.32 | - | 1,541,533.36 | - |
长期待摊费用摊销(元) | - | 7,594,844.25 | - | 11,361,068.35 | - | 5,231,170.95 | - | 4,468,289.72 | - | 1,309,370.58 | - |
固定资产报废损失(元) | - | -495.50 | - | 71,347.21 | - | 72,213.72 | - | 1,226.36 | - | - | - |
公允价值变动损失(元) | - | -5,999,847.00 | - | -5,384,104.00 | - | - | - | - | - | -1,408,328.76 | - |
财务费用(元) | - | -17,108,774.44 | - | -12,076,198.36 | - | -1,675,392.49 | - | -8,724,809.33 | - | -793,465.10 | - |
投资损失(元) | - | 1,176,811.59 | - | -1,023,246.34 | - | -60.94 | - | -1,539,700.65 | - | -578,244.15 | - |
递延所得税(元) | - | -173,373.52 | - | 6,735,872.11 | - | 4,371,656.34 | - | 5,312,156.12 | - | -1,852,544.87 | - |
其中:递延所得税资产减少(元) | - | -2,306,409.84 | - | 18,405,013.59 | - | 16,753,749.25 | - | -6,349,369.64 | - | -4,853,054.97 | - |
递延所得税负债增加(元) | - | 2,133,036.32 | - | -11,669,141.48 | - | -12,382,092.91 | - | 11,661,525.76 | - | 3,000,510.10 | - |
存货的减少(元) | - | -61,724,986.05 | - | -1,078,616,457.13 | - | -596,230,849.86 | - | -220,323,157.75 | - | 45,253,956.61 | - |
经营性应收项目的减少(元) | - | -465,836,622.19 | - | -461,865,212.52 | - | -386,165,405.97 | - | -539,021,390.44 | - | -346,671,133.62 | - |
经营性应付项目的增加(元) | - | 117,468,148.38 | - | 1,774,843,530.43 | - | 1,248,428,988.09 | - | 805,765,322.23 | - | 214,948,894.64 | - |
其他(元) | - | 11,893,174.21 | - | 8,442,538.38 | - | 1,923,335.14 | - | 259,112.23 | - | 3,302,220.24 | - |
现金的期末余额(元) | - | 224,371,198.67 | - | 497,633,801.81 | - | 498,638,297.69 | - | 411,789,512.92 | - | 602,756,250.71 | - |
减:现金的期初余额(元) | - | 497,633,801.81 | - | 411,789,512.92 | - | 411,789,512.92 | - | 565,601,259.61 | - | 565,601,259.61 | - |
现金及现金等价物的净增加额(元) | - | -273,262,603.14 | - | 85,844,288.89 | - | 86,848,784.77 | - | -153,811,746.69 | - | 37,154,991.10 | - |
公告日期 | 2024-10-30 | 2024-08-16 | 2024-04-26 | 2024-04-26 | 2023-10-30 | 2023-08-18 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-26 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |