天山电子 (301379.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天山电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 857,324,614.51561,532,682.54256,168,821.641,135,880,388.37829,400,438.71521,465,544.66252,587,169.89
 收到的税费返还(元) 33,842,632.5024,794,580.6211,799,347.7632,908,984.9422,579,400.5213,646,915.687,158,091.60
 收到其他与经营活动有关的现金(元) 63,779,244.9645,096,362.7223,865,730.0973,237,565.1951,802,510.7430,551,213.4416,633,975.45
 经营活动现金流入小计(元) 954,946,491.97631,423,625.88291,833,899.491,242,026,938.50903,782,349.97565,663,673.78276,379,236.94
 购买商品、接受劳务支付的现金(元) 679,026,377.17458,421,490.48217,441,580.78768,084,359.32552,900,986.66359,897,762.47175,621,861.33
 支付给职工以及为职工支付的现金(元) 150,575,519.52103,617,212.4249,339,305.48180,648,704.38130,319,674.6485,814,479.9240,870,887.77
 支付的各项税费(元) 6,956,153.522,248,641.56756,590.3618,492,337.5612,532,271.556,594,339.323,237,907.55
 支付其他与经营活动有关的现金(元) 68,821,064.6442,111,354.9417,685,400.0099,696,175.7979,604,540.3051,387,168.7524,134,719.96
 经营活动现金流出小计(元) 905,379,114.85606,398,699.40285,222,876.621,066,921,577.05775,357,473.15503,693,750.46243,865,376.61
 经营活动产生的现金流量净额(元) -25,024,926.48-175,105,361.45---
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,069,990,000.00815,180,000.00477,590,000.00----
 取得投资收益收到的现金(元) 8,969,207.736,916,177.814,490,270.39-625,990.50-602,390.50
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 66,996.0014,000.0014,000.0081,400.0081,400.0081,400.0040,700.00
 收到其他与投资活动有关的现金(元) 388,264,475.42172,953,592.94-1,938,253.251,774,855.791,420,074.86-
 投资活动现金流入小计(元) 1,467,290,679.15995,063,770.75482,094,270.392,019,653.252,482,246.291,501,474.86643,090.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 98,739,880.0779,838,879.0918,561,915.4081,153,632.0060,281,201.6231,088,036.4714,272,387.53
 投资支付的现金(元) 830,130,000.00592,400,000.00357,590,000.00477,590,000.00---
 支付其他与投资活动有关的现金(元) 570,774,660.15236,724,660.15101,673,660.15240,821,789.108,101,379.601,746,779.14154,254.30
 投资活动现金流出小计(元) 1,499,644,540.22908,963,539.24477,825,575.55799,565,421.1068,382,581.2232,834,815.6114,426,641.83
 投资活动产生的现金流量净额(元) -32,353,861.0786,100,231.514,268,694.84-797,545,767.85-65,900,334.93-31,333,340.75-13,783,551.33
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---743,847,892.25---
 取得借款收到的现金(元) 75,000,000.0025,000,000.0025,000,000.0098,000,000.0098,000,000.0098,000,000.0050,000,000.00
 筹资活动现金流入小计(元) 75,000,000.0025,000,000.0025,000,000.00841,847,892.2598,000,000.0098,000,000.0050,000,000.00
 偿还债务支付的现金(元) ---201,980,000.00151,980,000.00103,980,000.0065,980,000.00
 分配股利、利润或偿付利息支付的现金(元) 61,282,500.0356,921,228.67132,388.891,784,204.421,586,537.751,167,448.86627,890.53
 支付其他与筹资活动有关的现金(元) 2,264,370.401,670,782.80835,391.4019,837,278.522,708,422.801,802,591.00341,754.00
 筹资活动现金流出小计(元) 63,546,870.4358,592,011.47967,780.29223,601,482.94156,274,960.55106,950,039.8666,949,644.53
 筹资活动产生的现金流量净额(元) 11,453,129.57-33,592,011.4724,032,219.71618,246,409.31-58,274,960.55-8,950,039.86-16,949,644.53
四、汇率变动对现金及现金等价物的影响(元) 2,016,497.891,085,666.99-763,431.433,753,190.244,774,379.841,997,324.42-19,703.21
五、现金及现金等价物净增加额(元) 30,683,143.5178,618,813.5134,148,505.99-440,806.859,023,961.1823,683,867.131,760,961.26
 加:期初现金及现金等价物余额(元) 68,780,897.2668,780,897.2668,780,897.2669,221,704.1169,221,704.1169,221,704.1169,221,704.11
 期末现金及现金等价物余额(元) 99,464,040.77147,399,710.77102,929,403.2568,780,897.2678,245,665.2992,905,571.2470,982,665.37
补充资料:
 净利润(元) -61,772,707.37-118,323,693.61---
 资产减值准备(元) -7,415,057.16-10,160,572.19---
 固定资产和投资性房地产折旧(元) -14,427,500.35-25,105,839.42---
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -14,427,500.35-25,105,839.42---
 无形资产摊销(元) -798,888.18-1,463,327.57---
 长期待摊费用摊销(元) -310,963.44-351,766.17---
 处置固定资产、无形资产和其他长期资产的损失(元) -4,152.82-353,814.29---
 固定资产报废损失(元) -16,709.79-554,164.22---
 公允价值变动损失(元) -1,099,847.66--1,337,640.69---
 财务费用(元) --9,905,615.32--12,801,489.06---
 投资损失(元) --6,390,657.26-8,784,881.42---
 递延所得税(元) --1,920,398.81-2,823,354.37---
  其中:递延所得税资产减少(元) --176,514.46--18,849.92---
 递延所得税负债增加(元) --1,743,884.35-2,842,204.29---
 存货的减少(元) --10,831,926.04--9,126,753.90---
 经营性应收项目的减少(元) --29,892,284.38--38,517,301.43---
 经营性应付项目的增加(元) --3,263,672.90-67,018,342.37---
 现金的期末余额(元) -147,399,710.77-68,780,897.26---
 减:现金的期初余额(元) -68,780,897.26-69,221,704.11---
 现金及现金等价物的净增加额(元) -78,618,813.51--440,806.85---
公告日期 2023-10-262023-08-292023-04-282023-04-282022-10-312022-09-292023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院