扬电科技 (301012.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(扬电科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 124,982,288.6588,422,600.1144,392,103.81513,752,875.39425,844,554.18284,855,979.52111,142,349.37
 收到的税费返还(元) 25,427,726.0324,142,282.8117,602,728.0326,713,111.8220,647,569.3413,194,319.755,396,495.33
 收到其他与经营活动有关的现金(元) 3,589,646.01531,073.44264,234.769,977,449.543,437,345.123,187,985.46129,770.17
 经营活动现金流入小计(元) 153,999,660.69113,095,956.3662,259,066.60550,443,436.75449,929,468.64301,238,284.73116,668,614.87
 购买商品、接受劳务支付的现金(元) 125,614,148.7884,674,475.9644,007,918.91501,080,882.59445,668,465.68332,402,112.90129,012,370.44
 支付给职工以及为职工支付的现金(元) 23,174,725.5315,538,329.127,942,630.0131,844,690.8224,677,104.0216,974,383.938,107,281.62
 支付的各项税费(元) 12,651,116.676,138,889.072,783,106.7627,238,003.4323,679,911.6216,423,863.105,072,530.93
 支付其他与经营活动有关的现金(元) 13,762,644.386,839,439.914,044,972.2718,088,870.3920,483,211.919,991,197.504,032,400.22
 经营活动现金流出小计(元) 175,202,635.36113,191,134.0658,778,627.95578,252,447.23514,508,693.23375,791,557.43146,224,583.21
 经营活动产生的现金流量净额(元) --95,177.70--27,809,010.48--74,553,272.70-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 45,000.0045,000.0045,000.0020,000.0020,000.0020,000.00-
 投资活动现金流入小计(元) 45,000.0045,000.0045,000.0020,000.0020,000.0020,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 45,482,649.9329,850,529.2014,044,896.01108,760,847.8940,713,247.0932,153,078.5623,629,624.72
 支付其他与投资活动有关的现金(元) 20,000,000.0020,000,000.00-----
 投资活动现金流出小计(元) 65,482,649.9349,850,529.2014,044,896.01108,760,847.8940,713,247.0932,153,078.5623,629,624.72
 投资活动产生的现金流量净额(元) -65,437,649.93-49,805,529.20-13,999,896.01-108,740,847.89-40,693,247.09-32,133,078.56-23,629,624.72
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 503,702,926.88------
 取得借款收到的现金(元) 162,800,000.00153,800,000.0042,000,000.00321,000,000.00263,000,000.00192,000,000.0076,800,000.00
 筹资活动现金流入小计(元) 666,502,926.88153,800,000.0042,000,000.00321,000,000.00263,000,000.00192,000,000.0076,800,000.00
 偿还债务支付的现金(元) 230,000,000.00107,000,000.0038,000,000.00205,200,000.00180,200,000.0080,200,000.0010,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 12,943,929.2712,093,165.541,270,537.0116,814,454.9814,752,776.2213,105,697.322,151,162.22
 支付其他与筹资活动有关的现金(元) 472,823.97845,000.0022,600.00----
 筹资活动现金流出小计(元) 243,416,753.24119,938,165.5439,293,137.01222,014,454.98194,952,776.2293,305,697.3212,151,162.22
 筹资活动产生的现金流量净额(元) 423,086,173.6433,861,834.462,706,862.9998,985,545.0268,047,223.7898,694,302.6864,648,837.78
四、汇率变动对现金及现金等价物的影响(元) 17,586.6917,586.69-14,459.527,606.0324,537.1217,858.49-
五、现金及现金等价物净增加额(元) 336,463,135.73-16,021,285.75-7,827,053.89-37,556,707.32-37,200,710.78-7,974,190.0911,463,244.72
 加:期初现金及现金等价物余额(元) 35,019,222.7835,019,222.7835,019,222.7872,575,930.1072,575,930.1072,575,930.1072,575,930.10
 期末现金及现金等价物余额(元) 371,482,358.5118,997,937.0327,192,168.8935,019,222.7835,375,219.3264,601,740.0184,039,174.82
补充资料:
 净利润(元) --3,586,018.21-65,935,594.06-53,081,756.29-
 资产减值准备(元) -1,395,244.48--4,047,114.96--1,155,192.61-
 固定资产和投资性房地产折旧(元) -5,995,133.21-8,946,360.12-3,836,305.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -5,995,133.21-8,946,360.12-3,836,305.87-
 无形资产摊销(元) -622,397.82-668,635.89-266,120.13-
 长期待摊费用摊销(元) -1,006,712.97-1,446,554.88-463,286.66-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,305.77--1,042.03--1,042.03-
 固定资产报废损失(元) ---34,482.76---
 财务费用(元) -3,576,401.97-8,373,803.63-4,761,032.10-
 投资损失(元) ----892,838.78---
 递延所得税(元) --307,731.21-2,111,508.75-473,559.77-
  其中:递延所得税资产减少(元) --169,387.31-793,956.85-484,506.17-
 递延所得税负债增加(元) --138,343.90-1,317,551.90--10,946.40-
 存货的减少(元) --19,164,057.79--180,702,343.81--91,157,317.59-
 经营性应收项目的减少(元) -40,841,040.88-145,097,431.73-12,145,662.63-
 经营性应付项目的增加(元) --30,469,996.05--74,780,042.72--57,267,443.92-
 现金的期末余额(元) -18,997,937.03-35,019,222.78-64,601,740.01-
 减:现金的期初余额(元) -35,019,222.78-72,575,930.10-72,575,930.10-
 现金及现金等价物的净增加额(元) --16,021,285.75--37,556,707.32--7,974,190.09-
公告日期 2023-10-252023-08-312023-04-252023-04-252022-10-252022-08-232022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院