| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 242,489,053.26 | 166,527,303.19 | 44,985,045.79 | 419,886,393.04 | 250,690,226.14 | 182,345,358.98 | 121,632,588.43 | 386,478,929.80 | 272,194,729.67 | 106,629,524.97 | 50,306,130.44 |
| 收到的税费返还(元) | 10,817,839.12 | 8,781,251.57 | 4,786,413.49 | 21,969,089.53 | 18,028,056.54 | 13,585,118.15 | 9,550,186.65 | 14,243,208.57 | 6,870,176.25 | 5,305,350.49 | - |
| 收到其他与经营活动有关的现金(元) | 9,967,862.95 | 7,645,789.29 | 3,923,655.50 | 10,242,977.72 | 10,095,190.75 | 8,674,059.97 | 3,626,437.90 | 9,355,090.49 | 6,068,016.44 | 2,326,491.65 | 1,556,097.24 |
| 经营活动现金流入小计(元) | 263,274,755.33 | 182,954,344.05 | 53,695,114.78 | 452,098,460.29 | 278,813,473.43 | 204,604,537.10 | 134,809,212.98 | 410,077,228.86 | 285,132,922.36 | 114,261,367.11 | 51,862,227.68 |
| 购买商品、接受劳务支付的现金(元) | 219,827,302.80 | 152,637,283.83 | 71,826,834.86 | 171,393,614.25 | 137,707,534.10 | 88,490,686.15 | 54,134,014.13 | 259,589,998.70 | 165,070,129.59 | 126,503,313.08 | 85,456,365.56 |
| 支付给职工以及为职工支付的现金(元) | 95,114,323.88 | 65,647,254.16 | 29,193,181.00 | 122,841,259.70 | 95,698,425.52 | 64,074,719.71 | 36,966,531.64 | 94,081,415.46 | 75,132,565.83 | 51,959,059.94 | 22,428,151.13 |
| 支付的各项税费(元) | 18,115,796.65 | 9,622,695.14 | 2,831,059.01 | 57,450,203.85 | 49,356,148.23 | 35,437,097.19 | 26,351,522.19 | 37,923,232.54 | 22,093,939.31 | 17,916,312.55 | 11,531,034.13 |
| 支付其他与经营活动有关的现金(元) | 27,727,287.84 | 21,791,234.14 | 16,142,493.10 | 38,714,464.79 | 25,666,952.57 | 17,056,911.59 | 9,560,178.48 | 36,617,852.73 | 25,762,664.67 | 15,750,769.40 | 8,853,399.86 |
| 经营活动现金流出小计(元) | 360,784,711.17 | 249,698,467.27 | 119,993,567.97 | 390,399,542.59 | 308,429,060.42 | 205,059,414.64 | 127,012,246.44 | 428,212,499.43 | 288,059,299.40 | 212,129,454.97 | 128,268,950.68 |
| 经营活动产生的现金流量净额(元) | -97,509,955.84 | -66,744,123.22 | -66,298,453.19 | 61,698,917.70 | -29,615,586.99 | -454,877.54 | 7,796,966.54 | -18,135,270.57 | - | -97,868,087.86 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 8,000,000.00 | 8,013,271.23 | 3,013,271.23 | 1,013,271.23 | - | - | - | - |
| 取得投资收益收到的现金(元) | - | - | - | 73,188.72 | 59,917.49 | 19,359.78 | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,360.00 | - | - | 1,080.00 | 1,080.00 | 1,080.00 | - | 27,700.00 | 27,700.00 | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 22,622,542.17 | 22,622,542.17 | 17,681,718.17 | - |
| 投资活动现金流入小计(元) | 2,360.00 | - | - | 8,074,268.72 | 8,074,268.72 | 3,033,711.01 | 1,013,271.23 | 22,650,242.17 | 22,650,242.17 | 17,681,718.17 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 72,914,089.17 | 54,913,286.29 | 25,470,702.05 | 103,354,367.30 | 74,206,567.05 | 48,295,491.35 | 16,468,286.40 | 93,046,584.75 | 56,154,978.08 | 18,814,286.88 | 14,173,670.76 |
| 投资支付的现金(元) | 9,500,000.00 | 9,500,000.00 | 9,500,000.00 | 16,000,000.00 | 16,000,000.00 | 16,000,000.00 | 6,000,000.00 | 2,000,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | 17,681,718.17 | 17,681,718.17 | 17,681,718.17 | 17,681,718.17 | 4,940,824.00 | 4,940,824.00 | - | - |
| 投资活动现金流出小计(元) | 82,414,089.17 | 64,413,286.29 | 34,970,702.05 | 137,036,085.47 | 107,888,285.22 | 81,977,209.52 | 40,150,004.57 | 99,987,408.75 | 61,095,802.08 | 18,814,286.88 | 14,173,670.76 |
| 投资活动产生的现金流量净额(元) | -82,411,729.17 | -64,413,286.29 | -34,970,702.05 | -128,961,816.75 | -99,814,016.50 | -78,943,498.51 | -39,136,733.34 | -77,337,166.58 | -38,445,559.91 | -1,132,568.71 | -14,173,670.76 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 6,759,200.00 | 6,759,200.00 | 6,759,200.00 | - |
| 取得借款收到的现金(元) | 237,686,999.00 | 194,299,899.00 | 55,999,900.00 | 271,839,800.00 | 210,839,800.00 | 132,339,800.00 | 30,239,900.00 | 187,952,269.20 | 100,614,769.20 | 61,353,023.95 | 19,373,535.06 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 237,686,999.00 | 194,299,899.00 | 55,999,900.00 | 311,839,800.00 | 250,839,800.00 | 172,339,800.00 | 30,239,900.00 | 194,711,469.20 | 107,373,969.20 | 68,112,223.95 | 19,373,535.06 |
| 偿还债务支付的现金(元) | 120,832,466.68 | 85,866,470.85 | 9,999,900.00 | 192,812,780.31 | 139,970,930.31 | 99,970,930.31 | 5,773,535.06 | 113,659,602.91 | 46,433,137.97 | 41,453,649.08 | 21,453,649.08 |
| 分配股利、利润或偿付利息支付的现金(元) | 4,926,991.06 | 3,088,890.89 | 1,477,372.27 | 5,825,970.85 | 4,317,091.26 | 2,765,865.96 | 1,684,153.82 | 6,868,656.16 | 5,216,344.23 | 3,573,158.19 | 1,861,739.99 |
| 支付其他与筹资活动有关的现金(元) | 18,767,011.53 | 16,445,390.75 | 2,196,012.90 | 24,974,462.91 | 21,670,333.09 | 18,887,081.42 | 2,038,908.34 | 30,718,674.48 | 25,875,556.92 | 25,585,664.72 | 1,457,739.92 |
| 筹资活动现金流出小计(元) | 144,526,469.27 | 105,400,752.49 | 13,673,285.17 | 223,613,214.07 | 165,958,354.66 | 121,623,877.69 | 9,496,597.22 | 151,246,933.55 | 77,525,039.12 | 70,612,471.99 | 24,773,128.99 |
| 筹资活动产生的现金流量净额(元) | 93,160,529.73 | 88,899,146.51 | 42,326,614.83 | 88,226,585.93 | 84,881,445.34 | 50,715,922.31 | 20,743,302.78 | 43,464,535.65 | 29,848,930.08 | -2,500,248.04 | -5,399,593.93 |
| 四、汇率变动对现金及现金等价物的影响(元) | -242,716.77 | 138,760.29 | 38,173.53 | 379,450.93 | 703,046.88 | 846,515.07 | -301,066.61 | 1,196,469.55 | 1,602,545.43 | 610,993.66 | -56,621.36 |
| 五、现金及现金等价物净增加额(元) | -87,003,872.05 | -42,119,502.71 | -58,904,366.88 | 21,343,137.81 | -43,845,111.27 | -27,835,938.67 | -10,897,530.63 | -50,811,431.95 | -9,920,461.44 | -100,889,910.95 | -96,036,609.05 |
| 加：期初现金及现金等价物余额(元) | 161,721,892.29 | 161,721,892.29 | 161,721,892.29 | 140,378,754.48 | 140,378,754.48 | 140,378,754.48 | 140,378,754.48 | 191,190,186.43 | 191,190,186.43 | 191,190,186.43 | 191,271,342.36 |
| 期末现金及现金等价物余额(元) | 74,718,020.24 | 119,602,389.58 | 102,817,525.41 | 161,721,892.29 | 96,533,643.21 | 112,542,815.81 | 129,481,223.85 | 140,378,754.48 | 181,269,724.99 | 90,300,275.48 | 95,234,733.31 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 45,152,440.28 | - | -190,153,113.31 | - | -44,561,678.56 | - | -20,209,666.90 | - | 2,792,763.87 | - |
| 资产减值准备(元) | - | 5,964,466.74 | - | 97,144,508.76 | - | 37,811,382.49 | - | 25,974,446.16 | - | 21,698,333.12 | - |
| 固定资产和投资性房地产折旧(元) | - | 6,677,920.71 | - | 13,989,087.83 | - | 7,100,787.92 | - | 13,730,993.01 | - | 6,666,255.43 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,677,920.71 | - | 13,989,087.83 | - | 7,100,787.92 | - | 13,730,993.01 | - | 6,666,255.43 | - |
| 无形资产摊销(元) | - | 3,863,275.74 | - | 7,965,447.01 | - | 4,021,553.68 | - | 8,601,734.67 | - | 4,149,810.06 | - |
| 长期待摊费用摊销(元) | - | 50,114.15 | - | 321,401.95 | - | 195,934.68 | - | 247,815.62 | - | 92,727.61 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -43,432.98 | - | -9,918.73 | - | -30,461.48 | - | - | - |
| 固定资产报废损失(元) | - | - | - | 36,182.15 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 5,416,600.52 | - | 8,479,158.50 | - | 3,981,585.37 | - | 9,564,057.35 | - | 5,215,558.10 | - |
| 投资损失(元) | - | -8,140,872.00 | - | 53,833,065.06 | - | 29,026,556.84 | - | 38,988,790.58 | - | 9,478,847.19 | - |
| 递延所得税(元) | - | -1,818,404.17 | - | -1,263,860.35 | - | -18,833,284.76 | - | -9,974,572.60 | - | -5,966,566.05 | - |
| 其中：递延所得税资产减少(元) | - | -1,370,223.98 | - | -627,910.11 | - | -18,761,182.15 | - | -9,350,648.22 | - | -5,654,136.36 | - |
| 递延所得税负债增加(元) | - | -448,180.19 | - | -635,950.24 | - | -72,102.61 | - | -623,924.38 | - | -312,429.69 | - |
| 存货的减少(元) | - | 5,528,772.03 | - | 23,610,956.86 | - | 30,378,376.21 | - | -10,336,585.63 | - | -3,440,913.86 | - |
| 经营性应收项目的减少(元) | - | -100,654,254.00 | - | 23,764,273.59 | - | -39,416,508.22 | - | -88,284,710.70 | - | -146,176,809.57 | - |
| 经营性应付项目的增加(元) | - | -30,331,307.74 | - | 10,660,075.90 | - | -17,816,420.04 | - | 6,273,945.35 | - | 207,227.91 | - |
| 其他(元) | - | -2,046,972.90 | - | 5,467,827.26 | - | 3,925,029.56 | - | -1,319,485.50 | - | 3,122,560.79 | - |
| 现金的期末余额(元) | - | 119,602,389.58 | - | 161,721,892.29 | - | 112,542,815.81 | - | 140,378,754.48 | - | 90,300,275.48 | - |
| 减：现金的期初余额(元) | - | 161,721,892.29 | - | 140,378,754.48 | - | 140,378,754.48 | - | 191,190,186.43 | - | 191,190,186.43 | - |
| 现金及现金等价物的净增加额(元) | - | -42,119,502.71 | - | 21,343,137.81 | - | -27,835,938.67 | - | -50,811,431.95 | - | -100,889,910.95 | - |
| 公告日期 | 2024-10-25 | 2024-07-31 | 2024-04-29 | 2024-04-29 | 2023-10-27 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-30 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |