斯贝科技 (873750.oc)

+ 收藏

现金流量表(斯贝科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 784,098,459.88460,176,352.70991,938,672.70704,419,715.02439,468,294.19
 收到的税费返还(元) 51,064,079.3833,971,630.3375,325,412.2553,817,861.3636,937,270.62
 收到其他与经营活动有关的现金(元) 57,175,847.9831,377,327.4126,024,481.8113,465,280.849,781,605.41
 经营活动现金流入小计(元) 892,338,387.24525,525,310.441,093,288,566.76771,702,857.22486,187,170.22
 购买商品、接受劳务支付的现金(元) 676,532,434.21367,506,762.44797,949,655.35586,114,330.35414,774,712.12
 支付给职工以及为职工支付的现金(元) 170,222,180.3585,199,666.31153,584,281.39112,529,256.3173,203,444.16
 支付的各项税费(元) 20,307,162.5910,508,308.2620,204,360.7414,425,526.3110,095,143.19
 支付其他与经营活动有关的现金(元) 33,209,672.1314,230,165.8765,987,865.7949,163,903.4431,163,783.82
 经营活动现金流出小计(元) 900,271,449.28477,444,902.881,037,726,163.27762,233,016.41529,237,083.29
 经营活动产生的现金流量净额(元) -7,933,062.0448,080,407.5655,562,403.49--43,049,913.07
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 542,580.00542,580.00493,380.00493,380.00493,380.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 746,342.3243,000.02924,293.17837,068.08320,246.50
 收到其他与投资活动有关的现金(元) 12,000.0012,000.00134,307.7431,027.3231,027.32
 投资活动现金流入小计(元) 1,300,922.32597,580.021,551,980.911,361,475.40844,653.82
 购建固定资产、无形资产和其他长期资产支付的现金(元) 246,377,367.32150,055,920.86277,560,004.28179,107,915.1888,571,016.62
 投资支付的现金(元) 20,000,000.0020,000,000.001,003,680.001,003,680.001,003,680.00
 支付其他与投资活动有关的现金(元) 1,262,909.72859,796.28---
 投资活动现金流出小计(元) 267,640,277.04170,915,717.14278,563,684.28180,111,595.1889,574,696.62
 投资活动产生的现金流量净额(元) -266,339,354.72-170,318,137.12-277,011,703.37-178,750,119.78-88,730,042.80
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --21,580,000.002,080,000.002,080,000.00
 取得借款收到的现金(元) 1,244,072,339.09664,157,664.491,052,195,763.57833,539,409.30507,777,646.46
 筹资活动现金流入小计(元) 1,244,072,339.09664,157,664.491,073,775,763.57835,619,409.30509,857,646.46
 偿还债务支付的现金(元) 861,809,943.22487,887,465.52844,870,818.04619,473,269.66360,863,503.14
 分配股利、利润或偿付利息支付的现金(元) 20,620,416.2710,594,673.8916,709,821.9910,369,260.378,064,308.21
 支付其他与筹资活动有关的现金(元) 6,668,463.044,874,208.005,802,451.855,314,631.852,424,948.00
 筹资活动现金流出小计(元) 889,098,822.53503,356,347.41867,383,091.88635,157,161.88371,352,759.35
 筹资活动产生的现金流量净额(元) 354,973,516.56160,801,317.08206,392,671.69200,462,247.42138,504,887.11
四、汇率变动对现金及现金等价物的影响(元) 8,476,188.61-508,856.3512,370,909.425,949,482.061,457,831.33
五、现金及现金等价物净增加额(元) 89,177,288.4138,054,731.17-2,685,718.7737,131,450.518,182,762.57
 加:期初现金及现金等价物余额(元) 27,494,193.1627,494,193.1630,179,911.9330,179,911.9330,179,911.93
 期末现金及现金等价物余额(元) 116,671,481.5765,548,924.3327,494,193.1667,311,362.4438,362,674.50
补充资料:
 净利润(元) 86,034,619.6152,155,810.24116,055,232.69-46,320,694.72
 资产减值准备(元) 10,412,611.876,440,527.885,032,092.38-5,109,149.85
 固定资产和投资性房地产折旧(元) 49,170,939.1523,032,128.1234,228,545.48-16,812,634.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 49,170,939.1523,032,128.1234,228,545.48-16,812,634.76
 无形资产摊销(元) 2,715,666.37541,851.761,315,207.05-1,124,383.00
 长期待摊费用摊销(元) 4,291,832.282,046,895.653,843,500.37-1,520,187.53
 处置固定资产、无形资产和其他长期资产的损失(元) 186,512.1450,398.32222,431.21--253,940.29
 固定资产报废损失(元) 150,535.4272,604.081,172,528.92-626,177.14
 公允价值变动损失(元) -27,257.191,472,804.53-718,780.49--
 财务费用(元) 15,410,080.984,423,364.493,532,699.12-2,194,553.24
 投资损失(元) 1,277,308.06613,350.27-596,660.42--493,380.00
 递延所得税(元) -1,876,084.96-4,236,920.282,991,433.59--2,192,386.64
  其中:递延所得税资产减少(元) 5,933.94-930,680.05-176,034.76--766,372.48
 递延所得税负债增加(元) -1,882,018.90-3,306,240.233,167,468.35--1,426,014.16
 存货的减少(元) 21,179,527.7036,523,275.05-76,646,914.40--40,607,744.63
 经营性应收项目的减少(元) -186,341,877.60-147,433,215.64-96,779,795.32--91,193,937.50
 经营性应付项目的增加(元) -18,461,131.0664,555,608.7147,340,841.01-10,817,947.91
 其他(元) 3,758,372.995,700,305.5711,239,891.37-5,668,161.60
 现金的期末余额(元) 116,671,481.5765,548,924.3327,494,193.16-38,362,674.50
 减:现金的期初余额(元) 27,494,193.1627,494,193.1630,179,911.93-30,179,911.93
 现金及现金等价物的净增加额(元) 89,177,288.4138,054,731.17-2,685,718.77-8,182,762.57
公告日期 2024-04-292023-08-252023-04-112022-10-282023-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院