百济神州 (688235.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(百济神州)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 11,359,135,000.006,522,571,000.002,396,258,000.0012,041,683,000.009,260,253,000.006,526,269,000.003,854,061,000.00
 收到的税费返还(元) 145,979,000.00100,380,000.0025,064,000.00946,552,000.00944,070,000.00508,656,000.0019,323,000.00
 收到其他与经营活动有关的现金(元) 427,518,000.00366,911,000.00152,396,000.00728,637,000.00512,242,000.00440,059,000.00198,689,000.00
 经营活动现金流入小计(元) 11,932,632,000.006,989,862,000.002,573,718,000.0013,716,872,000.0010,716,565,000.007,474,984,000.004,072,073,000.00
 购买商品、接受劳务支付的现金(元) 7,085,090,000.005,198,814,000.002,522,093,000.0010,043,906,000.008,104,364,000.005,053,542,000.003,116,861,000.00
 支付给职工以及为职工支付的现金(元) 6,392,513,000.004,376,591,000.002,479,895,000.006,717,951,000.005,021,076,000.003,497,382,000.001,910,604,000.00
 支付的各项税费(元) 556,575,000.00384,730,000.00132,535,000.001,069,641,000.00939,504,000.00481,601,000.00263,810,000.00
 支付其他与经营活动有关的现金(元) 3,300,043,000.002,133,545,000.001,017,092,000.003,685,081,000.003,110,516,000.001,779,797,000.00741,884,000.00
 经营活动现金流出小计(元) 17,334,221,000.0012,093,680,000.006,151,615,000.0021,516,579,000.0017,175,460,000.0010,812,322,000.006,033,159,000.00
 经营活动产生的现金流量净额其他项目(元) -1,454,228,000.00-1,372,109,000.00-1,025,264,000.00-
 经营活动产生的现金流量净额(元) --5,103,818,000.00--7,799,707,000.00--3,337,338,000.00-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,727,881,000.004,447,205,000.002,577,421,000.009,306,564,000.008,923,411,000.007,063,096,000.002,102,155,000.00
 取得投资收益收到的现金(元) 203,486,000.00125,522,000.0065,479,000.00100,177,000.0053,468,000.0029,593,000.004,719,000.00
 投资活动现金流入小计(元) 5,931,367,000.004,572,727,000.002,642,900,000.009,406,741,000.008,976,879,000.007,092,689,000.002,106,874,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,097,037,000.001,916,615,000.00910,407,000.002,334,652,000.001,473,322,000.00749,586,000.00284,765,000.00
 投资支付的现金(元) 11,082,000.0010,952,000.00194,077,000.004,657,504,000.00413,479,000.003,269,000.0031,620,000.00
 投资活动现金流出小计(元) 3,108,119,000.001,927,567,000.001,104,484,000.006,992,156,000.001,886,801,000.00752,855,000.00316,385,000.00
 投资活动产生的现金流量净额(元) 2,823,248,000.002,645,160,000.001,538,416,000.002,414,585,000.007,090,078,000.006,339,834,000.001,790,489,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 386,899,000.00221,778,000.00195,692,000.00335,055,000.00255,364,000.00148,695,000.0075,446,000.00
 取得借款收到的现金(元) 1,302,000,000.001,302,000,000.00-2,444,332,000.001,360,109,000.00452,569,000.00317,520,000.00
 筹资活动现金流入小计(元) 1,688,899,000.001,523,778,000.00195,692,000.002,779,387,000.001,615,473,000.00601,264,000.00392,966,000.00
 偿还债务支付的现金(元) 1,195,585,000.00508,085,000.00357,615,000.002,874,325,000.00941,582,000.00739,082,000.00464,510,000.00
 分配股利、利润或偿付利息支付的现金(元) 112,594,000.0071,315,000.0036,245,000.00163,903,000.00114,878,000.0082,505,000.0039,863,000.00
 支付其他与筹资活动有关的现金(元) 130,105,000.0096,773,000.0051,941,000.00189,268,000.00115,868,000.0086,820,000.0044,886,000.00
 筹资活动现金流出小计(元) 1,438,284,000.00676,173,000.00445,801,000.003,227,496,000.001,172,328,000.00908,407,000.00549,259,000.00
 筹资活动产生的现金流量净额(元) 250,615,000.00847,605,000.00-250,109,000.00-448,109,000.00443,145,000.00-307,143,000.00-156,293,000.00
四、汇率变动对现金及现金等价物的影响(元) 43,927,000.0069,064,000.00-9,556,000.0069,306,000.00243,711,000.0067,440,000.00-3,766,000.00
五、现金及现金等价物净增加额(元) -2,283,799,000.00-1,541,989,000.00-2,299,146,000.00-5,763,925,000.001,318,039,000.002,762,793,000.00-330,656,000.00
 加:期初现金及现金等价物余额(元) 20,111,301,000.0020,111,301,000.0020,111,301,000.0025,875,226,000.0025,875,226,000.0025,875,226,000.0025,875,226,000.00
 期末现金及现金等价物余额(元) 17,827,502,000.0018,569,312,000.0017,812,155,000.0020,111,301,000.0027,193,265,000.0028,638,019,000.0025,544,570,000.00
补充资料:
 净利润(元) --5,218,922,000.00--13,642,041,000.00--6,663,816,000.00-
 资产减值准备(元) -3,750,000.00-7,671,000.00---
 固定资产和投资性房地产折旧(元) -222,942,000.00-338,855,000.00-148,595,000.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -222,942,000.00-338,855,000.00-148,595,000.00-
 无形资产摊销(元) -45,077,000.00-58,889,000.00-28,026,000.00-
 长期待摊费用摊销(元) -35,537,000.00-61,730,000.00-36,116,000.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --461,000.00-295,000.00-473,000.00-
 公允价值变动损失(元) --3,191,000.00-161,462,000.00-143,649,000.00-
 财务费用(元) -563,049,000.00-1,718,284,000.00-852,575,000.00-
 投资损失(元) --103,048,000.00--63,820,000.00--6,872,000.00-
 递延所得税(元) -401,000.00-832,041,000.00-65,329,000.00-
  其中:递延所得税资产减少(元) ---808,156,000.00-61,876,000.00-
 递延所得税负债增加(元) -401,000.00-23,885,000.00-3,453,000.00-
 存货的减少(元) --373,189,000.00--415,341,000.00--211,314,000.00-
 经营性应收项目的减少(元) --1,411,514,000.00-1,941,781,000.00-2,385,577,000.00-
 经营性应付项目的增加(元) --402,741,000.00--330,502,000.00--1,213,816,000.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -35,207,000.00-196,893,000.00-102,496,000.00-
 现金的期末余额(元) -18,569,312,000.00-20,111,301,000.00-26,060,029,000.00-
 减:现金的期初余额(元) -20,111,301,000.00-25,187,575,000.00-25,187,575,000.00-
 加:现金等价物的期末余额(元) -----2,577,990,000.00-
 减:现金等价物的期初余额(元) ---687,651,000.00-687,651,000.00-
 现金及现金等价物的净增加额(元) --1,541,989,000.00--5,763,925,000.00-2,762,793,000.00-
公告日期 2023-11-142023-08-302023-05-132023-04-262022-11-122022-08-312022-05-14
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院