沪硅产业 (688126.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(沪硅产业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见2,639,142,543.701,535,783,677.76593,832,568.38
 收到的税费返还(元) 会员可见会员可见会员可见会员可见239,096,795.40130,561,617.2477,995,644.65
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见57,940,413.1630,586,946.1214,749,436.89
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,936,179,752.261,696,932,241.12686,577,649.92
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见2,332,388,512.311,271,277,724.53578,216,514.58
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见687,780,566.00481,109,468.34249,624,986.04
 支付的各项税费(元) 会员可见会员可见会员可见会员可见15,590,478.408,285,343.472,628,618.41
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见504,547,860.37380,820,871.66199,984,180.87
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见3,540,307,417.082,141,493,408.001,030,454,299.90
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-604,127,664.82-444,561,166.88-343,876,649.98
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见8,247,875,881.806,306,435,914.174,165,207,000.00
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见722,705,840.95204,169,597.5314,625,808.85
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见-会员可见---
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见22,177,158.7615,330,171.143,285,633.73
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见8,992,758,881.516,525,935,682.844,183,118,442.58
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见3,530,410,967.631,796,304,964.98865,674,428.04
 投资支付的现金(元) 会员可见会员可见会员可见会员可见8,871,462,499.996,936,528,500.004,946,528,500.00
 投资活动现金流出的其他项目(元) -----60,000,000.0050,000,000.00
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见12,401,873,467.628,792,833,464.985,862,202,928.04
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-3,409,114,586.11-2,266,897,782.14-1,679,084,485.46
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见-会员可见1,365,988,070.0015,988,070.0015,988,070.00
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见会员可见-会员可见1,365,988,070.0015,988,070.0015,988,070.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见1,345,715,276.55513,350,784.3692,389,160.95
 发行债券收到的现金(元) 会员可见会员可见-会员可见---
 收到其他与筹资活动有关的现金(元) ---会员可见148,744.04148,744.04-
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,711,852,090.59529,487,598.40108,377,230.95
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见467,146,646.20144,447,760.2190,537,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见202,879,108.4357,274,696.2826,854,899.12
  其中:子公司支付给少数股东的股利、利润(元) ---会员可见2,635,000.002,635,000.00-
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见252,898,876.7211,101,242.747,087,193.07
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见922,924,631.35212,823,699.23124,479,092.19
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见1,788,927,459.24316,663,899.17-16,101,861.24
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见5,115,341,697.265,180,341,697.265,180,341,697.26
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,887,866,791.142,776,894,825.043,131,152,732.41
补充资料:
 净利润(元) -会员可见-会员可见--460,219,432.11-
 资产减值准备(元) -会员可见-会员可见-36,466,930.24-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-410,114,303.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-410,114,303.76-
 无形资产摊销(元) -会员可见-会员可见-25,936,122.50-
 长期待摊费用摊销(元) -会员可见-会员可见-2,068,139.04-
 递延收益摊销(元) -会员可见-会员可见--94,693,409.46-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见---
 固定资产报废损失(元) -会员可见-会员可见-531,968.01-
 公允价值变动损失(元) -会员可见-会员可见-66,091,113.89-
 财务费用(元) -会员可见-会员可见-69,738,993.75-
 投资损失(元) -会员可见-会员可见-3,955,970.50-
 递延所得税(元) -会员可见-会员可见--58,724,625.33-
  其中:递延所得税资产减少(元) -会员可见-会员可见--9,360,714.80-
 递延所得税负债增加(元) -会员可见-会员可见--49,363,910.53-
 存货的减少(元) -会员可见-会员可见-66,384,665.23-
 经营性应收项目的减少(元) -会员可见-会员可见--472,647,843.78-
 经营性应付项目的增加(元) -会员可见-会员可见--46,530,216.09-
 其他(元) -会员可见-会员可见--1,505,293.95-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -会员可见-会员可见-952,338,747.05-
 现金的期末余额(元) -会员可见-会员可见-2,776,894,825.04-
 减:现金的期初余额(元) -会员可见-会员可见-5,180,341,697.26-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--2,403,446,872.22-
公告日期 2025-10-312025-08-292025-04-262025-04-242024-10-312024-08-302024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院