| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,848,259,412.70 | 5,434,201,846.29 | 5,791,353,051.09 | 7,301,496,264.02 | 5,570,412,716.35 | 6,381,803,763.01 | 7,170,587,953.41 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,318,241.41 | 473,098,394.04 | 631,686,351.38 | 416,049,343.46 | 433,925,640.79 | 284,626,885.63 | 1,180,194,832.67 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 922,830,482.73 | 903,292,637.77 | 862,936,390.46 | 585,144,273.88 | 650,931,331.31 | 545,936,778.75 | 576,375,807.70 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,571,020.90 | 6,717,487.56 | 23,430,242.18 | 16,784,133.58 | 14,758,967.85 | 12,308,483.99 | 12,536,816.60 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 916,259,461.83 | 896,575,150.21 | 839,506,148.28 | 568,360,140.30 | 636,172,363.46 | 533,628,294.76 | 563,838,991.10 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 272,123,334.99 | 215,398,333.54 | 190,068,273.08 | 162,687,189.94 | 152,208,768.47 | 172,903,749.75 | 142,513,275.39 |
| 应收利息(元) | - | - | - | - | 2,171,144.98 | 1,100,633.32 | 273,833.33 | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,108,235.07 | 76,214,721.74 | 70,850,369.21 | 52,379,114.23 | 60,623,318.91 | 59,943,959.02 | 38,437,473.77 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,395,457,820.22 | 1,341,155,927.52 | 1,387,778,013.40 | 1,449,017,855.56 | 1,387,441,212.59 | 1,221,957,999.77 | 1,013,260,855.67 |
| 持有待售资产(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,817,796.09 | 5,855,266.56 | 3,980,957.32 | 4,017,075.90 | 4,052,164.23 | 4,137,006.90 | 4,345,118.48 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 772,984,395.19 | 638,345,702.29 | 536,344,304.48 | 489,442,372.83 | 414,254,356.51 | 382,251,540.81 | 231,712,950.14 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,818,991,947.42 | 9,101,420,823.64 | 9,494,191,659.01 | 10,507,579,257.67 | 8,705,358,349.77 | 9,113,736,874.50 | 10,403,891,222.21 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,978,350.42 | 95,852,022.78 | 70,756,592.97 | 73,412,585.24 | 74,248,335.40 | 76,884,958.54 | 76,070,772.01 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 752,699,096.10 | 748,380,608.94 | 751,990,027.96 | 753,634,838.71 | 718,590,245.48 | 610,116,811.58 | 596,103,062.24 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,467,858,968.43 | 2,163,741,663.00 | 2,142,861,273.63 | 3,697,789,199.57 | 3,996,592,340.23 | 4,076,785,511.62 | 3,695,251,578.52 |
| 其他非流动金融资产(元) | - | - | - | - | - | - | - | - | - | 37,839,985.64 | 20,000,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,669,487,567.07 | 7,720,720,725.40 | 7,383,894,191.44 | 7,038,567,329.63 | 5,878,795,062.24 | 5,669,782,654.95 | 5,656,801,860.80 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,883,561,608.48 | 5,072,825,697.65 | 4,623,098,147.44 | 4,349,924,843.05 | 4,651,796,736.75 | 4,367,365,476.76 | 2,942,503,637.71 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,544,913.88 | 93,622,794.21 | 89,799,233.62 | 91,053,421.37 | 104,588,804.39 | 106,877,850.36 | 109,604,797.29 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 558,033,544.03 | 539,385,009.51 | 551,637,923.40 | 565,962,652.14 | 576,778,894.05 | 580,340,095.33 | 398,198,289.79 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,114,240,617.55 | 1,099,754,196.25 | 1,101,053,584.34 | 1,117,094,003.56 | 1,093,011,425.60 | 1,118,665,560.78 | 1,085,074,622.66 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,238,172.05 | 5,117,883.78 | 6,149,772.71 | 7,186,022.82 | 4,515,296.16 | 5,301,865.74 | 6,088,434.83 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,694,315.66 | 12,008,474.21 | 6,145,490.31 | 2,680,147.11 | 1,359,323.34 | 1,217,884.04 | 1,157,771.03 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 635,954,303.60 | 675,688,957.39 | 761,167,770.22 | 826,871,534.87 | 844,488,378.74 | 932,216,207.98 | 864,835,413.72 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,301,291,457.27 | 18,227,098,033.12 | 17,488,554,008.04 | 18,524,176,578.07 | 17,944,764,842.38 | 17,583,394,863.32 | 15,451,690,240.60 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,120,283,404.69 | 27,328,518,856.76 | 26,982,745,667.05 | 29,031,755,835.74 | 26,650,123,192.15 | 26,697,131,737.82 | 25,855,581,462.81 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,721,290.51 | 481,868,159.93 | 322,203,697.87 | 324,889,028.30 | 237,398,000.00 | 243,242,000.00 | 248,651,099.30 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 492,642,626.38 | 375,798,099.74 | 318,239,471.85 | 320,713,399.48 | 401,557,137.09 | 362,144,099.35 | 435,169,416.04 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,610,000.00 | 35,000,000.00 | 20,000,000.00 | - | - | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 395,032,626.38 | 340,798,099.74 | 298,239,471.85 | 320,713,399.48 | 401,557,137.09 | 362,144,099.35 | 435,169,416.04 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | - | 2,231,448.31 | - | - | - | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,960,345.27 | 152,241,757.33 | 172,046,536.77 | 221,145,158.03 | 177,935,548.65 | 248,976,018.84 | 257,791,591.47 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,278,188.33 | 118,953,372.59 | 109,222,687.64 | 141,960,289.31 | 124,699,555.55 | 132,053,339.03 | 158,875,144.91 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,494,455.61 | 21,640,086.45 | 19,161,815.55 | 16,575,371.50 | 18,297,377.96 | 28,220,231.83 | 19,013,281.36 |
| 应付股利(元) | - | - | - | - | - | 109,887,087.44 | 2,635,000.00 | 2,635,000.00 | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,292,512,819.29 | 1,003,725,593.57 | 997,621,952.74 | 1,042,471,793.11 | 896,197,629.98 | 1,151,981,032.83 | 802,276,679.87 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,525,865,993.64 | 1,003,454,281.67 | 831,678,414.17 | 796,907,609.54 | 238,358,786.28 | 279,141,001.17 | 325,009,076.52 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,110,525.69 | 18,705,838.38 | 21,302,501.08 | 27,017,729.58 | 21,129,573.72 | 30,058,912.60 | 31,588,778.83 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,958,817,693.03 | 3,286,274,277.10 | 2,794,112,077.67 | 2,894,315,378.85 | 2,115,573,609.23 | 2,475,816,635.65 | 2,278,375,068.30 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,768,043,862.62 | 2,672,126,939.87 | 2,621,933,450.67 | 2,638,116,839.83 | 2,188,599,261.88 | 1,862,741,890.00 | 1,752,281,420.21 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,338,399,093.60 | 1,338,308,900.62 | 1,338,219,688.01 | 1,338,130,475.39 | 499,425,649.38 | 499,299,677.06 | 499,175,074.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,295,165.00 | 75,152,594.28 | 66,486,725.45 | 69,950,964.71 | 72,139,436.56 | 72,416,993.12 | 78,635,632.20 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - | - |
| 预计负债(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,297,340,846.11 | 1,340,140,498.50 | 1,379,645,815.02 | 1,430,019,057.96 | 1,393,270,360.44 | 1,428,060,684.26 | 1,467,938,964.31 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,558,701.97 | 100,790,886.02 | 117,383,707.07 | 152,149,300.47 | 150,959,607.07 | 144,280,118.52 | 141,917,595.08 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,846,092.38 | 11,174,075.42 | 7,379,509.05 | 3,752,347.81 | 6,001,301.98 | 6,115,959.14 | 10,354,710.35 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,585,483,761.68 | 5,537,693,894.71 | 5,531,048,895.27 | 5,632,118,986.17 | 4,310,395,617.31 | 4,012,915,322.10 | 3,950,303,396.15 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,544,301,454.71 | 8,823,968,171.81 | 8,325,160,972.94 | 8,526,434,365.02 | 6,425,969,226.54 | 6,488,731,957.75 | 6,228,678,464.45 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,747,177,186.00 | 2,747,177,186.00 | 2,747,177,186.00 | 2,747,177,186.00 | 2,747,177,186.00 | 2,731,658,657.00 | 2,731,658,657.00 |
| 其他权益工具(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,024,110,792.54 | 7,024,110,792.54 | 7,023,762,114.51 | 7,023,762,114.51 | 7,023,762,114.51 | 6,985,799,393.60 | 6,963,018,591.04 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,454,069,830.95 | 2,037,933,374.56 | 2,009,462,436.21 | 3,628,602,989.71 | 3,836,922,799.41 | 3,967,231,679.54 | 3,474,723,355.52 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,660,181.47 | 12,660,181.47 | 12,660,181.47 | 12,660,181.47 | - | - | - |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,706,426,927.07 | 1,360,740,369.92 | 1,504,419,112.69 | 1,702,138,075.75 | 1,235,292,227.35 | 1,210,134,873.36 | 1,127,534,717.99 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,944,444,918.03 | 13,182,621,904.49 | 13,297,481,030.88 | 15,114,340,547.44 | 14,843,154,327.27 | 14,894,824,603.50 | 14,296,935,321.55 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,631,537,031.95 | 5,321,928,780.46 | 5,360,103,663.23 | 5,390,980,923.28 | 5,380,999,638.34 | 5,313,575,176.57 | 5,329,967,676.81 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,575,981,949.98 | 18,504,550,684.95 | 18,657,584,694.11 | 20,505,321,470.72 | 20,224,153,965.61 | 20,208,399,780.07 | 19,626,902,998.36 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,120,283,404.69 | 27,328,518,856.76 | 26,982,745,667.05 | 29,031,755,835.74 | 26,650,123,192.15 | 26,697,131,737.82 | 25,855,581,462.81 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-26 | 2025-04-24 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-04-13 | 2023-10-28 | 2023-08-11 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |