| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 1,266,996,945.79 | 8,262,902,318.65 | 5,610,425,627.19 | 3,577,966,632.37 | 1,537,127,369.70 | 7,593,636,937.33 | 4,960,875,149.15 | 3,341,843,039.21 | 1,188,929,028.83 |
| 收到的税费返还(元) | - | 2,994,603.51 | - | - | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 40,850,036.43 | 290,766,481.48 | 39,555,793.82 | 86,757,713.44 | 51,263,978.95 | 224,424,737.63 | 366,049,458.44 | 213,529,767.93 | 142,243,952.97 |
| 经营活动现金流入小计(元) | 1,307,846,982.22 | 8,556,663,403.64 | 5,649,981,421.01 | 3,664,724,345.81 | 1,588,391,348.65 | 7,818,061,674.96 | 5,326,924,607.59 | 3,555,372,807.14 | 1,331,172,981.80 |
| 购买商品、接受劳务支付的现金(元) | 1,954,861,723.46 | 6,846,857,260.69 | 5,365,192,711.92 | 3,522,224,628.89 | 1,799,145,156.83 | 6,083,322,577.77 | 4,593,533,650.08 | 3,164,803,504.76 | 1,774,580,214.29 |
| 支付给职工以及为职工支付的现金(元) | 202,560,753.81 | 704,845,264.58 | 541,460,648.58 | 361,136,616.72 | 199,115,169.83 | 685,352,473.75 | 552,094,328.78 | 399,809,390.31 | 232,448,903.07 |
| 支付的各项税费(元) | 51,185,955.86 | 343,953,011.16 | 272,430,448.76 | 179,755,204.76 | 64,081,988.25 | 316,563,398.59 | 240,607,216.01 | 153,918,687.12 | 59,562,758.06 |
| 支付其他与经营活动有关的现金(元) | 76,381,129.92 | 469,180,963.70 | 319,370,846.66 | 355,794,316.95 | 183,413,397.98 | 497,525,376.62 | 650,387,509.60 | 515,313,992.26 | 362,933,815.41 |
| 经营活动现金流出小计(元) | 2,284,989,563.05 | 8,364,836,500.13 | 6,498,454,655.92 | 4,418,910,767.32 | 2,245,755,712.89 | 7,582,763,826.73 | 6,036,622,704.47 | 4,233,845,574.45 | 2,429,525,690.83 |
| 经营活动产生的现金流量净额(元) | - | 191,826,903.51 | - | -754,186,421.51 | - | 235,297,848.23 | - | -678,472,767.31 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 431,996,378.71 | 553,738,044.25 | 27,542,123.89 | 4,448,687.63 | 1,754,000.00 | 164,581,110.03 | 60,862,983.20 | 47,996,149.00 | 47,996,149.00 |
| 取得投资收益收到的现金(元) | 3,376,653.72 | 13,028,989.77 | 11,369,279.10 | 5,949,230.58 | 3,627,235.68 | 23,613,739.86 | 27,042,341.69 | 13,841,446.53 | 240,043.20 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 4,759,629.64 | 26,015,190.86 | 19,478,979.76 | 2,461,232.68 | 231,641.21 | 14,857,329.13 | 7,986,983.05 | 4,343,590.45 | 2,438,714.11 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 1.00 | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | 12,390,500.00 | - | - | - | 1,671,600.03 | - | - | - |
| 投资活动现金流入小计(元) | 440,132,662.07 | 605,172,724.88 | 58,390,382.75 | 12,859,151.89 | 5,612,876.89 | 204,723,779.05 | 95,892,307.94 | 66,181,185.98 | 50,674,906.31 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 93,031,871.44 | 508,412,824.34 | 437,888,188.38 | 369,371,866.41 | 64,611,148.58 | 333,639,880.98 | 398,496,173.77 | 223,511,500.53 | 80,543,367.21 |
| 投资支付的现金(元) | 69,306,462.31 | 1,590,740,203.70 | 308,907,311.43 | 337,964,778.87 | 57,755,182.78 | 139,000,016.15 | 9,221,358.49 | 9,221,358.49 | 9,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | 111,825,377.14 | 244,222,722.86 | - | - | 66,370,665.48 | 66,370,665.48 | 66,370,665.48 | - |
| 支付其他与投资活动有关的现金(元) | - | 162,205,669.19 | 477,459.19 | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 162,338,333.75 | 2,373,184,074.37 | 991,495,681.86 | 707,336,645.28 | 122,366,331.36 | 539,010,562.61 | 474,088,197.74 | 299,103,524.50 | 89,543,367.21 |
| 投资活动产生的现金流量净额(元) | 277,794,328.32 | -1,768,011,349.49 | -933,105,299.11 | -694,477,493.39 | -116,753,454.47 | -334,286,783.56 | -378,195,889.80 | -232,922,338.52 | -38,868,460.90 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 9,310,000.02 | 86,275,000.00 | 83,300,000.00 | 83,299,998.00 | - | 616,183.00 | 616,183.00 | 997,229.66 | 271,783.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 86,275,000.00 | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 545,000,000.00 | 3,389,790,928.72 | 1,084,783,947.12 | 1,063,471,444.83 | 484,814,312.46 | 1,713,364,851.70 | 1,234,674,048.43 | 1,029,227,809.23 | 509,609,742.91 |
| 发行债券收到的现金(元) | - | - | 2,184,812,000.00 | - | - | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | 116,177,278.61 | 508,752,451.09 | 703,146,024.26 | 825,232,085.60 | 108,437,012.99 | 84,924,493.06 | 367,500,000.00 | 310,000,000.00 | 133,354,533.00 |
| 筹资活动现金流入小计(元) | 670,487,278.63 | 3,984,818,379.81 | 4,056,041,971.38 | 1,972,003,528.43 | 593,251,325.45 | 1,798,905,527.76 | 1,602,790,231.43 | 1,340,225,038.89 | 643,236,058.91 |
| 偿还债务支付的现金(元) | 266,500,000.00 | 1,961,864,395.92 | 1,413,863,247.33 | 861,695,579.57 | 236,227,802.66 | 1,494,420,408.43 | 717,500,000.00 | 630,000,000.00 | 109,500,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 20,747,086.66 | 122,073,201.83 | 115,776,523.44 | 96,420,756.96 | 21,668,341.81 | 79,145,565.60 | 70,252,440.47 | 51,765,461.37 | 20,831,096.97 |
| 支付其他与筹资活动有关的现金(元) | 50,702,228.96 | 235,971,492.46 | 88,671,957.40 | 69,850,401.91 | 63,204,917.90 | 100,162,522.07 | 19,739,981.43 | 9,755,879.52 | - |
| 筹资活动现金流出小计(元) | 337,949,315.62 | 2,319,909,090.21 | 1,618,311,728.17 | 1,027,966,738.44 | 321,101,062.37 | 1,673,728,496.10 | 807,492,421.90 | 691,521,340.89 | 130,331,096.97 |
| 筹资活动产生的现金流量净额(元) | 332,537,963.01 | 1,664,909,289.60 | 2,437,730,243.21 | 944,036,789.99 | 272,150,263.08 | 125,177,031.66 | 795,297,809.53 | 648,703,698.00 | 512,904,961.94 |
| 四、汇率变动对现金及现金等价物的影响(元) | - | 737,592.80 | -3,432,214.13 | 8,815,746.49 | -553,733.48 | 4,894,685.24 | - | - | - |
| 五、现金及现金等价物净增加额(元) | -366,810,289.50 | 89,462,436.42 | 652,719,495.06 | -495,811,378.42 | -502,521,289.11 | 31,082,781.57 | -292,596,177.15 | -262,691,407.83 | -624,316,207.99 |
| 加：期初现金及现金等价物余额(元) | 1,996,303,433.50 | 1,906,840,997.08 | 1,906,840,997.08 | 1,906,840,997.08 | 1,906,840,997.08 | 1,875,758,215.51 | 1,875,758,215.51 | 1,875,758,215.51 | 1,875,758,215.51 |
| 期末现金及现金等价物余额(元) | 1,629,493,144.00 | 1,996,303,433.50 | 2,559,560,492.14 | 1,411,029,618.66 | 1,404,319,707.97 | 1,906,840,997.08 | 1,583,162,038.36 | 1,613,066,807.68 | 1,251,442,007.52 |
| 补充资料： | |||||||||
| 净利润(元) | - | -342,562,042.65 | - | 60,197,673.31 | - | 177,914,758.42 | - | 244,504,980.70 | - |
| 资产减值准备(元) | - | 823,154,893.57 | - | 161,328,560.28 | - | 262,042,074.84 | - | 101,225,626.36 | - |
| 固定资产和投资性房地产折旧(元) | - | 232,646,650.89 | - | 164,400,317.33 | - | 192,136,877.38 | - | 92,338,321.84 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 232,646,650.89 | - | 164,400,317.33 | - | 192,136,877.38 | - | 92,338,321.84 | - |
| 无形资产摊销(元) | - | 14,313,555.17 | - | 11,970,427.90 | - | 9,828,755.77 | - | 3,734,990.40 | - |
| 长期待摊费用摊销(元) | - | 1,427,182.63 | - | 560,924.60 | - | 1,531,922.37 | - | 1,440,830.86 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -15,905,882.81 | - | 453,301.97 | - | 3,341,410.09 | - | 831,906.91 | - |
| 固定资产报废损失(元) | - | 473,467.92 | - | 56,094.68 | - | 390,053.98 | - | - | - |
| 公允价值变动损失(元) | - | -12,757,576.77 | - | -876,672.86 | - | -40,805,791.85 | - | 483,468.56 | - |
| 财务费用(元) | - | 94,684,841.90 | - | 38,059,024.74 | - | 81,759,244.27 | - | 54,142,759.06 | - |
| 投资损失(元) | - | -17,464,541.93 | - | -10,017,144.14 | - | -22,730,202.96 | - | -10,746,844.86 | - |
| 递延所得税(元) | - | -154,707,889.74 | - | -3,609,840.18 | - | -16,441,380.90 | - | 1,546,626.82 | - |
| 其中：递延所得税资产减少(元) | - | -145,899,720.54 | - | -32,638,422.26 | - | -31,366,024.41 | - | -6,492,419.25 | - |
| 递延所得税负债增加(元) | - | -8,808,169.20 | - | 29,028,582.08 | - | 14,924,643.51 | - | 8,039,046.07 | - |
| 存货的减少(元) | - | -39,370,554.31 | - | -3,305,083.21 | - | -71,357,487.38 | - | -168,164,501.42 | - |
| 经营性应收项目的减少(元) | - | -767,693,876.91 | - | -1,305,338,814.31 | - | -1,115,525,583.29 | - | -1,554,455,703.71 | - |
| 经营性应付项目的增加(元) | - | 347,555,032.25 | - | 133,427,554.45 | - | 728,090,388.92 | - | 543,420,323.80 | - |
| 其他(元) | - | 16,252,410.28 | - | -8,381,599.38 | - | 32,990,289.09 | - | 5,722,277.93 | - |
| 现金的期末余额(元) | - | 1,996,303,433.50 | - | 1,411,029,618.66 | - | 1,906,840,997.08 | - | 1,613,066,807.68 | - |
| 减：现金的期初余额(元) | - | 1,906,840,997.08 | - | 1,906,840,997.08 | - | 1,875,758,215.51 | - | 1,875,758,215.51 | - |
| 现金及现金等价物的净增加额(元) | - | 89,462,436.42 | - | -495,811,378.42 | - | 31,082,781.57 | - | -262,691,407.83 | - |
| 公告日期 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-30 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |