ST丰润 (871329.oc)

+ 收藏

现金流量表(ST丰润)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 74,503,717.20408,736,058.21295,729,326.121,818,219,313.71623,796,788.89
 收到的税费返还(元) 3,452,459.5317,043,759.857,613,598.2541,337,776.9136,420,853.38
 收到其他与经营活动有关的现金(元) 15,337,535.1912,066,279.699,631,660.9451,638,833.2615,772,241.08
 经营活动现金流入小计(元) 93,293,711.92437,846,097.75312,974,585.311,911,195,923.88675,989,883.35
 购买商品、接受劳务支付的现金(元) 55,538,019.51414,763,199.36308,486,882.071,861,903,821.67826,225,237.67
 支付给职工以及为职工支付的现金(元) 30,726,629.8578,150,256.3735,538,259.0978,157,072.5340,676,894.33
 支付的各项税费(元) 1,321,486.1550,949,897.4646,451,530.2180,467,420.1446,167,480.19
 支付其他与经营活动有关的现金(元) 7,047,137.1428,153,445.2912,471,014.4384,457,005.159,551,695.63
 经营活动现金流出小计(元) 94,633,272.65572,016,798.48402,947,685.802,104,985,319.49922,621,307.82
 经营活动产生的现金流量净额(元) -1,339,560.73-134,170,700.73-89,973,100.49-193,789,395.61-246,631,424.47
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -84,500.0084,500.00129,150.00950.00
 投资活动现金流入小计(元) -84,500.0084,500.00129,150.00950.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 123,439.004,156,291.081,331,169.003,360,113.301,260,164.20
 支付其他与投资活动有关的现金(元) -80,000.0080,000.0030,800.0030,000.00
 投资活动现金流出小计(元) 123,439.004,236,291.081,411,169.003,390,913.301,290,164.20
 投资活动产生的现金流量净额(元) -123,439.00-4,151,791.08-1,326,669.00-3,261,763.30-1,289,214.20
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 460,000,000.002,054,000,000.00971,786,636.181,577,529,939.29670,000,000.00
 收到其他与筹资活动有关的现金(元) 51,400,000.00441,989,199.47417,164,917.0482,596,572.4754,271,056.51
 筹资活动现金流入小计(元) 511,400,000.002,495,989,199.471,388,951,553.221,660,126,511.76724,271,056.51
 偿还债务支付的现金(元) 386,850,000.002,265,116,247.451,089,816,247.451,233,017,655.43448,364,444.44
 分配股利、利润或偿付利息支付的现金(元) 31,056,068.2176,241,286.2537,364,756.01109,636,398.2435,161,048.66
 支付其他与筹资活动有关的现金(元) 151,400,000.0042,601,200.00320,662.6655,736,119.4610,100,809.35
 筹资活动现金流出小计(元) 569,306,068.212,383,958,733.701,127,501,666.121,398,390,173.13493,626,302.45
 筹资活动产生的现金流量净额(元) -57,906,068.21112,030,465.77261,449,887.10261,736,338.63230,644,754.06
四、汇率变动对现金及现金等价物的影响(元) 792,355.90307,227.55-474,648.51-290,790.89-4,605.31
五、现金及现金等价物净增加额(元) -58,576,712.04-25,984,798.49169,675,469.1064,394,388.83-17,280,489.92
 加:期初现金及现金等价物余额(元) 70,343,842.9296,328,641.4196,328,641.4131,934,252.5831,934,252.58
 期末现金及现金等价物余额(元) 11,767,130.8870,343,842.92266,004,110.5196,328,641.4114,653,762.66
补充资料:
 净利润(元) -81,299,467.05-896,577,574.65-28,630,751.0372,748,950.8238,238,771.90
 资产减值准备(元) 13,881.70702,377,083.84-955,861.568,232,678.27224,895.46
 固定资产和投资性房地产折旧(元) 5,607,796.7111,545,702.686,004,268.1612,142,762.036,055,660.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,607,796.7111,545,702.686,004,268.1612,142,762.036,055,660.04
 无形资产摊销(元) 549,743.76-527,803.561,054,041.87526,238.31
 处置固定资产、无形资产和其他长期资产的损失(元) --201.52--40,655.844.97
 固定资产报废损失(元) 528.54--2,083,632.80-440.23
 财务费用(元) 33,618,472.2984,602,129.7639,484,532.3971,645,865.2729,065,422.05
 投资损失(元) ---1,368,634.78-
 递延所得税(元) -47,270.4021,574,211.50-8,972,947.94-4,982,624.85-5,751,038.35
  其中:递延所得税资产减少(元) -21,668,752.30-8,925,677.54-4,888,084.05-5,703,767.95
 递延所得税负债增加(元) -47,270.40-94,540.80-47,270.40-94,540.80-47,270.40
 存货的减少(元) -36,694,438.64-202,571,879.72-73,511,718.70-122,671,075.75-184,472,108.96
 经营性应收项目的减少(元) -17,987,764.16176,324,952.2913,908,331.78-220,182,523.15-214,248,443.78
 经营性应付项目的增加(元) 64,376,483.14-103,657,122.11-44,127,106.92-15,018,608.4584,011,038.28
 其他(元) 308,200.00-906,162.28-467,462.28-961,187.92-480,593.96
 现金的期末余额(元) 11,767,130.8870,343,842.92266,004,110.5196,328,641.4114,653,762.66
 减:现金的期初余额(元) 70,343,842.9296,328,641.4196,328,641.4131,934,252.5831,934,252.58
 现金及现金等价物的净增加额(元) -58,576,712.04-25,984,798.49169,675,469.1064,394,388.83-17,280,489.92
公告日期 2024-08-272024-04-302023-08-312023-04-282022-08-31
审计意见(境内) 无法表示意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院