摘牌天控 (835106.oc)

+ 收藏

现金流量表(摘牌天控)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 514,047,406.72343,958,520.07635,491,814.07388,569,403.28256,151,293.91156,047,954.03
 收到的税费返还(元) 2,054.622,054.622,766,971.872,755,583.1218,997.476,252.44
 收到其他与经营活动有关的现金(元) 95,427,485.3854,607,829.06239,435,705.64206,253,414.2269,395,354.2150,468,881.78
 经营活动现金流入小计(元) 609,476,946.72398,568,403.75877,694,491.58597,578,400.62325,565,645.59206,523,088.25
 购买商品、接受劳务支付的现金(元) 513,538,753.34305,048,934.25447,516,233.08458,237,275.06227,698,212.8495,375,653.25
 支付给职工以及为职工支付的现金(元) 6,590,509.703,258,839.8517,522,307.9613,591,073.679,261,876.123,981,212.64
 支付的各项税费(元) 872,314.81189,276.493,732,601.133,531,023.972,651,336.481,061,826.64
 支付其他与经营活动有关的现金(元) 74,945,956.45105,326,863.20423,192,911.33197,003,528.5767,874,051.2470,369,851.79
 经营活动现金流出小计(元) 595,947,534.30413,823,913.79891,964,053.50672,362,901.27307,485,476.68170,788,544.32
 经营活动产生的现金流量净额(元) 13,529,412.42-15,255,510.04-14,269,561.92-74,784,500.6518,080,168.9135,734,543.93
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --59,503.58400.00400.00201,194.53
 处置子公司及其他营业单位收到的现金净额(元) --11,920,040.001,431,685.20381,685.20109,165.12
 投资活动现金流入小计(元) --11,979,543.581,432,085.20382,085.20310,359.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 216,147.86122,465.5135,276,648.89411,408.48290,371.28105,416.14
 支付其他与投资活动有关的现金(元) --1.40---
 投资活动现金流出小计(元) 216,147.86122,465.5135,276,650.29411,408.48290,371.28105,416.14
 投资活动产生的现金流量净额(元) -216,147.86-122,465.51-23,297,106.711,020,676.7291,713.92204,943.51
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 69,740,000.0064,740,000.00228,635,760.58186,306,260.58132,357,012.8857,312,397.76
 收到其他与筹资活动有关的现金(元) 39,137,811.0028,850,211.0046,849,101.0023,991,100.0017,420,000.0011,000,000.00
 筹资活动现金流入小计(元) 108,877,811.0093,590,211.00275,484,861.58210,297,360.58149,777,012.8868,312,397.76
 偿还债务支付的现金(元) 67,176,160.1358,481,087.41239,126,667.05166,700,743.27109,737,383.3358,012,615.14
 分配股利、利润或偿付利息支付的现金(元) 3,024,172.971,689,134.9913,835,508.287,344,505.315,091,693.702,300,058.96
  其中:子公司支付给少数股东的股利、利润(元) --1,251,000.00-801,000.00-
 支付其他与筹资活动有关的现金(元) 48,890,924.2518,042,306.3793,147,090.8763,317,334.2046,465,381.7931,488,355.63
 筹资活动现金流出的平衡项目(元) --0.01---
 筹资活动现金流出小计(元) 119,091,257.3578,212,528.77346,109,266.21237,362,582.78161,294,458.8291,801,029.73
 筹资活动产生的现金流量净额(元) -10,213,446.3515,377,682.23-70,624,404.63-27,065,222.20-11,517,445.94-23,488,631.97
四、汇率变动对现金及现金等价物的影响(元) 17,894.63-6,262.1560,253.6374,006.3432,759.15-1,809.65
五、现金及现金等价物净增加额(元) 3,117,712.84-6,555.47-108,130,819.63-100,755,039.796,687,196.0412,449,045.82
 加:期初现金及现金等价物余额(元) 4,698,463.954,699,081.35112,829,283.58112,829,283.58112,829,283.58112,829,283.58
 期末现金及现金等价物余额(元) 7,816,176.794,692,525.884,698,463.9512,074,243.79119,516,479.62125,278,329.40
补充资料:
 净利润(元) -1,399,645.02--54,064,043.90--12,533,584.79-
 资产减值准备(元) -43,555.88-21,777.94---
 固定资产和投资性房地产折旧(元) 1,563,194.73-3,508,077.91-1,777,310.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,563,194.73-3,508,077.91-1,777,310.40-
 无形资产摊销(元) 305,630.04-611,260.08-305,630.04-
 长期待摊费用摊销(元) 1,265,532.81-3,155,044.49-1,761,358.45-
 处置固定资产、无形资产和其他长期资产的损失(元) 183,933.15--47,131.39--86.36-
 固定资产报废损失(元) --37,799.81-549.57-
 财务费用(元) 4,755,270.09-14,003,793.27-7,208,928.10-
 投资损失(元) --1.40-1.40-
 递延所得税(元) -169,515.45--3,098,040.60--1,223,405.07-
  其中:递延所得税资产减少(元) -169,515.45--3,098,040.60--1,223,405.07-
 存货的减少(元) -114,620.74-----
 经营性应收项目的减少(元) -24,135,256.23-26,884,734.37-29,849,663.87-
 经营性应付项目的增加(元) 17,993,934.27--79,646,855.21--30,450,710.46-
 现金的期末余额(元) 7,816,176.79-4,698,463.95-119,516,479.62-
 减:现金的期初余额(元) 4,698,463.95-112,829,283.58-112,829,283.58-
 现金及现金等价物的净增加额(元) 3,117,712.84--108,130,819.63-6,687,196.04-
公告日期 2023-08-312023-05-172023-04-272022-12-302022-08-292023-05-17
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院