| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 1,043,505,310.63 | 316,528,047.57 | 3,291,781,237.90 | 1,051,792,679.57 | 405,352,455.91 | 3,432,485,067.05 | 1,737,560,970.13 | 775,423,159.41 | 264,309,180.53 |
| 收到的税费返还(元) | 714,257.78 | 703,620.80 | 168,170.77 | 167,170.77 | 8,714.81 | 85,696,888.90 | 13,428.65 | 6,506.67 | - |
| 收到其他与经营活动有关的现金(元) | 178,051,564.18 | 74,298,595.71 | 1,013,818,465.25 | 126,322,688.62 | 30,243,202.34 | 163,180,625.13 | 518,382,171.61 | 185,216,961.93 | 493,640,314.50 |
| 经营活动现金流入小计(元) | 1,222,271,132.59 | 391,530,264.08 | 4,305,767,873.92 | 1,178,282,538.96 | 435,604,373.06 | 3,681,362,581.08 | 2,255,956,570.39 | 960,646,628.01 | 757,949,495.03 |
| 购买商品、接受劳务支付的现金(元) | 899,567,465.27 | 523,209,932.50 | 3,572,410,026.94 | 1,426,577,261.20 | 939,066,527.39 | 3,068,441,975.55 | 2,087,550,307.27 | 977,626,794.93 | 512,518,056.78 |
| 支付给职工以及为职工支付的现金(元) | 112,676,669.42 | 48,562,070.00 | 235,208,035.72 | 108,059,371.18 | 52,359,463.01 | 220,931,253.33 | 151,404,100.30 | 97,198,023.82 | 44,677,323.74 |
| 支付的各项税费(元) | 91,345,878.77 | 15,142,774.59 | 106,405,713.66 | 81,970,158.38 | 33,002,772.42 | 72,538,210.63 | 61,728,248.50 | 49,053,625.32 | 20,082,692.46 |
| 支付其他与经营活动有关的现金(元) | 37,128,534.71 | 21,736,923.88 | 249,466,477.69 | 105,762,128.31 | 42,738,282.59 | 239,424,035.97 | 293,918,866.17 | 204,976,032.20 | 334,894,129.45 |
| 经营活动现金流出小计(元) | 1,140,718,548.17 | 608,651,700.97 | 4,163,490,254.01 | 1,722,368,919.07 | 1,067,167,045.41 | 3,601,335,475.48 | 2,594,601,522.24 | 1,328,854,476.27 | 912,172,202.43 |
| 经营活动产生的现金流量净额(元) | 81,552,584.42 | -217,121,436.89 | 142,277,619.91 | -544,086,380.11 | -631,562,672.35 | 80,027,105.60 | -338,644,951.85 | -368,207,848.26 | -154,222,707.40 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | - | 50,805,690.73 | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,200.00 | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 3,200.00 | - | 50,805,690.73 | - | - | - | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 18,129,775.00 | 11,795,475.59 | 68,436,900.73 | 34,046,283.78 | 8,576,157.79 | 178,045,902.59 | 190,246,848.53 | 71,735,225.86 | 37,977,619.08 |
| 投资支付的现金(元) | - | - | - | - | - | 197,405.00 | 197,405.00 | 197,405.00 | - |
| 投资活动现金流出小计(元) | 18,129,775.00 | 11,795,475.59 | 68,436,900.73 | 34,046,283.78 | 8,576,157.79 | 178,243,307.59 | 190,444,253.53 | 71,932,630.86 | 37,977,619.08 |
| 投资活动产生的现金流量净额(元) | -18,126,575.00 | -11,795,475.59 | -17,631,210.00 | -34,046,283.78 | -8,576,157.79 | -178,243,307.59 | -190,444,253.53 | -71,932,630.86 | -37,977,619.08 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 626,110.00 | - | 1,657,400.00 | 762,700.00 | - | 1,303,300.00 | 1,303,300.00 | 1,303,300.00 | 1,058,300.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | 626,110.00 | - | 1,657,400.00 | - | - | 1,303,300.00 | - | - | 1,058,300.00 |
| 取得借款收到的现金(元) | 2,831,579,321.81 | 1,579,468,661.64 | 4,089,684,732.02 | 2,506,573,692.98 | 1,179,056,608.72 | 4,024,948,190.71 | 3,034,101,100.00 | 2,303,601,100.00 | 861,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | 110,770,000.00 | - | 50,864,861.69 | 130,000,000.00 | - | - | 247,446,286.22 |
| 筹资活动现金流入小计(元) | 2,832,205,431.81 | 1,579,468,661.64 | 4,202,112,132.02 | 2,507,336,392.98 | 1,229,921,470.41 | 4,156,251,490.71 | 3,035,404,400.00 | 2,304,904,400.00 | 1,109,504,586.22 |
| 偿还债务支付的现金(元) | 3,011,015,809.15 | 1,734,804,666.91 | 4,933,383,626.08 | 1,993,480,836.81 | 968,410,000.00 | 3,483,514,635.72 | 2,276,541,955.86 | 1,674,009,540.09 | 601,267,642.50 |
| 分配股利、利润或偿付利息支付的现金(元) | 116,029,569.73 | 57,268,518.83 | 253,920,600.17 | 133,733,370.82 | 81,014,895.79 | 366,302,599.70 | 243,613,158.99 | 190,783,825.68 | 278,370,743.11 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | 82,629.65 | - | - | 1,578,735.94 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | - | 78,962.27 | 43,185,697.18 | 38,211,636.40 | 174,169,339.50 | 53,076,588.00 | 394,999,300.44 | 235,247,484.83 | 259,334,946.14 |
| 筹资活动现金流出小计(元) | 3,127,045,378.88 | 1,792,152,148.01 | 5,230,489,923.43 | 2,165,425,844.03 | 1,223,594,235.29 | 3,902,893,823.42 | 2,915,154,415.29 | 2,100,040,850.60 | 1,138,973,331.75 |
| 筹资活动产生的现金流量净额(元) | -294,839,947.07 | -212,683,486.37 | -1,028,377,791.41 | 341,910,548.95 | 6,327,235.12 | 253,357,667.29 | 120,249,984.71 | 204,863,549.40 | -29,468,745.53 |
| 五、现金及现金等价物净增加额(元) | -231,413,937.65 | -441,600,398.85 | -903,731,381.50 | -236,222,114.94 | -633,811,595.02 | 155,141,465.30 | -408,839,220.67 | -235,276,929.72 | -221,669,072.01 |
| 加：期初现金及现金等价物余额(元) | 681,960,379.86 | 846,321,893.46 | 1,585,691,761.36 | 1,585,691,761.36 | 1,767,388,368.93 | 1,430,550,296.06 | 1,430,550,296.06 | 1,430,550,296.06 | 1,430,550,296.06 |
| 期末现金及现金等价物余额(元) | 450,546,442.21 | 404,721,494.61 | 681,960,379.86 | 1,349,469,646.42 | 1,133,576,773.91 | 1,585,691,761.36 | 1,021,711,075.39 | 1,195,273,366.34 | 1,208,881,224.05 |
| 补充资料： | |||||||||
| 净利润(元) | -47,074,648.25 | - | 21,987,365.47 | -40,011,107.41 | - | 22,631,505.85 | - | -40,328,090.62 | - |
| 资产减值准备(元) | - | - | 1,322,634.67 | 197,788.47 | - | 701,682.44 | - | 2,132,301.69 | - |
| 固定资产和投资性房地产折旧(元) | 21,388,754.21 | - | 45,433,142.61 | 21,238,743.38 | - | 44,468,226.64 | - | 22,343,296.96 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 21,388,754.21 | - | 45,433,142.61 | 21,238,743.38 | - | 44,468,226.64 | - | 22,343,296.96 | - |
| 无形资产摊销(元) | 4,162,733.04 | - | 8,549,313.12 | 3,791,193.44 | - | 8,101,544.13 | - | 4,104,315.32 | - |
| 长期待摊费用摊销(元) | 1,003,213.22 | - | 2,613,049.79 | 1,261,805.16 | - | 4,975,219.49 | - | 1,979,073.78 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -1,211,097.33 | - | -693,658.01 | -457,249.09 | - | -13,303,442.96 | - | -946,958.10 | - |
| 公允价值变动损失(元) | - | - | 1,217,514.00 | - | - | 496,721.00 | - | - | - |
| 财务费用(元) | 106,757,270.34 | - | 235,567,399.72 | 112,017,110.13 | - | 235,920,589.68 | - | 110,351,009.81 | - |
| 投资损失(元) | -1,764.49 | - | -1,131.51 | -385.97 | - | -1,533.28 | - | -843.88 | - |
| 递延所得税(元) | 350,528.32 | - | -28,526,223.24 | -7,280,182.14 | - | -23,215,641.69 | - | -4,945,049.66 | - |
| 其中：递延所得税资产减少(元) | 418,518.13 | - | -28,964,843.75 | -7,206,568.45 | - | -24,721,499.35 | - | -4,945,049.66 | - |
| 递延所得税负债增加(元) | -67,989.81 | - | 438,620.51 | -73,613.69 | - | 1,505,857.66 | - | - | - |
| 存货的减少(元) | -23,590,531.81 | - | -17,051,864.51 | 353,312,660.06 | - | -6,895,033.13 | - | -239,787,590.86 | - |
| 经营性应收项目的减少(元) | 717,550,660.14 | - | -544,360,052.33 | -87,890,316.41 | - | -935,182,001.96 | - | 211,745,557.87 | - |
| 经营性应付项目的增加(元) | -690,417,881.33 | - | 238,206,423.52 | -931,033,815.02 | - | 561,003,254.83 | - | -450,195,137.69 | - |
| 现金的期末余额(元) | 450,546,442.21 | - | 681,960,379.86 | 1,349,469,646.42 | - | 1,585,691,761.36 | - | 1,195,273,366.34 | - |
| 减：现金的期初余额(元) | 681,960,379.86 | - | 1,585,691,761.36 | 1,585,691,761.36 | - | 1,430,550,296.06 | - | 1,430,550,296.06 | - |
| 现金及现金等价物的净增加额(元) | -231,413,937.65 | - | -903,731,381.50 | -236,222,114.94 | - | 155,141,465.30 | - | -235,276,929.72 | - |
| 公告日期 | 2024-08-28 | 2024-08-22 | 2024-04-26 | 2023-08-25 | 2023-04-28 | 2023-04-26 | 2022-10-28 | 2022-08-26 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |