| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 257,859,270.15 | 136,329,418.12 | 622,797,788.16 | 424,756,631.33 | 285,477,904.94 | 142,528,017.34 | 648,089,100.75 | 464,832,162.97 | 297,231,436.70 | 132,401,989.04 |
| 收到的税费返还(元) | 51,710.41 | - | 2,192,192.40 | - | 105,415.32 | 41,269.20 | 2,258,311.89 | 2,112,555.56 | 2,112,521.76 | 38,432.71 |
| 收到其他与经营活动有关的现金(元) | 25,479,416.19 | 8,315,499.92 | 101,524,491.50 | 124,021,684.82 | 119,379,678.81 | 44,688,182.21 | 111,563,484.52 | 122,908,620.49 | 13,507,088.84 | 18,808,864.58 |
| 经营活动现金流入小计(元) | 283,390,396.75 | 144,644,918.04 | 726,514,472.06 | 548,778,316.15 | 404,962,999.07 | 187,257,468.75 | 761,910,897.16 | 589,853,339.02 | 312,851,047.30 | 151,249,286.33 |
| 购买商品、接受劳务支付的现金(元) | 200,943,644.72 | 91,249,602.91 | 529,202,681.84 | 346,603,854.15 | 235,789,384.56 | 115,025,156.76 | 547,697,752.83 | 533,110,812.24 | 315,647,872.46 | 151,066,523.66 |
| 支付给职工以及为职工支付的现金(元) | 40,467,355.74 | 22,610,181.05 | 124,823,942.53 | 94,629,040.53 | 72,089,420.98 | 33,088,042.32 | 138,604,717.15 | 108,214,480.88 | 78,748,323.63 | 45,547,278.41 |
| 支付的各项税费(元) | 2,779,667.00 | 1,642,511.85 | 5,328,941.81 | 3,470,830.92 | 2,727,181.62 | 2,041,844.86 | 14,134,517.90 | 15,692,218.97 | 13,331,998.37 | 6,303,938.28 |
| 支付其他与经营活动有关的现金(元) | 50,232,001.37 | 14,172,706.28 | 56,909,244.07 | 35,290,158.81 | 25,070,442.19 | 9,410,860.07 | 232,767,562.55 | 57,684,750.57 | 37,035,124.09 | 9,804,296.84 |
| 经营活动现金流出小计(元) | 294,422,668.83 | 129,675,002.09 | 716,264,810.25 | 479,993,884.41 | 335,676,429.35 | 159,565,904.01 | 933,204,550.43 | 714,702,262.66 | 444,763,318.55 | 212,722,037.19 |
| 经营活动产生的现金流量净额(元) | -11,032,272.08 | 14,969,915.95 | 10,249,661.81 | 68,784,431.74 | 69,286,569.72 | 27,691,564.74 | -171,293,653.27 | -124,848,923.64 | -131,912,271.25 | -61,472,750.86 |
| 二、投资活动产生的现金流量 | ||||||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 50,000.00 | - | 758,853.00 | 246,366.62 | 246,366.62 | 86,799.82 | 2,024,908.00 | 2,199,446.00 | 2,013,400.00 | - |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | 1.00 | 1.00 | 1.00 | - |
| 收到其他与投资活动有关的现金(元) | - | - | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | - | - | - | - | - |
| 投资活动现金流入小计(元) | 50,000.00 | - | 18,758,853.00 | 18,246,366.62 | 18,246,366.62 | 86,799.82 | 2,024,909.00 | 2,199,447.00 | 2,013,401.00 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,371,159.68 | 731,391.59 | 6,960,462.54 | 3,562,029.64 | 3,120,911.79 | 1,709,747.75 | 8,177,312.27 | 23,445,284.88 | 22,971,435.34 | 285,362.30 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | 620,872.96 | - | - | - | 36,871,689.35 | 29,358,062.78 | 29,358,062.78 | - |
| 支付其他与投资活动有关的现金(元) | - | - | 4,379,127.04 | - | - | - | 23,577,794.50 | 1,091,421.07 | 1,091,421.07 | - |
| 投资活动现金流出小计(元) | 1,371,159.68 | 731,391.59 | 11,960,462.54 | 3,562,029.64 | 3,120,911.79 | 1,709,747.75 | 68,626,796.12 | 53,894,768.73 | 53,420,919.19 | 285,362.30 |
| 投资活动产生的现金流量净额(元) | -1,321,159.68 | -731,391.59 | 6,798,390.46 | 14,684,336.98 | 15,125,454.83 | -1,622,947.93 | -66,601,887.12 | -51,695,321.73 | -51,407,518.19 | -285,362.30 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | 18,000,000.00 | - | - | - |
| 取得借款收到的现金(元) | - | - | 149,995,578.62 | 149,995,578.62 | 79,995,578.62 | 79,995,578.62 | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | - | - | 47,237,025.05 | 10,000,000.00 | - | - | 166,700,000.00 | 143,000,000.00 | 143,000,000.00 | - |
| 筹资活动现金流入小计(元) | - | - | 197,232,603.67 | 159,995,578.62 | 79,995,578.62 | 79,995,578.62 | 184,700,000.00 | 143,000,000.00 | 143,000,000.00 | - |
| 偿还债务支付的现金(元) | - | - | 179,995,578.62 | 179,995,578.62 | 100,000,000.00 | 100,000,000.00 | 10,000,000.00 | 5,000,000.00 | 5,000,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 661,111.11 | 661,111.11 | 4,598,626.18 | 5,950,614.76 | 2,694,836.28 | 1,631,783.92 | 5,456,018.34 | 4,723,437.38 | 2,719,743.05 | 1,295,138.89 |
| 支付其他与筹资活动有关的现金(元) | 5,440,649.19 | 3,235,313.95 | 64,713,669.84 | 59,610,578.95 | 54,239,214.50 | 5,709,266.80 | 35,103,012.80 | 19,117,390.22 | 11,763,868.18 | 4,608,642.62 |
| 筹资活动现金流出小计(元) | 6,101,760.30 | 3,896,425.06 | 249,307,874.64 | 245,556,772.33 | 156,934,050.78 | 107,341,050.72 | 50,559,031.14 | 28,840,827.60 | 19,483,611.23 | 5,903,781.51 |
| 筹资活动产生的现金流量净额(元) | -6,101,760.30 | -3,896,425.06 | -52,075,270.97 | -85,561,193.71 | -76,938,472.16 | -27,345,472.10 | 134,140,968.86 | 114,159,172.40 | 123,516,388.77 | -5,903,781.51 |
| 四、汇率变动对现金及现金等价物的影响(元) | 71,122.81 | 17,386.18 | 185,088.08 | 340,101.19 | 404,880.76 | -113,527.33 | 596,896.35 | 814,987.29 | 322,748.34 | -21,526.44 |
| 五、现金及现金等价物净增加额(元) | -18,384,069.25 | 10,359,485.48 | -34,842,130.62 | -1,752,323.80 | 7,878,433.15 | -1,390,382.62 | -103,157,675.18 | -61,570,085.68 | -59,480,652.33 | -67,683,421.11 |
| 加：期初现金及现金等价物余额(元) | 44,732,014.90 | 44,732,014.90 | 79,574,145.52 | 79,574,145.52 | 79,574,145.52 | 79,574,145.52 | 182,731,820.70 | 182,731,820.70 | 182,731,820.98 | 183,431,620.70 |
| 期末现金及现金等价物余额(元) | 26,347,945.65 | 55,091,500.38 | 44,732,014.90 | 77,821,821.72 | 87,452,578.67 | 78,183,762.90 | 79,574,145.52 | 121,161,735.02 | 123,251,168.65 | 115,748,199.59 |
| 补充资料： | ||||||||||
| 净利润(元) | -93,219,873.07 | - | -300,830,134.65 | - | -10,724,020.17 | - | -539,278,916.12 | - | -128,760,085.62 | - |
| 资产减值准备(元) | 11,261,941.37 | - | 229,034,059.91 | - | 14,024,598.33 | - | 161,674,765.99 | - | 23,977,172.03 | - |
| 固定资产和投资性房地产折旧(元) | 9,482,831.49 | - | 23,664,067.76 | - | 12,572,915.76 | - | 33,798,805.89 | - | 19,460,314.53 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 9,482,831.49 | - | 23,664,067.76 | - | 12,572,915.76 | - | 33,798,805.89 | - | 19,460,314.53 | - |
| 无形资产摊销(元) | 3,854,937.83 | - | 8,420,870.32 | - | 4,446,869.74 | - | 8,522,116.21 | - | 3,898,137.93 | - |
| 长期待摊费用摊销(元) | 1,533,502.51 | - | 3,287,286.84 | - | 1,547,386.96 | - | 3,336,507.15 | - | 1,519,848.76 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 13,757.83 | - | -715,253.18 | - | -689,541.63 | - | 925,598.22 | - | 1,017,745.54 | - |
| 固定资产报废损失(元) | - | - | 62,714.71 | - | - | - | 204,516.19 | - | 89,677.12 | - |
| 财务费用(元) | 6,626,704.90 | - | 15,553,181.55 | - | 7,843,418.01 | - | 14,945,138.16 | - | 4,489,150.39 | - |
| 投资损失(元) | - | - | 9,570.17 | - | - | - | -0.87 | - | -4,000,000.00 | - |
| 递延所得税(元) | 1,229,376.12 | - | 24,405,922.85 | - | -1,114,148.94 | - | -1,057,512.76 | - | 355,767.67 | - |
| 其中：递延所得税资产减少(元) | 535,435.86 | - | 27,103,642.27 | - | -814,978.37 | - | -577,922.75 | - | 362,550.85 | - |
| 递延所得税负债增加(元) | 693,940.26 | - | -2,697,719.42 | - | -299,170.57 | - | -479,590.01 | - | -6,783.18 | - |
| 存货的减少(元) | -31,923,728.06 | - | 7,447,381.42 | - | -28,456,701.83 | - | -60,914,498.35 | - | -71,978,916.80 | - |
| 经营性应收项目的减少(元) | 27,127,661.38 | - | 54,581,985.66 | - | 99,345,134.11 | - | 104,228,367.24 | - | -114,989,874.78 | - |
| 经营性应付项目的增加(元) | 47,259,073.88 | - | 19,793,742.48 | - | 73,599,418.06 | - | 78,400,513.62 | - | 124,549,577.73 | - |
| 其他(元) | - | - | -87,808,572.49 | - | -110,592,200.00 | - | 8,060,400.00 | - | 1,001,767.63 | - |
| 现金的期末余额(元) | 26,347,945.65 | - | 44,732,014.90 | - | 87,452,578.67 | - | 79,574,145.52 | - | 123,251,168.65 | - |
| 减：现金的期初余额(元) | 44,732,014.90 | - | 79,574,145.52 | - | 79,574,145.52 | - | 182,731,820.70 | - | 182,731,820.98 | - |
| 现金及现金等价物的净增加额(元) | -18,384,069.25 | - | -34,842,130.62 | - | 7,878,433.15 | - | -103,157,675.18 | - | -59,480,652.33 | - |
| 公告日期 | 2024-08-29 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-31 | 2022-07-02 |
| 审计意见(境内) | 保留意见 | 保留意见 | ||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |