世茂3 (400214.OC)

+ 收藏

现金流量表(世茂3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见3,327,638,062.242,278,213,480.801,180,050,988.60
 收到的税费返还(元) 会员可见会员可见会员可见会员可见5,323,382.425,313,684.9621,983.73
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见1,736,727,545.121,427,243,023.18815,255,027.46
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见5,069,688,989.783,710,770,188.941,995,327,999.79
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见1,679,589,013.771,044,254,903.37487,971,859.40
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见230,506,010.50144,613,230.8973,542,942.98
 支付的各项税费(元) 会员可见会员可见会员可见会员可见312,719,876.26238,319,432.52138,220,113.44
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见2,529,358,684.441,883,828,324.16971,694,971.17
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见4,752,173,584.973,311,015,890.941,671,429,886.99
 经营活动产生的现金流量净额平衡项目(元) 会员可见------
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见317,515,404.81399,754,298.00323,898,112.80
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见--会员可见30,776,139.94--
 取得投资收益收到的现金(元) 会员可见--会员可见26,823,860.06--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---会员可见---
 处置子公司及其他营业单位收到的现金净额(元) ---会员可见147,308,655.18147,207,155.18-
 收到其他与投资活动有关的现金(元) ---会员可见---
 投资活动现金流入小计(元) 会员可见--会员可见204,908,655.18147,207,155.18-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见3,133,272.351,984,453.04645,727.12
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见142,512,183.75--
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见145,645,456.101,984,453.04645,727.12
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见59,263,199.08145,222,702.14-645,727.12
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见105,000,000.00--
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见105,000,000.00--
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见490,425,691.67306,970,542.48142,614,786.68
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见180,052,212.11116,826,548.7743,447,865.01
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见174,852,370.67161,276,693.7097,889,698.02
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见845,330,274.45585,073,784.95283,952,349.71
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-740,330,274.45-585,073,784.95-283,952,349.71
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,883,682,786.271,883,682,786.271,883,682,786.27
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,520,130,551.231,843,719,278.591,922,983,005.51
补充资料:
 净利润(元) -会员可见-会员可见--4,972,870,260.40-
 资产减值准备(元) -会员可见-会员可见-146,415,434.65-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-53,683,740.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-53,683,740.82-
 无形资产摊销(元) -会员可见-会员可见-4,989,238.61-
 长期待摊费用摊销(元) -会员可见-会员可见-9,935,506.80-
 处置固定资产、无形资产和其他长期资产的损失(元) ---会员可见---
 固定资产报废损失(元) -会员可见-会员可见--434,307.74-
 公允价值变动损失(元) -会员可见-会员可见--943,622,537.39-
 财务费用(元) -会员可见-会员可见-276,560,332.92-
 投资损失(元) -会员可见-会员可见-466,684,984.75-
 递延所得税(元) -会员可见-会员可见-384,481,382.85-
  其中:递延所得税资产减少(元) -会员可见-会员可见-426,584,173.13-
 递延所得税负债增加(元) -会员可见-会员可见--42,102,790.28-
 存货的减少(元) -会员可见-会员可见-1,288,481,442.99-
 经营性应收项目的减少(元) -会员可见-会员可见--333,428,356.63-
 经营性应付项目的增加(元) -会员可见-会员可见--781,764,637.86-
 现金的期末余额(元) -会员可见-会员可见-1,843,719,278.59-
 减:现金的期初余额(元) -会员可见-会员可见-1,883,682,786.27-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--39,963,507.68-
公告日期 2025-10-312025-08-272025-04-302025-03-282024-10-312024-08-292024-04-30
审计意见(境内) ---无法表示意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院