世茂3 (400214.OC)

+ 收藏

财务摘要(报告期)(世茂3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
每股指标:
 每股收益 - 基本(元) 会员可见会员可见会员可见会员可见0.01-4.07-0.75-1.10-0.02
 每股收益 - 稀释(元) 会员可见会员可见会员可见会员可见0.01-4.07-0.75-1.10-0.02
 每股收益 - 期末股本摊薄(元) 会员可见会员可见会员可见会员可见0.01-3.93-0.73-1.07-0.02
 每股净资产BPS(元) 会员可见会员可见会员可见会员可见-1.17-1.242.061.782.77
 每股经营活动产生的现金流量净额(元) -会员可见会员可见会员可见-0.020.060.080.110.09
 每股营业收入(元) 会员可见会员可见会员可见会员可见0.701.781.060.710.28
关键比率:
 净资产收益率 - 摊薄(%) -------35.24-62.43-0.62
 净资产收益率 - 加权(%) --------47.11-0.61
 净资产收益率 - 平均(%) ------487.44-29.86-47.31-0.62
 净资产收益率 - 扣除(%) --------7.99-0.57
 总资产净利率 - 平均(%) 会员可见会员可见会员可见会员可见0.17-17.14-1.45-4.30-0.20
 总资产报酬率ROA(%) 会员可见会员可见会员可见会员可见0.43-16.65-1.03-3.84-0.18
 投入资本回报率ROIC(%) 会员可见会员可见会员可见会员可见0.88-40.19-2.58-10.15-0.30
 销售毛利率(%) 会员可见会员可见会员可见会员可见45.3416.4318.9419.5817.98
 销售净利率(%) 会员可见会员可见会员可见会员可见5.03-254.88-41.40-186.31-22.70
 资产负债率(%) 会员可见会员可见会员可见会员可见102.52102.7087.1088.2383.96
 资产周转率(倍) 会员可见会员可见会员可见会员可见0.030.070.030.020.01
 销售商品提供劳务收到的现金/营业收入(%) 会员可见会员可见会员可见会员可见33.2663.9283.4685.36114.18
 营业利润同比增长率(%) 会员可见会员可见会员可见会员可见265.71-17.9454.87-2,412.27-237.45
 营业收入同比增长率(%) 会员可见会员可见会员可见会员可见153.2520.3617.4719.43-7.10
 利润总额同比增长率(%) 会员可见会员可见会员可见会员可见172.51-16.7938.24-923.05-239.61
 归属母公司股东的净利润同比增长率(%) 会员可见会员可见会员可见会员可见181.54-63.81-28.12-2,012.99-143.25
 扣非后归属母公司股东的净利润同比增长率(%) -会员可见-会员可见-50.39--337.93-17,955.38
 总资产同比增长率(%) 会员可见会员可见会员可见会员可见-30.73-38.00-17.48-15.67-16.75
 总负债同比增长率(%) 会员可见会员可见会员可见会员可见-15.42-25.562.088.301.64
 净资产同比增长率(%) 会员可见会员可见会员可见会员可见-142.25-142.51-58.06-68.59-49.80
利润表摘要:
 营业总收入(元) 会员可见会员可见会员可见会员可见2,617,291,856.316,676,131,460.833,987,068,278.542,669,087,212.921,033,490,969.65
 营业总成本(元) 会员可见会员可见会员可见会员可见1,928,125,878.997,427,517,780.024,373,127,295.512,939,767,807.891,140,331,317.65
 营业收入(元) 会员可见会员可见会员可见会员可见2,617,291,856.316,676,131,460.833,987,068,278.542,669,087,212.921,033,490,969.65
 营业利润(元) 会员可见会员可见会员可见会员可见462,180,541.69-16,611,835,464.34-934,644,264.61-4,297,534,940.25-278,914,327.09
 利润总额(元) 会员可见会员可见会员可见会员可见209,958,841.98-17,294,511,836.01-1,568,348,167.80-4,700,926,922.41-289,539,087.56
 净利润(元) 会员可见会员可见会员可见会员可见131,587,027.25-17,016,253,837.31-1,650,748,438.38-4,972,870,260.40-234,582,084.77
 归属母公司股东的净利润(元) 会员可见会员可见会员可见会员可见52,572,161.57-14,735,638,555.61-2,724,233,218.68-4,004,917,280.53-64,471,477.51
 非经常性损益(元) -会员可见-会员可见--12,918,130,807.17--3,492,348,941.51-5,098,473.49
 归属母公司股东的净利润扣除非经常性损益(元) -会员可见-会员可见--1,817,507,748.44--512,568,339.02-59,373,004.02
资产负债表摘要:
 流动资产(元) 会员可见会员可见会员可见会员可见42,090,105,102.4742,773,424,656.8253,012,969,858.8955,029,923,811.9655,493,461,590.64
 固定资产(元) 会员可见会员可见会员可见会员可见1,707,442,704.961,730,854,042.091,741,586,522.281,768,994,187.961,796,315,158.80
 长期股权投资(元) 会员可见会员可见会员可见会员可见681,965,837.48686,950,164.76693,266,080.22693,388,607.30696,466,922.01
 资产总计(元) 会员可见会员可见会员可见会员可见75,375,873,881.3375,995,908,625.71105,399,692,831.13108,522,628,348.34108,819,682,621.55
 流动负债(元) 会员可见会员可见会员可见会员可见66,004,252,723.6766,011,418,358.4061,231,871,465.1860,657,229,660.9660,094,073,939.28
 非流动负债(元) 会员可见会员可见会员可见会员可见11,274,796,999.7512,039,860,389.1130,576,344,849.4035,091,784,456.2431,274,102,160.65
 负债合计(元) 会员可见会员可见会员可见会员可见77,279,049,723.4278,051,278,747.5191,808,216,314.5895,749,014,117.2091,368,176,099.93
 股东权益(元) 会员可见会员可见会员可见会员可见-1,903,175,842.09-2,055,370,121.8013,591,476,516.5512,773,614,231.1417,451,506,521.62
 归属母公司股东的权益(元) 会员可见会员可见会员可见会员可见-4,397,628,306.31-4,470,859,100.047,731,127,401.866,415,044,098.5010,408,914,473.17
 资本公积(元) 会员可见会员可见会员可见会员可见777,587,987.65777,587,987.65777,587,987.65777,587,987.65777,587,987.65
 盈余公积(元) 会员可见会员可见会员可见会员可见1,074,648,587.831,074,648,587.831,074,648,587.831,074,648,587.831,074,648,587.83
 未分配利润(元) 会员可见会员可见会员可见会员可见-11,943,483,290.59-11,996,055,452.1615,349,884.77-1,265,334,177.082,675,111,625.94
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见870,516,122.774,267,287,485.363,327,638,062.242,278,213,480.801,180,050,988.60
 经营活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-79,977,823.77214,203,664.28317,515,404.81399,754,298.00323,898,112.80
 购建固定无形长期资产支付的现金(元) 会员可见会员可见会员可见会员可见1,224,255.585,283,741.673,133,272.351,984,453.04645,727.12
 投资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-1,224,405.7499,581,356.8559,263,199.08145,222,702.14-645,727.12
 取得借款收到的现金(元) -会员可见会员可见会员可见117,587,443.39247,415,036.66105,000,000.00--
 筹资活动产生的现金净流量(元) 会员可见会员可见会员可见会员可见-49,552,465.05-744,550,167.44-740,330,274.45-585,073,784.95-283,952,349.71
 现金及现金等价物净增加(元) 会员可见会员可见会员可见会员可见-130,755,330.28-430,762,192.41-363,552,235.04-39,963,507.6839,300,219.24
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,322,165,263.581,452,920,593.861,520,130,551.231,843,719,278.591,922,983,005.51
 折旧与摊销(元) -会员可见-会员可见-172,856,525.73-83,911,252.11-
公告日期 2026-04-292026-03-272025-10-312025-08-272025-04-302025-03-282024-10-312024-08-292024-04-30
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院