世茂3 (400214.OC)

+ 收藏

资产负债表(世茂3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 会员可见会员可见会员可见会员可见1,965,478,091.982,026,923,924.342,278,260,653.942,273,118,593.11
 应收票据及应收账款(元) 会员可见会员可见会员可见会员可见428,691,855.08471,402,132.03560,670,891.71493,073,516.39
  其中:应收票据(元) -会员可见会员可见-----
  其中:应收账款(元) 会员可见会员可见会员可见会员可见428,691,855.08471,402,132.03560,670,891.71493,073,516.39
 预付款项(元) 会员可见会员可见会员可见会员可见2,639,734,443.532,413,421,062.822,422,429,258.532,105,692,917.50
 应收股利(元) 会员可见会员可见------
 其他应收款(元) 会员可见会员可见会员可见会员可见5,590,424,154.684,055,268,909.064,218,492,813.014,225,805,616.17
 存货(元) 会员可见会员可见会员可见会员可见29,717,002,999.3941,482,434,046.8643,043,741,785.7543,760,500,882.74
 持有待售资产(元) 会员可见会员可见会员可见会员可见1,248,975,500.001,248,975,500.001,248,975,500.001,458,975,500.00
 其他流动资产(元) 会员可见会员可见会员可见会员可见1,183,117,612.161,314,544,283.781,257,352,909.021,176,294,564.73
 流动资产合计(元) 会员可见会员可见会员可见会员可见42,773,424,656.8253,012,969,858.8955,029,923,811.9655,493,461,590.64
非流动资产:
 长期股权投资(元) 会员可见会员可见会员可见会员可见686,950,164.76693,266,080.22693,388,607.30696,466,922.01
 投资性房地产(元) 会员可见会员可见会员可见会员可见25,273,879,787.1044,812,376,294.9546,063,956,576.7646,093,800,000.00
 固定资产(元) 会员可见会员可见会员可见会员可见1,730,854,042.091,741,586,522.281,768,994,187.961,796,315,158.80
 使用权资产(元) 会员可见会员可见会员可见会员可见500,990,220.65508,669,477.13516,292,986.53522,557,907.35
 无形资产(元) 会员可见会员可见会员可见会员可见200,461,537.06205,711,434.69205,211,681.82208,713,511.63
 长期待摊费用(元) 会员可见会员可见会员可见会员可见32,711,210.6332,294,147.9734,185,102.4232,180,442.55
 递延所得税资产(元) 会员可见会员可见会员可见会员可见3,954,721,646.543,501,981,838.443,532,450,118.103,556,646,141.29
 其他非流动资产(元) 会员可见会员可见会员可见会员可见841,915,360.06890,837,176.56678,225,275.49419,540,947.28
 非流动资产合计(元) 会员可见会员可见会员可见会员可见33,222,483,968.8952,386,722,972.2453,492,704,536.3853,326,221,030.91
资产总计(元) 会员可见会员可见会员可见会员可见75,995,908,625.71105,399,692,831.13108,522,628,348.34108,819,682,621.55
流动负债:
 短期借款(元) 会员可见会员可见会员可见会员可见298,500,000.00300,000,000.00300,000,000.00300,000,000.00
 应付票据及应付账款(元) 会员可见会员可见会员可见会员可见8,654,644,612.719,711,839,056.1811,572,475,283.4112,259,638,163.87
  其中:应付票据(元) --会员可见会员可见3,529,528.615,379,644.158,703,131.367,734,769.00
  其中:应付账款(元) 会员可见会员可见会员可见会员可见8,651,115,084.109,706,459,412.0311,563,772,152.0512,251,903,394.87
 预收款项(元) 会员可见会员可见会员可见会员可见197,123,999.05160,338,945.78192,418,415.79209,503,045.16
 合同负债(元) 会员可见会员可见会员可见会员可见6,301,779,674.738,191,458,947.088,653,271,963.129,254,411,251.64
 应付职工薪酬(元) 会员可见会员可见会员可见会员可见14,434,300.5714,955,591.0014,524,441.6914,530,775.47
 应交税费(元) 会员可见会员可见会员可见会员可见5,401,724,676.024,547,616,539.716,519,485,851.116,297,618,699.25
 应付利息(元) 会员可见会员可见会员可见会员可见3,356,997,164.222,632,611,895.402,242,207,578.961,604,559,393.68
 应付股利(元) 会员可见会员可见会员可见会员可见242,029,123.00242,029,123.00291,315,081.93780,715,081.93
 其他应付款(元) 会员可见会员可见会员可见会员可见9,125,225,815.5210,367,628,837.419,952,929,597.039,054,733,894.41
 持有待售负债(元) 会员可见会员可见会员可见-----
 一年内到期的非流动负债(元) 会员可见会员可见会员可见会员可见21,579,392,775.5424,335,955,279.3420,142,929,532.7819,246,467,710.12
 其他流动负债(元) 会员可见会员可见会员可见会员可见10,839,566,217.04727,437,250.28775,671,915.141,071,895,923.75
 流动负债合计(元) 会员可见会员可见会员可见会员可见66,011,418,358.4061,231,871,465.1860,657,229,660.9660,094,073,939.28
非流动负债:
 长期借款(元) 会员可见会员可见会员可见会员可见4,941,765,743.262,204,197,858.852,546,540,000.002,742,670,000.00
 应付债券(元) -会员可见会员可见会员可见2,727,015,124.723,273,096,397.423,728,166,285.254,462,199,055.20
 租赁负债(元) 会员可见会员可见会员可见会员可见481,059,863.28403,234,047.33420,105,728.87436,764,537.05
 预计负债(元) -----20,146,722,466.8323,864,271,919.5219,285,064,568.70
 递延所得税负债(元) 会员可见会员可见会员可见会员可见3,890,019,657.854,549,094,078.974,532,700,522.604,347,403,999.70
 非流动负债合计(元) 会员可见会员可见会员可见会员可见12,039,860,389.1130,576,344,849.4035,091,784,456.2431,274,102,160.65
负债合计(元) 会员可见会员可见会员可见会员可见78,051,278,747.5191,808,216,314.5895,749,014,117.2091,368,176,099.93
所有者权益(或股东权益):
 实收资本或股本(元) 会员可见会员可见会员可见会员可见3,751,168,261.003,751,168,261.003,751,168,261.003,751,168,261.00
 资本公积(元) 会员可见会员可见会员可见会员可见777,587,987.65777,587,987.65777,587,987.65777,587,987.65
 减:库存股(元) 会员可见会员可见会员可见会员可见175,282,573.91175,282,573.91175,282,573.91147,930,901.21
 其他综合收益(元) 会员可见会员可见会员可见会员可见2,097,074,089.552,287,655,254.522,252,256,013.012,278,328,911.96
 盈余公积(元) 会员可见会员可见会员可见会员可见1,074,648,587.831,074,648,587.831,074,648,587.831,074,648,587.83
 未分配利润(元) 会员可见会员可见会员可见会员可见-11,996,055,452.1615,349,884.77-1,265,334,177.082,675,111,625.94
 归属于母公司股东权益合计(元) 会员可见会员可见会员可见会员可见-4,470,859,100.047,731,127,401.866,415,044,098.5010,408,914,473.17
 少数股东权益(元) 会员可见会员可见会员可见会员可见2,415,488,978.245,860,349,114.696,358,570,132.647,042,592,048.45
 股东权益合计(元) 会员可见会员可见会员可见会员可见-2,055,370,121.8013,591,476,516.5512,773,614,231.1417,451,506,521.62
负债和股东权益合计(元) 会员可见会员可见会员可见会员可见75,995,908,625.71105,399,692,831.13108,522,628,348.34108,819,682,621.55
公告日期 2026-03-272025-10-312025-08-272025-04-302025-03-282024-10-312024-08-292024-04-30
审计意见(境内) 无法表示意见---无法表示意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院