世茂3 (400214.OC)

+ 收藏

利润表(世茂3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 会员可见会员可见会员可见会员可见3,987,068,278.542,669,087,212.921,033,490,969.65
 营业收入(元) 会员可见会员可见会员可见会员可见3,987,068,278.542,669,087,212.921,033,490,969.65
二、营业总成本(元) 会员可见会员可见会员可见会员可见4,373,127,295.512,939,767,807.891,140,331,317.65
 营业成本(元) 会员可见会员可见会员可见会员可见3,232,002,317.182,146,444,069.68847,619,401.27
 营业税金及附加(元) 会员可见会员可见会员可见会员可见210,346,660.43196,719,789.0250,617,513.16
 销售费用(元) 会员可见会员可见会员可见会员可见119,198,908.4876,409,281.6847,564,616.47
 管理费用(元) 会员可见会员可见会员可见会员可见371,692,987.84245,820,702.0498,514,985.93
 财务费用(元) 会员可见会员可见会员可见会员可见439,886,421.58274,373,965.4796,014,800.82
  其中:利息费用(元) 会员可见会员可见会员可见会员可见407,400,891.42269,159,234.9097,565,658.58
三、其他经营收益
 加:公允价值变动收益(元) 会员可见会员可见-会员可见913,292,551.73943,622,537.39-
 加:投资收益(元) 会员可见会员可见会员可见会员可见-466,843,543.53-466,684,984.75-172,091,416.12
  其中:对联营企业和合营企业的投资收益(元) 会员可见会员可见会员可见会员可见-174,772,313.40-174,649,786.24-171,571,471.52
 资产处置收益(元) 会员可见--会员可见87,889.01-142,695.03
 资产减值损失(元) 会员可见会员可见-会员可见-270,347,059.72-146,415,434.65-
 信用减值损失(元) 会员可见会员可见会员可见会员可见-1,158,019,661.55-4,785,339,567.75-186,445.01
 其他收益(元) 会员可见会员可见会员可见会员可见433,244,576.42427,963,104.4861,187.01
四、营业利润(元) 会员可见会员可见会员可见会员可见-934,644,264.61-4,297,534,940.25-278,914,327.09
 加:营业外收入(元) 会员可见会员可见会员可见会员可见27,433,889.7622,048,130.007,515,642.17
 减:营业外支出(元) 会员可见会员可见会员可见会员可见661,137,792.95425,440,112.1618,140,402.64
五、利润总额(元) 会员可见会员可见会员可见会员可见-1,568,348,167.80-4,700,926,922.41-289,539,087.56
 减:所得税费用(元) 会员可见会员可见会员可见会员可见82,400,270.58271,943,337.99-54,957,002.79
六、净利润(元) 会员可见会员可见会员可见会员可见-1,650,748,438.38-4,972,870,260.40-234,582,084.77
(一)按经营持续性分类
  持续经营净利润(元) 会员可见会员可见会员可见会员可见-1,650,748,438.38-4,972,870,260.40-234,582,084.77
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 会员可见会员可见会员可见会员可见-2,724,233,218.68-4,004,917,280.53-64,471,477.51
  少数股东损益(元) 会员可见会员可见会员可见会员可见1,073,484,780.30-967,952,979.87-170,110,607.26
 扣除非经常性损益后的净利润(元) -会员可见-会员可见--512,568,339.02-59,373,004.02
七、每股收益
 一、基本每股收益(元) 会员可见会员可见会员可见会员可见-0.75-1.10-0.02
 二、稀释每股收益(元) 会员可见会员可见会员可见会员可见-0.75-1.10-0.02
八、其他综合收益(元) 会员可见会员可见会员可见会员可见-40,202,905.86-85,345,260.96-19,824.19
 归属于母公司股东的其他综合收益(元) 会员可见会员可见会员可见会员可见63,567,191.4028,167,949.89485,919.03
 归属于少数股东的其他综合收益(元) 会员可见会员可见会员可见会员可见-103,770,097.26-113,513,210.85-505,743.22
九、综合收益总额(元) 会员可见会员可见会员可见会员可见-1,690,951,344.24-5,058,215,521.36-234,601,908.96
 归属于母公司所有者的综合收益总额(元) 会员可见会员可见会员可见会员可见-2,660,666,027.28-3,976,749,330.64-63,985,558.48
 归属于少数股东的综合收益总额(元) 会员可见会员可见会员可见会员可见969,714,683.04-1,081,466,190.72-170,616,350.48
公告日期 2025-10-312025-08-272025-04-302025-03-282024-10-312024-08-292024-04-30
审计意见(境内) ---无法表示意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院