昆机5 (400068.oc)

+ 收藏

现金流量表(昆机5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 74,098,771.17240,251,728.23115,041,482.27219,225,401.28120,149,348.6335,975,984.87
 收到的税费返还(元) 2,963,741.1616,160,010.40297,171.502,155,282.022,122,858.9216,014.23
 收到其他与经营活动有关的现金(元) 8,487,387.8423,999,030.6911,969,231.1224,639,753.024,419,754.6614,773,799.61
 经营活动现金流入小计(元) 85,549,900.17280,410,769.32127,307,884.89246,020,436.32126,691,962.2150,765,798.71
 购买商品、接受劳务支付的现金(元) 7,394,752.9790,050,189.7246,418,301.0399,116,024.6641,571,978.4521,569,487.54
 支付给职工以及为职工支付的现金(元) 72,515,049.30132,108,088.9165,806,540.26242,499,798.9270,640,695.5326,654,678.20
 支付的各项税费(元) 3,592,889.5211,399,627.228,592,407.31111,279,317.511,458,510.22261,603.49
 支付其他与经营活动有关的现金(元) 18,244,689.4444,727,079.8433,301,842.50355,279,120.3515,550,097.8510,892,848.00
 经营活动现金流出小计(元) 101,747,381.23278,284,985.69154,119,091.10808,174,261.44129,221,282.0559,378,617.23
 经营活动产生的现金流量净额(元) -16,197,481.062,125,783.63-26,811,206.21-562,153,825.12-2,529,319.84-8,612,818.52
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----75,000,000.0041,500,000.00
 取得投资收益收到的现金(元) 2,602,986.02300,098.62214,158.901,457,794.341,187,282.01142,575.34
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,558,071.801,900.00-2,001,547.50--
 投资活动现金流入小计(元) 9,161,057.82301,998.62214,158.903,459,341.8476,187,282.0141,642,575.34
 购建固定资产、无形资产和其他长期资产支付的现金(元) 177,457,927.91241,133,292.6575,483,146.57143,743.0393,597.0318,500.00
 投资支付的现金(元) -18,000,000.0018,000,000.00-98,500,000.0065,000,000.00
 支付其他与投资活动有关的现金(元) -13,094,118.30----
 投资活动现金流出小计(元) 177,457,927.91272,227,410.9593,483,146.57143,743.0398,593,597.0365,018,500.00
 投资活动产生的现金流量净额(元) -168,296,870.09-271,925,412.33-93,268,987.673,315,598.81-22,406,315.02-23,375,924.66
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---448,273,707.86200,000,000.00-
 取得借款收到的现金(元) 200,000,000.00150,000,000.00-200,000,000.00--
 收到其他与筹资活动有关的现金(元) -192,822,971.7786,118,469.47---
 筹资活动现金流入小计(元) 200,000,000.00342,822,971.7786,118,469.47648,273,707.86200,000,000.00-
 偿还债务支付的现金(元) 39,177,007.3742,020,471.0710,076,434.34--303.67
 分配股利、利润或偿付利息支付的现金(元) 1,865,406.6416,254,011.863,290,338.581,820,009.221,820,009.22-
  其中:子公司支付给少数股东的股利、利润(元) -3,290,338.58----
 支付其他与筹资活动有关的现金(元) 227,989.00-----
 筹资活动现金流出小计(元) 41,270,403.0158,274,482.9313,366,772.921,820,009.221,820,009.22303.67
 筹资活动产生的现金流量净额(元) 158,729,596.99284,548,488.8472,751,696.55646,453,698.64198,179,990.78-303.67
四、汇率变动对现金及现金等价物的影响(元) 10,430.85142,605.02294,003.6475,791.54-35,659.94-10,440.51
五、现金及现金等价物净增加额(元) -25,754,323.3114,891,465.16-47,034,493.6987,691,263.87173,208,695.98-31,999,487.36
 加:期初现金及现金等价物余额(元) 148,893,441.33134,001,976.17134,001,976.1746,310,712.3047,890,887.0347,890,887.03
 期末现金及现金等价物余额(元) 123,139,118.02148,893,441.3386,967,482.48134,001,976.17221,099,583.0115,891,399.67
补充资料:
 净利润(元) 2,512,694.73170,413,473.88150,187,663.63224,821,120.67-39,963,477.17-
 资产减值准备(元) -4,881,430.583,858,219.2128,081,948.609,984.20-
 固定资产和投资性房地产折旧(元) 11,710,204.6516,246,886.858,968,978.7619,548,457.8210,211,810.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 11,710,204.6516,246,886.858,968,978.7619,548,457.8210,211,810.11-
 无形资产摊销(元) 1,375,233.883,450,732.421,730,251.643,878,736.641,939,368.32-
 长期待摊费用摊销(元) 1,183,764.781,020,005.41307,715.807,363,688.852,013,409.13-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,173,153.42716,232.85-1,662,051.84--
 固定资产报废损失(元) -42,784.3733,615.29---
 公允价值变动损失(元) ---117,795.76---
 财务费用(元) 8,774,759.7611,979,056.961,072,115.0413,937,715.99203,600.55-
 投资损失(元) -2,141,250.70-168,326,822.88-202,036.69-472,893,222.62-160,869.43-
 递延所得税(元) --135,753.97-135,753.97265,378.60-46,151.19-
  其中:递延所得税资产减少(元) --135,753.97-135,753.97265,378.60-46,151.19-
 存货的减少(元) -16,798,705.41-63,521,773.29-159,322,237.5375,105,113.62-36,848,914.96-
 经营性应收项目的减少(元) -14,672,138.01119,783,822.4736,443,011.1917,589,843.52-19,023,087.07-
 经营性应付项目的增加(元) -7,087,100.68-66,396,455.14-51,455,702.03-505,554,495.6072,735,017.66-
 其他(元) 898,095.93-----
 现金的期末余额(元) 123,681,118.02148,893,441.3386,967,482.48134,001,976.17221,099,583.01-
 减:现金的期初余额(元) 148,893,441.33134,001,976.17134,001,976.1746,310,712.3047,890,887.03-
 现金及现金等价物的净增加额(元) -25,212,323.3114,891,465.16-47,034,493.6987,691,263.87173,208,695.98-
公告日期 2024-08-302024-04-242023-08-312023-02-282022-08-312022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院