| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 796,003,011.01 | 706,867,799.43 | 1,204,759,383.85 | 720,928,045.02 | 1,005,589,391.13 | 856,323,221.14 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 842,380,391.40 | 799,990,826.68 | 973,783,379.85 | 959,793,341.25 | 910,918,518.12 | 889,510,509.49 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 842,380,391.40 | 799,990,826.68 | 973,783,379.85 | 959,793,341.25 | 910,918,518.12 | 889,510,509.49 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 522,135,879.64 | 380,489,154.78 | 257,024,876.09 | 604,980,147.52 | 543,804,005.82 | 520,575,712.38 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,745,954.68 | 33,507,609.87 | 30,281,639.05 | 45,120,495.06 | 44,935,322.66 | 58,548,732.92 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,893,674,700.66 | 1,834,341,247.60 | 1,469,405,510.98 | 1,617,757,834.42 | 1,455,572,087.86 | 1,378,578,762.03 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,698,243.64 | 343,128,715.61 | 357,623,825.23 | 316,776,392.72 | 100,055,253.20 | 73,210,811.93 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,853,483,206.59 | 4,527,401,662.10 | 4,623,986,337.36 | 4,743,326,822.55 | 4,585,545,640.34 | 4,604,753,221.74 |
| 非流动资产: | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 684,876,553.62 | 685,419,748.55 | 679,919,748.55 | 674,055,169.19 | 666,042,012.61 | 671,860,256.77 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 288,700.00 | 288,700.00 | 288,700.00 | 288,700.00 | 288,700.00 | 288,700.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,255,391.64 | 4,396,785.97 | 4,538,180.31 | 17,508,918.16 | 14,650,465.50 | 17,014,769.78 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,259,948,143.79 | 4,318,127,432.88 | 3,847,834,749.78 | 3,398,130,490.53 | 3,441,754,838.58 | 3,338,653,679.14 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 563,896,287.92 | 411,723,531.04 | 833,711,402.35 | 1,080,904,278.94 | 984,556,281.55 | 938,734,443.53 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,604,310.82 | 15,474,136.80 | 18,343,962.78 | 21,213,788.76 | 24,083,614.74 | 26,953,440.72 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 406,113,563.18 | 407,860,247.94 | 417,195,174.69 | 430,119,452.12 | 436,593,496.39 | 444,284,751.27 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,640,432.61 | 5,640,432.61 | 5,640,432.61 | 5,694,125.44 | 5,694,125.44 | 5,667,094.48 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,547,305.29 | 11,547,305.29 | 11,547,305.29 | 11,547,305.29 | 11,547,305.29 | 11,547,305.29 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,696,762.58 | 26,260,889.14 | 26,514,291.47 | 59,837,731.62 | 59,249,242.56 | 59,426,455.04 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,085,643.34 | 59,210,670.48 | 65,699,711.02 | 66,045,261.77 | 66,041,336.30 | 66,778,787.01 |
| 其他非流动资产(元) | - | 会员可见 | 会员可见 | 会员可见 | 712,242,338.61 | 706,541,505.38 | 691,469,463.56 | 647,458,216.52 | 520,776,299.98 | 546,811,330.10 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,758,195,433.40 | 6,652,491,386.08 | 6,602,703,122.41 | 6,412,803,438.34 | 6,231,277,718.94 | 6,128,021,013.13 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,611,678,639.99 | 11,179,893,048.18 | 11,226,689,459.77 | 11,156,130,260.89 | 10,816,823,359.28 | 10,732,774,234.87 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,116,997,600.00 | 1,469,997,600.00 | 1,617,847,063.90 | 1,076,000,000.00 | 1,285,800,000.00 | 1,546,466,666.67 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,468,545,520.51 | 1,653,540,512.22 | 1,386,548,766.39 | 1,989,650,824.77 | 1,619,177,941.27 | 1,583,814,251.03 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 840,653,870.30 | 979,900,000.00 | 474,000,000.00 | 1,106,751,785.42 | 834,093,389.22 | 838,526,877.93 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 627,891,650.21 | 673,640,512.22 | 912,548,766.39 | 882,899,039.35 | 785,084,552.05 | 745,287,373.10 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 963,464.24 | 1,324,763.32 | 1,324,763.32 | 2,047,361.48 | 2,047,361.48 | 1,866,711.95 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,381,844.38 | 42,522,167.43 | 102,192,298.37 | 65,467,340.50 | 97,112,865.27 | 70,928,932.77 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,521,229.89 | 30,992,294.20 | 59,833,908.59 | 38,112,044.85 | 42,095,389.36 | 43,802,918.66 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,394,246.33 | 27,011,391.03 | 26,660,075.76 | 32,349,005.43 | 35,815,700.59 | 22,002,559.38 |
| 应付利息(元) | - | - | - | - | - | - | - | - | - | 132,655.11 |
| 应付股利(元) | - | - | - | - | - | - | 23,213,900.00 | 21,939,018.36 | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,839,504.92 | 119,284,545.67 | 129,937,492.66 | 128,344,858.70 | 139,199,991.80 | 111,761,373.81 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,935,231.60 | 45,886,334.13 | 45,886,334.13 | 121,042,302.63 | 122,042,302.63 | 61,601,562.79 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,443,583.46 | 7,849,683.92 | 13,284,998.77 | 9,453,159.60 | 18,041,826.01 | 9,237,397.83 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,047,022,225.33 | 3,398,409,291.92 | 3,406,729,601.89 | 3,484,405,916.32 | 3,361,333,378.41 | 3,451,615,030.00 |
| 非流动负债: | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,453,643,001.85 | 1,492,150,198.20 | 1,512,114,226.69 | 1,508,377,779.46 | 1,239,435,894.66 | 1,017,902,504.24 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,515,022.82 | 12,267,308.84 | 13,865,909.14 | 14,407,110.87 | 14,655,038.37 | 19,346,479.51 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,592.14 | 207,592.14 | 207,592.14 | 1,237,961.30 | 1,237,961.30 | 1,237,961.30 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,128,376.85 | 20,447,675.98 | 20,766,975.11 | 21,086,274.24 | 21,411,406.31 | 21,739,455.45 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,628,867.95 | 4,596,139.22 | 4,596,139.22 | 6,477,932.01 | 6,477,932.01 | 6,029,553.38 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,485,122,861.61 | 1,529,668,914.38 | 1,551,550,842.30 | 1,551,587,057.88 | 1,283,218,232.65 | 1,066,255,953.88 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,532,145,086.94 | 4,928,078,206.30 | 4,958,280,444.19 | 5,035,992,974.20 | 4,644,551,611.06 | 4,517,870,983.88 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,750,279,233.00 | 1,750,279,233.00 | 1,760,013,433.00 | 1,760,836,233.00 | 1,830,869,098.00 | 1,845,340,878.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 616,178,824.79 | 616,178,824.79 | 633,439,752.14 | 633,682,916.57 | 799,416,773.69 | 825,031,824.29 |
| 减:库存股(元) | - | - | - | - | - | - | 26,963,734.00 | 46,565,026.54 | 280,832,937.34 | 273,123,728.36 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,125.64 | 361,125.64 | 361,125.64 | 169,714.39 | 169,714.39 | 169,714.37 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,745,515.02 | 2,049,803.47 | 499,465.68 | 4,897,377.83 | 3,766,423.54 | 4,099,652.70 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 428,537,610.40 | 428,537,610.40 | 428,537,610.40 | 383,629,552.84 | 383,629,552.84 | 383,629,552.84 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,685,900,552.83 | 1,849,362,604.68 | 1,845,600,498.58 | 1,772,930,825.15 | 1,783,814,730.97 | 1,741,602,182.54 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,483,002,861.68 | 4,646,769,201.98 | 4,641,488,151.44 | 4,509,581,593.24 | 4,520,833,356.09 | 4,526,750,076.38 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,596,530,691.37 | 1,605,045,639.90 | 1,626,920,864.14 | 1,610,555,693.45 | 1,651,438,392.13 | 1,688,153,174.61 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,079,533,553.05 | 6,251,814,841.88 | 6,268,409,015.58 | 6,120,137,286.69 | 6,172,271,748.22 | 6,214,903,250.99 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,611,678,639.99 | 11,179,893,048.18 | 11,226,689,459.77 | 11,156,130,260.89 | 10,816,823,359.28 | 10,732,774,234.87 |
| 公告日期 | 2026-08-08 | 2026-04-24 | 2026-03-11 | 2025-10-31 | 2025-08-23 | 2025-04-15 | 2025-03-11 | 2024-10-26 | 2024-08-21 | 2024-04-23 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
