三达膜 (688101.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三达膜)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 702,195,804.15414,906,571.13152,127,502.01991,211,711.20588,764,177.14401,775,774.24219,328,297.65
 收到的税费返还(元) 4,569,290.554,206,385.984,075,097.52578,063.304,797,150.664,637,748.93691,215.23
 收到其他与经营活动有关的现金(元) 42,678,589.9027,395,440.3417,742,586.6260,097,572.9644,453,982.8026,364,172.796,665,073.29
 经营活动现金流入小计(元) 749,443,684.60446,508,397.45173,945,186.151,051,887,347.46638,015,310.60432,777,695.96226,684,586.17
 购买商品、接受劳务支付的现金(元) 332,614,388.52233,271,371.26110,073,886.99537,749,688.60369,877,413.01281,811,444.59125,701,137.89
 支付给职工以及为职工支付的现金(元) 108,722,362.1277,230,798.3847,182,419.26131,585,807.76102,991,796.0672,944,266.8246,284,491.32
 支付的各项税费(元) 83,189,659.6058,860,182.2334,950,602.0063,798,517.7544,572,719.0831,316,589.0717,958,311.59
 支付其他与经营活动有关的现金(元) 58,953,422.6841,033,299.5223,180,636.4371,424,045.1063,099,226.5436,699,079.9622,169,176.70
 经营活动现金流出小计(元) 583,479,832.92410,395,651.39215,387,544.68804,558,059.21580,541,154.69422,771,380.44212,113,117.50
 经营活动产生的现金流量净额(元) -36,112,746.06-247,329,288.25-10,006,315.52-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,155,000,000.00585,000,000.00-1,790,000,000.00950,000,000.00700,000,000.00100,000,000.00
 取得投资收益收到的现金(元) 8,104,284.383,999,753.42-12,563,868.167,974,863.026,006,113.02271,232.88
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---623,965.6538,250.0030,000.005,000.00
 投资活动现金流入小计(元) 1,163,104,284.38588,999,753.42-1,803,187,833.81958,013,113.02706,036,113.02100,276,232.88
 购建固定资产、无形资产和其他长期资产支付的现金(元) 76,060,132.0643,852,755.8530,828,158.36274,046,898.84176,185,348.85100,945,979.6153,825,698.25
 投资支付的现金(元) 1,785,960,000.001,055,000,000.00585,000,000.001,540,000,000.001,150,000,000.00700,000,000.00450,000,000.00
 投资活动现金流出小计(元) 1,862,020,132.061,098,852,755.85615,828,158.361,814,046,898.841,326,185,348.85800,945,979.61503,825,698.25
 投资活动产生的现金流量净额(元) -698,915,847.68-509,853,002.43-615,828,158.36-10,859,065.03-368,172,235.83-94,909,866.59-403,549,465.37
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 900,000.00900,000.00900,000.0097.60---
  其中:子公司吸收少数股东投资收到的现金(元) 900,000.00900,000.00900,000.0097.60---
 取得借款收到的现金(元) ---9,400,000.009,400,000.00--
 筹资活动现金流入小计(元) 900,000.00900,000.00900,000.009,400,097.609,400,000.00--
 偿还债务支付的现金(元) 9,066,639.484,575,171.224,379,324.719,320,487.379,107,492.784,692,591.934,431,306.24
 分配股利、利润或偿付利息支付的现金(元) 3,194,399.012,226,250.931,126,424.9660,935,781.0425,145,964.5524,176,065.13907,715.10
 支付其他与筹资活动有关的现金(元) 6,677,123.124,516,486.392,249,266.5631,163,100.8626,997,822.062,997,518.71-
 筹资活动现金流出小计(元) 18,938,161.6111,317,908.547,755,016.23101,419,369.2761,251,279.3931,866,175.775,339,021.34
 筹资活动产生的现金流量净额(元) -18,038,161.61-10,417,908.54-6,855,016.23-92,019,271.67-51,851,279.39-31,866,175.77-5,339,021.34
四、汇率变动对现金及现金等价物的影响(元) 1,282,703.051,348,609.89-466,612.743,237,419.343,743,485.271,450,036.56-160,327.85
五、现金及现金等价物净增加额(元) -549,707,454.56-482,809,555.02-664,592,145.86147,688,370.89-358,805,874.04-115,319,690.28-394,477,345.89
 加:期初现金及现金等价物余额(元) 1,355,075,986.691,355,075,986.691,355,075,986.691,207,387,615.801,207,387,615.801,207,387,615.801,207,387,615.80
 期末现金及现金等价物余额(元) 805,368,532.13872,266,431.67690,483,840.831,355,075,986.69848,581,741.761,092,067,925.52812,910,269.91
补充资料:
 净利润(元) -114,630,648.08-223,198,860.59-114,710,021.36-
 资产减值准备(元) --104,066.37-3,122,475.83--359,290.70-
 固定资产和投资性房地产折旧(元) -6,920,814.02-11,707,212.78-6,816,118.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,920,814.02-11,707,212.78-6,816,118.31-
 无形资产摊销(元) -32,373,401.47-56,213,727.20-26,363,360.77-
 长期待摊费用摊销(元) -361,555.26-644,708.28-309,287.10-
 处置固定资产、无形资产和其他长期资产的损失(元) ---174,925.74-2,084.78-
 固定资产报废损失(元) -14,902.56-47,338.52-264,315.24-
 公允价值变动损失(元) --2,859,772.14----1,835,342.47-
 财务费用(元) -948,358.63-1,074,624.82-4,272,718.61-
 投资损失(元) --12,306,947.65--47,888,065.10--30,791,538.08-
 递延所得税(元) -889,879.99--12,028,254.56--2,758,361.26-
  其中:递延所得税资产减少(元) -585,187.42--14,066,881.08--3,021,519.21-
 递延所得税负债增加(元) -304,692.57-2,038,626.52-263,157.95-
 存货的减少(元) --72,913,359.25--242,810,501.35--344,748,234.72-
 经营性应收项目的减少(元) -4,669,388.89--92,215,095.73--40,363,440.09-
 经营性应付项目的增加(元) --50,051,329.86-311,737,150.08-269,352,574.69-
 现金的期末余额(元) -872,266,431.67-1,355,075,986.69-1,092,067,925.52-
 减:现金的期初余额(元) -1,355,075,986.69-1,207,387,615.80-1,207,387,615.80-
 现金及现金等价物的净增加额(元) --482,809,555.02-147,688,370.89--115,319,690.28-
公告日期 2023-10-282023-08-292023-04-282023-04-202022-10-282022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院