2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 567,410,014.90 | 666,072,270.56 | 887,787,391.84 | 680,763,242.67 | 808,154,088.73 | 874,727,303.69 | 692,894,202.13 | 1,360,139,480.12 | 851,085,434.08 | 1,118,810,758.48 | 824,765,526.69 |
其中:交易性金融资产(元) | 827,968,293.61 | 795,718,721.02 | 588,611,955.48 | 777,779,489.73 | 633,687,027.40 | 472,859,772.14 | 588,076,394.53 | - | 452,934,968.09 | 251,835,342.47 | 603,498,965.76 |
应收票据及应收账款(元) | 989,379,315.68 | 937,059,617.89 | 844,377,557.25 | 816,342,972.56 | 735,530,726.60 | 731,935,748.00 | 706,909,316.18 | 678,333,657.21 | 657,728,998.41 | 604,667,442.36 | 570,618,462.99 |
其中:应收票据(元) | 1,776,120.00 | 6,314,840.00 | 2,209,000.00 | 2,696,400.00 | - | 1,862,000.00 | 4,231,690.20 | 16,996,980.00 | 31,401,490.00 | 10,616,056.64 | 11,251,999.55 |
其中:应收账款(元) | 987,603,195.68 | 930,744,777.89 | 842,168,557.25 | 813,646,572.56 | 735,530,726.60 | 730,073,748.00 | 702,677,625.98 | 661,336,677.21 | 626,327,508.41 | 594,051,385.72 | 559,366,463.44 |
预付款项(元) | 37,500,816.29 | 44,267,702.09 | 37,006,536.20 | 31,689,315.56 | 43,727,970.46 | 31,122,481.50 | 46,192,684.70 | 32,441,054.97 | 30,375,771.55 | 47,794,409.17 | 104,734,012.27 |
其他应收款(元) | 18,330,289.34 | 16,800,029.55 | 16,525,068.62 | 18,458,224.42 | 19,093,809.15 | 19,396,108.50 | 20,704,995.83 | 18,705,097.56 | 27,630,727.88 | 22,634,493.41 | 23,035,454.80 |
存货(元) | 749,540,736.37 | 709,317,410.87 | 735,508,835.12 | 749,019,593.63 | 794,141,008.23 | 905,328,934.12 | 866,974,480.82 | 832,415,574.87 | 997,144,282.81 | 936,516,088.42 | 677,673,899.73 |
合同资产(元) | 59,563,281.85 | 58,447,544.73 | 61,584,726.53 | 56,402,160.80 | 50,362,084.57 | 43,516,408.06 | 35,268,801.15 | 38,370,493.66 | 41,104,525.46 | 31,900,759.48 | 37,669,924.16 |
其他流动资产(元) | 12,415,516.72 | 12,661,593.65 | 9,945,463.42 | 8,972,640.22 | 9,075,863.94 | 8,798,420.09 | 6,207,130.62 | 5,681,096.26 | 7,155,968.63 | 5,343,952.03 | 53,733,982.22 |
流动资产合计(元) | 3,330,980,101.60 | 3,253,797,602.80 | 3,201,631,938.62 | 3,160,726,424.45 | 3,127,203,618.77 | 3,108,335,101.60 | 3,000,586,640.99 | 3,021,432,012.27 | 3,106,841,979.52 | 3,062,247,604.57 | 2,918,169,336.98 |
非流动资产: | |||||||||||
长期股权投资(元) | 420,488,997.34 | 413,067,760.14 | 393,184,868.85 | 387,910,449.41 | 384,558,667.95 | 383,953,913.02 | 381,944,687.60 | 375,646,718.73 | 373,190,002.45 | 365,107,946.85 | 358,498,693.26 |
其他非流动金融资产(元) | 499,349.90 | 499,349.90 | 499,349.90 | 499,349.90 | 4,717,900.00 | 4,717,900.00 | 4,717,900.00 | 4,717,900.00 | 4,971,700.00 | 4,817,000.00 | 4,693,200.00 |
固定资产(元) | 161,776,343.88 | 159,713,395.75 | 140,426,756.69 | 142,361,321.55 | 92,972,585.40 | 90,806,404.88 | 93,284,034.71 | 96,198,194.66 | 85,126,603.02 | 84,592,201.20 | 83,267,435.57 |
在建工程(元) | 53,039,973.43 | 53,053,834.31 | 58,039,236.49 | 59,556,577.28 | 100,097,463.11 | 103,172,931.13 | 99,603,681.41 | 98,568,423.84 | 74,193,242.81 | 49,122,957.26 | 43,468,268.31 |
使用权资产(元) | 19,914,828.26 | 21,801,432.26 | 23,688,036.22 | 25,574,640.49 | 7,508,397.82 | 9,487,392.26 | 11,466,386.70 | 10,464,766.42 | 13,700,157.10 | 9,719,022.83 | 10,413,842.83 |
无形资产(元) | 1,610,861,341.30 | 1,614,085,797.73 | 1,567,337,155.31 | 1,587,307,530.96 | 1,498,702,360.71 | 1,503,718,774.57 | 1,511,932,005.74 | 1,523,329,559.67 | 1,452,239,851.03 | 1,442,218,996.03 | 1,354,361,887.77 |
商誉(元) | - | - | - | - | 102,232.63 | 102,232.63 | 102,232.63 | 102,232.63 | 102,232.63 | 102,232.63 | 102,232.63 |
长期待摊费用(元) | 2,641,311.63 | 2,919,452.61 | 3,103,389.45 | 2,023,206.49 | 2,090,337.32 | 2,122,223.52 | 2,303,001.15 | 2,483,778.78 | 2,291,874.76 | 2,446,518.31 | 2,451,161.86 |
递延所得税资产(元) | 74,622,678.67 | 76,521,745.80 | 80,007,336.41 | 78,471,161.04 | 71,147,625.97 | 70,660,189.97 | 72,714,426.01 | 71,245,377.39 | 61,607,462.57 | 60,200,015.52 | 55,192,697.64 |
其他非流动资产(元) | 88,906,306.75 | 90,533,376.69 | 98,453,875.70 | 93,822,634.87 | 107,398,797.46 | 100,054,057.25 | 100,988,922.13 | 94,731,015.93 | 93,044,403.38 | 86,777,244.43 | 86,997,222.32 |
非流动资产合计(元) | 2,432,751,131.16 | 2,432,196,145.19 | 2,364,740,005.02 | 2,377,526,871.99 | 2,269,296,368.37 | 2,268,796,019.23 | 2,279,057,278.08 | 2,277,487,968.05 | 2,160,467,529.75 | 2,105,104,135.06 | 1,999,446,642.19 |
资产总计(元) | 5,763,731,232.76 | 5,685,993,747.99 | 5,566,371,943.64 | 5,538,253,296.44 | 5,396,499,987.14 | 5,377,131,120.83 | 5,279,643,919.07 | 5,298,919,980.32 | 5,267,309,509.27 | 5,167,351,739.63 | 4,917,615,979.17 |
流动负债: | |||||||||||
短期借款(元) | - | - | - | - | - | - | - | - | 9,400,000.00 | - | - |
应付票据及应付账款(元) | 506,788,929.66 | 450,097,937.60 | 405,549,510.35 | 479,967,642.62 | 421,147,273.54 | 404,224,822.64 | 389,659,409.86 | 446,485,321.50 | 419,467,637.78 | 415,923,422.26 | 320,948,682.56 |
其中:应付票据(元) | 43,789,105.69 | 38,381,666.80 | 20,594,594.40 | 14,110,704.50 | - | - | - | - | - | - | - |
其中:应付账款(元) | 462,999,823.97 | 411,716,270.80 | 384,954,915.95 | 465,856,938.12 | 421,147,273.54 | 404,224,822.64 | 389,659,409.86 | 446,485,321.50 | 419,467,637.78 | 415,923,422.26 | 320,948,682.56 |
合同负债(元) | 633,578,915.12 | 634,840,433.98 | 662,036,375.79 | 598,924,504.33 | 662,854,195.31 | 720,759,670.41 | 702,861,033.06 | 680,517,495.79 | 704,932,053.42 | 712,884,158.74 | 597,047,920.21 |
应付职工薪酬(元) | 8,579,074.97 | 10,838,484.67 | 10,489,237.68 | 32,187,821.00 | 10,734,971.37 | 12,577,820.24 | 9,933,655.14 | 29,039,294.11 | 10,681,084.38 | 10,923,114.68 | 9,323,794.39 |
应交税费(元) | 31,948,643.79 | 31,318,056.17 | 40,071,404.36 | 41,710,283.75 | 19,118,212.12 | 32,850,988.45 | 29,951,089.00 | 49,606,273.67 | 39,157,869.94 | 40,263,957.05 | 38,181,409.97 |
应付股利(元) | 73,318,071.98 | 96,069,715.68 | 19,706,940.50 | 19,706,940.50 | 19,706,940.50 | 19,706,940.50 | 19,706,940.50 | 19,706,940.50 | 54,446,934.00 | 54,446,934.00 | - |
其他应付款(元) | 1,648,281.48 | 2,809,981.07 | -111,215.39 | 2,617,882.53 | 830,213.43 | 3,344,763.10 | 2,735,663.26 | 5,918,314.90 | 1,558,483.76 | 3,711,044.99 | 2,768,702.56 |
一年内到期的非流动负债(元) | 21,724,356.11 | 21,654,945.78 | 21,664,393.92 | 21,856,166.42 | 14,751,572.83 | 13,669,285.79 | 15,256,617.77 | 14,904,172.29 | 14,255,142.61 | 12,505,233.59 | 12,348,847.62 |
其他流动负债(元) | 29,495,189.19 | 37,545,541.05 | 34,700,448.85 | 36,489,932.91 | 38,515,569.37 | 44,439,816.68 | 59,695,908.22 | 61,459,126.62 | 65,827,323.20 | 33,089,365.12 | 34,806,756.37 |
流动负债合计(元) | 1,307,081,462.30 | 1,285,175,096.00 | 1,194,107,096.06 | 1,233,461,174.06 | 1,187,658,948.47 | 1,251,574,107.81 | 1,229,800,316.81 | 1,307,636,939.38 | 1,319,726,529.09 | 1,283,747,230.43 | 1,015,426,113.68 |
非流动负债: | |||||||||||
长期借款(元) | 61,084,083.05 | 67,218,844.09 | 67,540,541.58 | 74,699,207.02 | 76,237,118.64 | 84,289,480.78 | 84,059,778.82 | 87,996,402.02 | 78,071,659.94 | 81,790,541.91 | 81,496,597.68 |
租赁负债(元) | 12,959,332.46 | 14,948,675.29 | 16,659,996.82 | 18,529,523.27 | 5,691,748.30 | 5,717,445.52 | 5,842,152.03 | 5,768,076.51 | 9,468,224.45 | 7,169,867.24 | 7,842,118.06 |
长期应付款(元) | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 |
预计负债(元) | 271,346,088.70 | 260,787,784.12 | 252,383,586.43 | 243,189,861.60 | 231,047,499.70 | 220,197,125.76 | 209,043,473.52 | 200,465,693.46 | 191,631,299.41 | 182,919,814.10 | 175,361,773.37 |
递延收益(元) | 106,174,250.57 | 106,941,874.89 | 105,909,499.21 | 106,877,123.53 | 97,928,081.17 | 88,895,705.49 | 86,863,329.81 | 86,430,954.13 | 86,398,578.44 | 87,366,250.95 | 88,333,827.08 |
递延所得税负债(元) | - | - | - | - | 2,446,280.02 | 2,371,627.71 | 4,308,399.13 | 2,066,935.14 | 456,410.41 | 291,466.57 | 533,612.40 |
非流动负债合计(元) | 452,063,754.78 | 450,397,178.39 | 442,993,624.04 | 443,795,715.42 | 423,850,727.83 | 411,971,385.26 | 400,617,133.31 | 393,228,061.26 | 376,526,172.65 | 370,037,940.77 | 364,067,928.59 |
负债合计(元) | 1,759,145,217.08 | 1,735,572,274.39 | 1,637,100,720.10 | 1,677,256,889.48 | 1,611,509,676.30 | 1,663,545,493.07 | 1,630,417,450.12 | 1,700,865,000.64 | 1,696,252,701.74 | 1,653,785,171.20 | 1,379,494,042.27 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 | 333,880,000.00 |
资本公积(元) | 1,520,122,966.49 | 1,519,292,515.29 | 1,517,766,945.96 | 1,517,766,945.96 | 1,514,719,732.79 | 1,514,719,732.79 | 1,514,719,732.79 | 1,514,719,732.79 | 1,514,719,732.79 | 1,514,719,732.79 | 1,514,719,732.79 |
减:库存股(元) | 26,998,044.29 | 26,998,044.29 | 26,998,044.29 | 26,998,044.29 | 26,998,044.29 | 26,998,044.29 | 26,998,044.29 | 26,998,044.29 | 26,998,044.29 | 2,997,518.71 | - |
盈余公积(元) | 156,526,335.44 | 156,526,335.44 | 156,526,335.44 | 156,526,335.44 | 141,969,717.65 | 141,969,717.65 | 141,969,717.65 | 141,969,717.65 | 122,778,881.17 | 122,778,881.17 | 122,778,881.17 |
未分配利润(元) | 1,960,536,371.81 | 1,908,907,764.94 | 1,891,176,858.40 | 1,824,431,452.85 | 1,766,802,378.93 | 1,696,906,687.71 | 1,634,107,704.61 | 1,584,999,370.12 | 1,578,442,220.50 | 1,498,009,461.26 | 1,521,261,994.56 |
归属于母公司股东权益合计(元) | 3,944,067,629.45 | 3,891,608,571.38 | 3,872,352,095.51 | 3,805,606,689.96 | 3,730,373,785.08 | 3,660,478,093.86 | 3,597,679,110.76 | 3,548,570,776.27 | 3,522,822,790.17 | 3,466,390,556.51 | 3,492,640,608.52 |
少数股东权益(元) | 60,518,386.23 | 58,812,902.22 | 56,919,128.03 | 55,389,717.00 | 54,616,525.76 | 53,107,533.90 | 51,547,358.19 | 49,484,203.41 | 48,234,017.36 | 47,176,011.92 | 45,481,328.38 |
股东权益合计(元) | 4,004,586,015.68 | 3,950,421,473.60 | 3,929,271,223.54 | 3,860,996,406.96 | 3,784,990,310.84 | 3,713,585,627.76 | 3,649,226,468.95 | 3,598,054,979.68 | 3,571,056,807.53 | 3,513,566,568.43 | 3,538,121,936.90 |
负债和股东权益合计(元) | 5,763,731,232.76 | 5,685,993,747.99 | 5,566,371,943.64 | 5,538,253,296.44 | 5,396,499,987.14 | 5,377,131,120.83 | 5,279,643,919.07 | 5,298,919,980.32 | 5,267,309,509.27 | 5,167,351,739.63 | 4,917,615,979.17 |
公告日期 | 2024-10-30 | 2024-08-16 | 2024-04-30 | 2024-04-26 | 2023-10-28 | 2023-08-29 | 2023-04-28 | 2023-04-20 | 2022-10-28 | 2022-08-26 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |