2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 958,420,802.66 | 510,074,295.51 | 203,109,663.47 | 1,259,160,685.98 | 748,931,986.17 | 441,813,346.07 | 164,304,322.88 |
营业收入(元) | 958,420,802.66 | 510,074,295.51 | 203,109,663.47 | 1,259,160,685.98 | 748,931,986.17 | 441,813,346.07 | 164,304,322.88 |
二、营业总成本(元) | 760,006,105.13 | 397,009,286.31 | 157,057,991.00 | 1,035,280,368.96 | 567,901,598.86 | 349,572,014.13 | 127,521,816.82 |
营业成本(元) | 638,062,096.40 | 314,977,395.79 | 124,085,734.35 | 876,217,289.20 | 468,734,842.24 | 283,858,612.23 | 96,841,808.20 |
研发费用(元) | 41,201,925.32 | 27,074,009.13 | 11,669,585.90 | 60,816,181.74 | 36,171,785.49 | 22,057,008.13 | 10,169,998.91 |
营业税金及附加(元) | 8,414,666.39 | 6,014,946.43 | 1,285,471.29 | 6,305,608.81 | 2,885,333.86 | 1,771,319.73 | 1,007,623.68 |
销售费用(元) | 22,225,196.07 | 14,799,607.43 | 5,371,932.59 | 29,372,906.31 | 19,544,599.02 | 13,382,826.12 | 6,089,668.73 |
管理费用(元) | 35,306,057.76 | 24,019,208.63 | 10,025,396.93 | 46,165,783.14 | 29,176,616.51 | 20,495,894.74 | 8,957,353.76 |
财务费用(元) | 14,796,163.19 | 10,124,118.90 | 4,619,869.94 | 16,402,599.76 | 11,388,421.74 | 8,006,353.18 | 4,455,363.54 |
其中:利息费用(元) | 3,320,473.26 | 2,296,968.52 | 1,212,540.26 | 4,312,044.16 | 3,178,907.20 | 2,044,451.24 | 1,023,073.05 |
其中:利息收入(元) | 8,764,227.75 | 5,712,694.06 | 3,164,292.32 | 12,306,034.42 | 8,595,536.77 | 5,272,824.42 | 2,153,507.00 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 3,656,616.44 | 2,859,772.14 | 2,988,712.33 | - | 2,934,968.09 | 1,835,342.47 | 3,447,143.84 |
加:投资收益(元) | 15,851,976.61 | 12,306,947.65 | 6,385,651.06 | 47,888,065.10 | 40,842,343.68 | 30,791,538.08 | 18,499,226.27 |
其中:对联营企业和合营企业的投资收益(元) | 7,951,949.22 | 8,307,194.29 | 6,297,968.87 | 35,402,649.00 | 32,945,932.72 | 24,863,877.12 | 18,254,623.53 |
资产处置收益(元) | - | - | - | -174,925.74 | -2,264.90 | -2,084.78 | -2,084.78 |
资产减值损失(元) | 196,229.90 | 104,066.37 | 445,118.27 | -3,122,475.83 | -28,861.26 | 359,290.70 | - |
信用减值损失(元) | -22,830,856.66 | -9,581,283.55 | -4,810,978.54 | -30,690,631.18 | -15,368,374.98 | -7,382,401.97 | 433,651.25 |
其他收益(元) | 8,118,599.09 | 6,249,606.38 | 4,784,551.55 | 16,440,672.98 | 12,500,283.87 | 6,258,147.03 | 3,264,889.11 |
四、营业利润(元) | 203,407,262.91 | 125,004,118.19 | 55,844,727.14 | 254,221,022.35 | 221,908,481.81 | 124,101,163.47 | 62,425,331.75 |
加:营业外收入(元) | 1,637,669.71 | 1,456,030.19 | 810,798.45 | 3,882,337.35 | 3,617,239.39 | 3,429,184.09 | 3,425,581.79 |
减:营业外支出(元) | 434,556.53 | 282,442.12 | 229,076.63 | 2,737,958.26 | 2,708,178.67 | 580,064.84 | 335,364.72 |
五、利润总额(元) | 204,610,376.09 | 126,177,706.26 | 56,426,448.96 | 255,365,401.44 | 222,817,542.53 | 126,950,282.72 | 65,515,548.82 |
减:所得税费用(元) | 18,575,044.93 | 11,547,058.18 | 6,154,959.69 | 32,166,540.85 | 26,616,756.49 | 12,240,261.36 | 6,040,077.70 |
六、净利润(元) | 186,035,331.16 | 114,630,648.08 | 50,271,489.27 | 223,198,860.59 | 196,200,786.04 | 114,710,021.36 | 59,475,471.12 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 186,035,331.16 | - | - | 223,198,860.59 | 196,200,786.04 | - | 59,475,471.12 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 181,803,008.81 | 111,907,317.59 | 49,108,334.49 | 217,902,483.86 | 192,154,497.76 | 111,721,738.52 | 58,181,871.82 |
少数股东损益(元) | 4,232,322.35 | 2,723,330.49 | 1,163,154.78 | 5,296,376.73 | 4,046,288.28 | 2,988,282.84 | 1,293,599.30 |
扣除非经常性损益后的净利润(元) | 160,646,074.23 | 96,755,632.70 | 39,913,711.05 | 186,487,630.01 | 168,053,375.56 | 95,681,320.66 | 49,768,025.50 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.54 | 0.34 | 0.15 | 0.65 | 0.58 | 0.33 | 0.17 |
二、稀释每股收益(元) | 0.54 | 0.34 | 0.15 | 0.65 | 0.58 | 0.33 | 0.17 |
九、综合收益总额(元) | 186,035,331.16 | 114,630,648.08 | 50,271,489.27 | 223,198,860.59 | 196,200,786.04 | 114,710,021.36 | 59,475,471.12 |
归属于母公司所有者的综合收益总额(元) | 181,803,008.81 | 111,907,317.59 | 49,108,334.49 | 217,902,483.86 | 192,154,497.76 | 111,721,738.52 | 58,181,871.82 |
归属于少数股东的综合收益总额(元) | 4,232,322.35 | 2,723,330.49 | 1,163,154.78 | 5,296,376.73 | 4,046,288.28 | 2,988,282.84 | 1,293,599.30 |
公告日期 | 2023-10-28 | 2023-08-29 | 2023-04-28 | 2023-04-20 | 2022-10-28 | 2022-08-26 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |