盛美上海 (688082.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(盛美上海)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见3,754,606,278.672,730,308,259.171,019,049,821.20
 收到的税费返还(元) 会员可见会员可见会员可见会员可见182,063,127.08153,290,120.7066,989,342.30
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见30,208,589.7418,623,967.036,489,865.79
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,966,877,995.492,902,222,346.901,092,529,029.29
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见2,511,743,330.361,815,716,310.131,046,906,008.63
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见525,771,295.45346,350,380.42113,770,509.76
 支付的各项税费(元) 会员可见会员可见会员可见会员可见50,510,165.7941,183,605.5427,901,817.66
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见311,480,424.85252,253,204.0258,975,041.67
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见3,399,505,216.452,455,503,500.111,247,553,377.72
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见567,372,779.04446,718,846.79-155,024,348.43
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见294,141,788.48201,326,400.00112,719,416.66
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见52,108,449.6239,600,309.7633,811,518.15
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --会员可见会员可见5,380.005,380.00-
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见346,255,618.10240,932,089.76146,530,934.81
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见459,310,272.59284,216,857.5182,808,632.52
 投资支付的现金(元) 会员可见会员可见-会员可见204,933,993.96133,587,993.96152,499,993.96
 取得子公司及其他营业单位支付的现金净额(元) ---会员可见---
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见664,244,266.55417,804,851.47235,308,626.48
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-317,988,648.45-176,872,761.71-88,777,691.67
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见5,634,925.025,634,925.02-
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见------
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见798,479,787.90397,059,000.00167,000,000.00
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见804,114,712.92402,693,925.02167,000,000.00
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见255,760,292.4116,560,590.469,514,510.64
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见290,702,726.7710,643,553.453,927,050.51
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见15,675,934.2910,605,617.053,715,368.74
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见562,138,953.4737,809,760.9617,156,929.89
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见241,975,759.45364,884,164.06149,843,070.11
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,523,342,073.951,523,342,073.951,523,342,073.95
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,007,416,317.762,161,052,612.971,429,928,401.69
补充资料:
 净利润(元) -会员可见-会员可见-443,182,595.18-
 资产减值准备(元) -会员可见-会员可见-21,637,263.37-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-21,156,130.60-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-21,156,130.60-
 无形资产摊销(元) -会员可见-会员可见-8,645,773.84-
 长期待摊费用摊销(元) -会员可见-会员可见-5,373,821.01-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见---
 固定资产报废损失(元) -会员可见-会员可见-2,102.79-
 公允价值变动损失(元) -会员可见-会员可见-7,778,230.46-
 财务费用(元) -会员可见-会员可见-12,050,420.51-
 投资损失(元) -会员可见-会员可见--13,468,002.52-
 递延所得税(元) -会员可见-会员可见--32,185,522.43-
  其中:递延所得税资产减少(元) -会员可见-会员可见--32,185,522.43-
 存货的减少(元) -会员可见-会员可见--484,760,123.76-
 经营性应收项目的减少(元) -会员可见-会员可见-1,021,334.96-
 经营性应付项目的增加(元) -会员可见-会员可见-254,638,363.95-
 其他(元) -会员可见-会员可见-168,099,367.26-
 现金的期末余额(元) -会员可见-会员可见-2,161,052,612.97-
 减:现金的期初余额(元) -会员可见-会员可见-1,523,342,073.95-
 加:现金等价物的期末余额(元) -会员可见-会员可见---
 减:现金等价物的期初余额(元) -会员可见-会员可见---
 现金及现金等价物的净增加额(元) -会员可见-会员可见-637,710,539.02-
公告日期 2025-10-302025-08-072025-04-302025-02-272024-10-312024-08-082024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院