| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 1.74 | 1.02 | 0.18 | 2.09 | 1.55 | 1.01 | 0.30 | 1.54 | 1.02 | 0.55 | 0.01 |
| 每股收益 - 稀释(元) | 1.71 | 1.00 | 0.18 | 2.05 | 1.52 | 1.01 | 0.30 | 1.53 | 1.01 | 0.54 | 0.01 |
| 每股收益 - 期末股本摊薄(元) | 1.74 | 1.02 | 0.18 | 2.09 | 1.54 | 1.01 | 0.30 | 1.54 | 1.02 | 0.55 | 0.01 |
| 每股净资产BPS(元) | 16.47 | 15.60 | 15.20 | 14.82 | 14.12 | 13.44 | 13.06 | 12.74 | 12.19 | 11.69 | 11.13 |
| 每股经营活动产生的现金流量净额(元) | 1.30 | 1.02 | -0.36 | -0.98 | -0.59 | -0.44 | -0.57 | -0.62 | -0.78 | -0.76 | -0.29 |
| 每股营业收入(元) | 9.12 | 5.51 | 2.11 | 8.92 | 6.31 | 3.69 | 1.42 | 6.63 | 4.56 | 2.53 | 0.82 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 10.56 | 6.51 | 1.21 | 14.10 | 10.93 | 7.51 | 2.31 | 12.10 | 8.34 | 4.67 | 0.09 |
| 净资产收益率 - 加权(%) | 11.09 | 6.63 | 1.23 | 15.19 | 11.45 | 7.64 | 2.34 | 12.98 | 8.76 | 4.80 | 0.09 |
| 净资产收益率 - 平均(%) | 11.12 | 6.68 | 1.23 | 15.20 | 11.52 | 7.72 | 2.34 | 12.93 | 8.73 | 4.79 | 0.09 |
| 净资产收益率 - 扣除(%) | 10.32 | 6.39 | 1.27 | 13.44 | 10.39 | 6.94 | 1.92 | 12.49 | 9.10 | 5.08 | 0.49 |
| 总资产净利率 - 平均(%) | 7.18 | 4.27 | 0.81 | 10.16 | 7.79 | 5.12 | 1.56 | 9.21 | 6.35 | 3.63 | 0.07 |
| 总资产报酬率ROA(%) | 7.51 | 4.48 | 0.71 | 10.66 | 8.47 | 5.64 | 1.85 | 9.56 | 6.39 | 3.44 | -0.12 |
| 投入资本回报率ROIC(%) | 9.90 | 5.89 | 1.12 | 13.90 | 10.49 | 6.96 | 2.13 | 12.02 | 8.12 | 4.58 | 0.09 |
| 销售毛利率(%) | 48.47 | 50.68 | 46.32 | 51.99 | 53.16 | 51.60 | 54.61 | 48.90 | 46.98 | 46.98 | 47.16 |
| 销售净利率(%) | 19.07 | 18.44 | 8.70 | 23.42 | 24.46 | 27.30 | 21.26 | 23.27 | 22.29 | 21.60 | 1.22 |
| 资产负债率(%) | 36.81 | 38.14 | 34.60 | 33.79 | 32.31 | 34.97 | 34.09 | 32.43 | 30.01 | 24.33 | 25.77 |
| 资产周转率(倍) | 0.38 | 0.23 | 0.09 | 0.43 | 0.32 | 0.19 | 0.07 | 0.40 | 0.28 | 0.17 | 0.06 |
| 销售商品提供劳务收到的现金/营业收入(%) | 94.42 | 113.58 | 110.60 | 89.74 | 91.10 | 104.97 | 100.34 | 98.28 | 95.66 | 83.70 | 125.53 |
| 营业利润同比增长率(%) | 8.60 | -4.48 | -54.75 | 34.48 | 61.14 | 108.40 | 8,011.33 | 167.49 | 191.14 | 153.87 | -105.10 |
| 营业收入同比增长率(%) | 44.62 | 49.33 | 49.63 | 35.34 | 39.01 | 46.94 | 74.09 | 77.25 | 81.86 | 75.21 | 28.52 |
| 利润总额同比增长率(%) | 8.73 | -4.32 | -54.52 | 34.48 | 60.87 | 107.73 | 9,118.06 | 166.68 | 189.99 | 152.54 | -104.41 |
| 归属母公司股东的净利润同比增长率(%) | 12.72 | 0.85 | -38.76 | 36.21 | 52.57 | 85.74 | 2,937.19 | 151.08 | 196.42 | 163.83 | -88.56 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 15.84 | 6.92 | -22.36 | 25.77 | 32.98 | 57.88 | 360.26 | 254.27 | 403.62 | 426.90 | - |
| 总资产同比增长率(%) | 25.06 | 22.19 | 17.88 | 19.30 | 20.38 | 34.41 | 32.19 | 29.00 | 191.86 | 191.96 | - |
| 总负债同比增长率(%) | 42.50 | 33.27 | 19.65 | 24.29 | 29.58 | 93.14 | 74.86 | 74.16 | 64.73 | 42.16 | - |
| 净资产同比增长率(%) | 16.73 | 16.24 | 16.97 | 16.91 | 16.44 | 15.53 | 17.38 | 14.73 | 336.23 | 341.65 | - |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 3,976,661,775.90 | 2,403,896,730.50 | 921,388,511.56 | 3,888,342,742.05 | 2,749,795,700.90 | 1,609,805,866.85 | 615,784,940.35 | 2,873,045,516.26 | 1,978,107,649.68 | 1,095,532,237.00 | 353,723,933.82 |
| 营业总成本(元) | 3,146,721,869.89 | 1,914,963,648.17 | 830,543,397.17 | 2,989,147,176.78 | 2,034,733,228.84 | 1,156,326,558.55 | 486,696,292.29 | 2,135,705,737.24 | 1,466,575,929.30 | 834,742,666.35 | 328,594,518.64 |
| 营业收入(元) | 3,976,661,775.90 | 2,403,896,730.50 | 921,388,511.56 | 3,888,342,742.05 | 2,749,795,700.90 | 1,609,805,866.85 | 615,784,940.35 | 2,873,045,516.26 | 1,978,107,649.68 | 1,095,532,237.00 | 353,723,933.82 |
| 营业利润(元) | 802,883,281.87 | 468,148,994.45 | 70,563,375.62 | 963,904,351.79 | 739,320,192.46 | 490,114,217.20 | 155,931,789.15 | 716,756,334.99 | 458,811,539.11 | 235,183,007.58 | -1,970,992.27 |
| 利润总额(元) | 803,009,613.83 | 468,057,022.56 | 70,579,554.04 | 963,814,781.42 | 738,557,794.04 | 489,187,912.36 | 155,175,370.50 | 716,696,265.53 | 459,115,950.66 | 235,496,918.90 | -1,720,717.59 |
| 净利润(元) | 758,184,480.97 | 443,182,595.18 | 80,183,413.97 | 910,521,979.19 | 672,623,050.06 | 439,444,219.54 | 130,937,182.52 | 668,486,949.72 | 440,849,319.33 | 236,588,451.67 | 4,311,124.71 |
| 归属母公司股东的净利润(元) | 758,184,480.97 | 443,182,595.18 | 80,183,413.97 | 910,521,979.19 | 672,623,050.06 | 439,444,219.54 | 130,937,182.52 | 668,486,949.72 | 440,849,319.33 | 236,588,451.67 | 4,311,124.71 |
| 非经常性损益(元) | 17,352,989.26 | 8,643,430.05 | -4,142,753.10 | 42,842,295.81 | 33,116,877.34 | 33,025,604.40 | 22,325,455.50 | -21,405,880.43 | -40,066,784.26 | -20,835,772.12 | -19,286,937.67 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 740,831,491.71 | 434,539,165.13 | 84,326,167.07 | 867,679,683.38 | 639,506,172.72 | 406,418,615.14 | 108,611,727.02 | 689,892,830.15 | 480,916,103.59 | 257,424,223.79 | 23,598,062.38 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 8,942,825,335.10 | 8,708,359,957.55 | 7,834,837,881.90 | 7,589,354,422.93 | 6,669,565,464.80 | 6,707,617,447.96 | 6,456,200,483.91 | 6,300,120,375.19 | 6,313,117,225.62 | 5,598,015,328.45 | 5,416,091,799.17 |
| 固定资产(元) | 688,762,408.65 | 647,827,479.12 | 653,157,961.97 | 661,811,732.32 | 688,981,608.40 | 662,996,029.69 | 666,881,338.45 | 300,416,541.46 | 308,048,182.66 | 309,143,193.24 | 307,246,354.75 |
| 长期股权投资(元) | 62,166,488.33 | 60,036,286.79 | 58,999,817.24 | 56,798,851.47 | 63,113,509.32 | 54,815,442.70 | 69,369,927.93 | 68,333,781.98 | 53,075,976.39 | 51,474,576.13 | 51,722,410.67 |
| 资产总计(元) | 11,365,890,934.64 | 11,000,299,616.44 | 10,128,342,214.21 | 9,753,797,716.90 | 9,088,536,632.62 | 9,002,339,495.52 | 8,592,037,125.21 | 8,175,564,025.53 | 7,549,576,461.93 | 6,697,457,136.58 | 6,499,614,562.94 |
| 流动负债(元) | 3,404,965,254.55 | 3,651,360,944.52 | 3,087,980,135.31 | 2,878,519,603.65 | 2,504,054,958.50 | 2,897,448,203.11 | 2,640,941,092.60 | 2,396,539,278.53 | 2,017,273,684.96 | 1,374,280,966.27 | 1,423,715,627.98 |
| 非流动负债(元) | 779,356,402.02 | 543,959,471.76 | 416,073,199.83 | 417,012,410.03 | 432,246,474.10 | 250,445,239.89 | 287,674,917.70 | 254,991,486.00 | 248,682,580.54 | 255,542,567.17 | 251,127,365.63 |
| 负债合计(元) | 4,184,321,656.57 | 4,195,320,416.28 | 3,504,053,335.14 | 3,295,532,013.68 | 2,936,301,432.60 | 3,147,893,443.00 | 2,928,616,010.30 | 2,651,530,764.53 | 2,265,956,265.50 | 1,629,823,533.44 | 1,674,842,993.61 |
| 股东权益(元) | 7,181,569,278.07 | 6,804,979,200.16 | 6,624,288,879.07 | 6,458,265,703.22 | 6,152,235,200.02 | 5,854,446,052.52 | 5,663,421,114.91 | 5,524,033,261.00 | 5,283,620,196.43 | 5,067,633,603.14 | 4,824,771,569.33 |
| 归属母公司股东的权益(元) | 7,181,569,278.07 | 6,804,979,200.16 | 6,624,288,879.07 | 6,458,265,703.22 | 6,152,235,200.02 | 5,854,446,052.52 | 5,663,421,114.91 | 5,524,033,261.00 | 5,283,620,196.43 | 5,067,633,603.14 | 4,824,771,569.33 |
| 资本公积(元) | 4,305,249,613.97 | 4,240,367,811.53 | 4,150,109,330.93 | 4,063,541,947.15 | 3,993,470,690.46 | 3,927,734,214.86 | 3,892,068,317.85 | 3,882,196,228.55 | 3,869,942,508.36 | 3,859,830,073.89 | 3,850,569,230.08 |
| 盈余公积(元) | 212,889,957.50 | 212,889,957.50 | 212,889,957.50 | 212,889,957.50 | 117,557,255.83 | 117,557,255.83 | 117,557,255.83 | 117,557,255.83 | 53,008,085.60 | 53,008,085.60 | 53,008,085.60 |
| 未分配利润(元) | 2,225,915,453.06 | 1,910,913,567.27 | 1,821,103,531.78 | 1,740,920,117.81 | 1,598,353,890.35 | 1,365,175,059.83 | 1,217,951,264.01 | 1,087,014,081.49 | 923,925,621.33 | 719,664,753.67 | 487,387,426.71 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 3,754,606,278.67 | 2,730,308,259.17 | 1,019,049,821.20 | 3,489,333,036.67 | 2,504,941,966.00 | 1,689,842,195.00 | 617,854,553.09 | 2,823,558,593.42 | 1,892,282,767.17 | 917,009,479.10 | 444,035,401.01 |
| 经营活动产生的现金净流量(元) | 567,372,779.04 | 446,718,846.79 | -155,024,348.43 | -426,963,656.49 | -257,760,012.37 | -190,197,442.17 | -246,665,999.42 | -268,715,774.96 | -339,676,274.58 | -327,610,151.50 | -125,521,330.78 |
| 购建固定无形长期资产支付的现金(元) | 459,310,272.59 | 284,216,857.51 | 82,808,632.52 | 398,437,273.47 | 306,260,850.42 | 172,420,599.47 | 85,787,977.81 | 685,572,133.50 | 182,310,991.25 | 72,214,334.23 | 52,709,814.03 |
| 投资支付的现金(元) | 204,933,993.96 | 133,587,993.96 | 152,499,993.96 | 341,350,947.90 | 339,707,999.90 | 151,988,200.00 | 105,000,000.00 | 1,230,893,800.00 | 1,000,000,000.00 | 970,000,000.00 | 970,000,000.00 |
| 投资活动产生的现金净流量(元) | -317,988,648.45 | -176,872,761.71 | -88,777,691.67 | 542,218,249.53 | 57,628,717.21 | 342,077,641.67 | 365,783,367.34 | -1,884,413,983.54 | -1,150,307,041.29 | -1,042,214,334.23 | -1,022,709,814.03 |
| 吸收投资收到的现金(元) | 5,634,925.02 | 5,634,925.02 | - | 27,158,402.67 | 27,158,402.67 | 27,954,017.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | 798,479,787.90 | 397,059,000.00 | 167,000,000.00 | 422,019,411.98 | 410,440,232.45 | - | - | 390,000,000.00 | 360,000,000.00 | - | - |
| 筹资活动产生的现金净流量(元) | 241,975,759.45 | 364,884,164.06 | 149,843,070.11 | -163,777,103.63 | -127,470,835.98 | -3,761,847.55 | -15,363,754.23 | 272,972,407.75 | 252,602,773.95 | -55,474,772.94 | -15,150,706.13 |
| 现金及现金等价物净增加(元) | 484,074,243.81 | 637,710,539.02 | -93,413,672.26 | -39,042,647.39 | -302,442,246.92 | 178,358,472.64 | 95,398,309.65 | -1,840,145,714.06 | -1,191,781,972.67 | -1,406,711,847.27 | -1,165,836,021.69 |
| 期末现金及现金等价物余额(元) | 2,007,416,317.76 | 2,161,052,612.97 | 1,429,928,401.69 | 1,523,342,073.95 | 1,259,942,474.42 | 1,740,743,193.98 | 1,657,783,030.99 | 1,562,384,721.34 | 2,210,748,462.73 | 1,995,818,588.13 | 2,236,694,413.71 |
| 折旧与摊销(元) | - | 35,175,725.45 | - | 62,501,586.45 | - | 27,968,067.87 | - | 38,728,740.01 | - | 16,559,420.18 | - |
| 公告日期 | 2024-10-31 | 2024-08-08 | 2024-04-27 | 2024-02-29 | 2023-10-28 | 2023-08-05 | 2023-04-27 | 2023-02-25 | 2022-10-28 | 2022-08-08 | 2022-04-28 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |