万朗磁塑 (603150.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万朗磁塑)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见2,137,534,168.581,115,813,980.52604,157,734.22
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见12,173,391.955,312,818.835,100,856.66
 经营活动现金流入的平衡项目(元) ---会员可见---
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,149,707,560.531,121,126,799.35609,258,590.88
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见1,448,509,623.60868,488,150.10480,963,640.99
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见380,404,917.02289,841,861.25183,059,209.19
 支付的各项税费(元) 会员可见会员可见会员可见会员可见110,070,955.0971,311,111.8356,453,679.71
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见210,232,360.70125,548,942.1573,084,784.07
 经营活动现金流出的平衡项目(元) ------0.01
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,149,217,856.411,355,190,065.33793,561,313.97
 经营活动产生的现金流量净额平衡项目(元) -会员可见-会员可见---
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见489,704.12-234,063,265.98-184,302,723.09
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见226,489,093.95175,089,093.9520,000,000.00
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见1,378,343.92972,440.17449,872.50
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见7,867,131.096,963,348.982,965,831.65
 处置子公司及其他营业单位收到的现金净额(元) 会员可见会员可见会员可见会员可见28,061,733.5926,761,733.59-
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见9,389,045.924,889,051.941,347,071.01
 投资活动现金流入的平衡项目(元) -会员可见-----
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见273,185,348.47214,675,668.6324,762,775.16
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见182,419,158.33130,353,808.6173,422,770.37
 投资支付的现金(元) 会员可见会员可见会员可见会员可见293,710,135.45220,758,494.46111,982,031.61
 取得子公司及其他营业单位支付的现金净额(元) ---会员可见77,050,852.7214,580,743.9522,530,435.55
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见22,073,770.502,073,770.5029,238,266.41
 投资活动现金流出的平衡项目(元) ------0.01-0.01
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见575,253,917.00367,766,817.51237,173,503.93
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-302,068,568.53-153,091,148.88-212,410,728.77
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见--会员可见1,150,000.001,150,000.001,150,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见--会员可见1,150,000.001,150,000.001,150,000.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见1,130,442,947.81787,623,306.94554,399,952.29
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见393,094,734.05304,718,263.85156,362,843.70
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,524,687,681.861,093,491,570.79711,912,795.99
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见976,484,833.92549,116,313.20413,567,761.09
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见17,848,939.6813,082,802.6412,370,826.92
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见231,887,213.1756,036,336.026,877,918.56
 筹资活动现金流出的平衡项目(元) -会员可见-----
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,226,220,986.77618,235,451.86432,816,506.57
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见298,466,695.09475,256,118.93279,096,289.42
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见224,271,678.39224,271,678.39224,271,678.39
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见209,621,043.16309,689,855.8799,701,760.03
补充资料:
 净利润(元) -会员可见-会员可见-70,181,144.20-
 资产减值准备(元) -会员可见-会员可见-9,243,377.56-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-37,742,476.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) ---会员可见-37,742,476.07-
 无形资产摊销(元) -会员可见-会员可见-2,089,008.29-
 长期待摊费用摊销(元) -会员可见-会员可见-13,589,699.16-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-911,407.74-
 固定资产报废损失(元) -会员可见-会员可见-721,911.06-
 公允价值变动损失(元) -会员可见-会员可见---
 财务费用(元) -会员可见-会员可见-23,143,710.45-
 投资损失(元) -会员可见-会员可见--3,371,843.52-
 递延所得税(元) -会员可见-会员可见--4,663,248.65-
  其中:递延所得税资产减少(元) -会员可见-会员可见-24,104,031.12-
 递延所得税负债增加(元) -会员可见-会员可见--28,767,279.77-
 存货的减少(元) -会员可见-会员可见--62,267,844.50-
 经营性应收项目的减少(元) -会员可见-会员可见--317,866,436.53-
 经营性应付项目的增加(元) -会员可见-会员可见--44,991,152.11-
 其他(元) -会员可见-会员可见-18,736,053.58-
 现金的期末余额(元) -会员可见-会员可见-309,689,855.87-
 减:现金的期初余额(元) -会员可见-会员可见-224,271,678.39-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-85,418,177.48-
公告日期 2025-10-302025-08-282025-04-292025-04-252024-10-302024-08-232024-04-30
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院