万朗磁塑 (603150.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(万朗磁塑)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 253,707,176.35370,198,983.96172,602,780.20335,329,054.08272,949,809.74344,839,863.73417,945,530.03338,018,486.17173,625,381.51304,558,523.59479,713,137.48
  其中:交易性金融资产(元) 53,098,534.2540,208,870.9496,341,342.80-90,342,676.6210,054,457.44100,050,805.5610,006,555.56150,191,722.22100,000,000.0060,000,000.00
 应收票据及应收账款(元) 1,483,709,365.561,518,328,529.761,330,231,768.941,367,050,551.041,141,749,788.681,068,981,564.39990,111,073.27924,511,012.07860,926,455.37819,881,543.94810,616,577.04
  其中:应收票据(元) 472,674,162.12508,213,878.58452,013,609.45373,635,041.10316,655,255.70323,723,279.96353,120,113.95304,091,512.64317,383,582.87379,757,054.24345,816,743.42
  其中:应收账款(元) 1,011,035,203.441,010,114,651.18878,218,159.49993,415,509.94825,094,532.98745,258,284.43636,990,959.32620,419,499.43543,542,872.50440,124,489.70464,799,833.62
 预付款项(元) 41,378,770.0738,964,916.2856,170,447.8324,854,694.7231,451,683.9225,834,634.7226,074,936.4721,236,432.4913,227,985.375,583,308.5814,943,825.65
 应收利息(元) ---------99,015.07-
 其他应收款(元) 75,267,449.4677,885,690.46126,949,042.7268,182,354.2756,061,671.6044,321,997.0055,624,044.9725,610,444.6722,440,400.2223,887,547.1045,495,909.88
 存货(元) 380,061,496.39308,939,383.99334,688,360.74249,669,512.91264,769,253.72216,697,152.97222,100,071.71171,361,707.91154,316,624.54150,787,154.88162,299,268.12
 其他流动资产(元) 52,370,808.5558,828,209.3555,541,736.5446,475,629.9332,355,373.5428,574,037.1123,099,048.7720,978,846.7720,359,237.1019,643,542.7116,871,405.65
 流动资产合计(元) 2,367,440,141.542,476,725,091.312,310,636,357.622,108,124,847.042,078,077,183.631,855,642,878.591,940,311,492.841,531,282,878.581,482,162,607.241,470,892,846.961,591,001,108.08
非流动资产:
 长期股权投资(元) 154,377,991.23154,306,634.2521,394,879.0721,070,182.3520,697,558.8820,593,482.2620,301,474.9020,198,519.2010,002,759.9310,001,609.26-
 其他非流动金融资产(元) 60,161,363.9255,669,400.51184,690,410.02181,819,092.3666,665,372.3666,665,372.3646,665,372.3631,665,372.36---
 投资性房地产(元) 61,352,252.8861,940,818.4562,272,542.1363,117,949.5832,216,242.8332,579,176.6232,972,894.7933,305,044.2031,889,493.6632,221,643.0732,553,792.48
 固定资产(元) 1,081,036,817.07849,994,895.93810,811,889.10820,447,574.78651,416,235.20571,365,595.30494,702,238.56473,923,904.16420,087,493.20415,729,600.02385,225,315.15
 在建工程(元) 102,259,763.46109,082,806.94128,409,448.31136,949,380.38225,150,179.89233,960,686.81272,836,136.04229,838,723.24125,794,494.9177,642,872.3862,591,841.10
 使用权资产(元) 92,395,606.8198,165,867.9899,209,410.1075,981,966.9047,863,063.6750,055,643.2849,878,587.5251,716,841.0145,815,279.6043,230,760.7228,446,850.83
 无形资产(元) 180,122,349.7399,643,214.60100,780,634.22101,389,971.63102,694,647.3979,111,253.0469,162,967.0963,084,414.6059,489,083.2759,242,610.2459,636,685.57
 商誉(元) 104,568,955.4446,753,791.3640,897,702.2814,839,273.279,264,323.629,264,323.628,830,268.298,611,396.381,464,570.371,464,570.37-
 长期待摊费用(元) 58,803,672.5452,189,963.1248,386,825.1047,878,096.8036,870,173.4535,751,229.2033,712,081.4931,486,334.3222,587,165.9722,192,854.9822,748,112.18
 递延所得税资产(元) 12,396,632.3819,881,275.0815,568,773.7013,720,003.1540,308,370.6334,867,394.9224,454,559.7121,356,355.6118,699,694.1316,907,882.5316,789,246.82
 其他非流动资产(元) 99,439,004.3247,939,590.6426,306,794.3523,043,288.7334,832,795.6524,075,266.5528,792,549.8922,198,383.5518,661,422.6430,496,796.7938,423,881.01
 非流动资产平衡项目(元) -----------0.01
 非流动资产合计(元) 2,006,914,409.781,595,568,258.861,538,729,308.381,500,256,779.931,267,978,963.571,158,289,423.961,082,309,130.64987,385,288.63754,491,457.68709,131,200.36646,415,725.13
 资产平衡项目(元) ----0.01-------
资产总计(元) 4,374,354,551.324,072,293,350.173,849,365,666.003,608,381,626.963,346,056,147.203,013,932,302.553,022,620,623.482,518,668,167.212,236,654,064.922,180,024,047.322,237,416,833.21
流动负债:
 短期借款(元) 636,462,843.75816,634,656.22678,934,568.93485,457,002.93509,493,084.09483,760,125.01514,870,521.8093,056,340.3674,504,053.87142,765,321.93187,232,435.14
  其中:交易性金融负债(元) 4,329,754.074,879,000.784,904,268.685,184,033.18-------
 应付票据及应付账款(元) 922,370,090.17882,399,907.75880,539,254.17957,212,111.73874,821,762.74688,803,628.59627,289,757.85571,676,674.62432,676,818.07439,922,001.06459,788,618.61
  其中:应付票据(元) 297,835,957.64303,581,392.29333,067,510.76344,835,940.53313,441,357.09249,744,143.38197,112,377.46186,566,214.92157,467,158.07170,421,504.59205,257,677.55
  其中:应付账款(元) 624,534,132.53578,818,515.46547,471,743.41612,376,171.20561,380,405.65439,059,485.21430,177,380.39385,110,459.70275,209,660.00269,500,496.47254,530,941.06
 预收款项(元) 311,229.17208,539.53376,697.65212,052.73305,958.52165,618.311,718,321.49673,511.2448,439.1460,079.619,994.00
 合同负债(元) 3,322,547.584,451,005.333,183,929.922,636,692.001,857,347.641,976,576.061,910,459.42844,538.011,946,400.68256,283.271,474,498.36
 应付职工薪酬(元) 86,772,918.1464,120,282.8550,996,406.4276,074,585.4260,530,862.4948,418,733.4333,060,312.4454,239,705.6750,908,416.3631,610,120.8226,666,359.21
 应交税费(元) 31,794,237.8224,456,931.4320,283,664.7929,546,374.6625,401,682.2919,335,949.9923,912,396.9736,931,144.3744,749,181.0937,220,388.2323,741,096.46
 其他应付款(元) 112,001,098.94106,581,098.0599,920,873.26101,654,327.7291,437,815.7178,202,903.9976,700,347.2470,482,673.6663,494,016.7934,486,774.9227,083,631.05
 一年内到期的非流动负债(元) 151,064,392.20100,161,546.3596,539,148.5632,129,273.0120,653,183.0048,040,939.7548,970,693.8249,665,797.8419,342,184.9119,603,716.3415,429,906.68
 其他流动负债(元) 214,325,144.44225,175,267.81225,653,992.47158,680,528.92116,677,247.68133,550,558.27145,534,619.67163,062,101.69144,694,014.97152,468,764.67180,021,420.10
 流动负债平衡项目(元) ------0.01----0.01
 流动负债合计(元) 2,162,754,256.282,229,068,236.102,061,332,804.851,848,786,982.301,701,178,944.161,502,255,033.391,473,967,430.701,040,632,487.46832,363,525.88858,393,450.85921,447,959.62
非流动负债:
 长期借款(元) 308,311,200.00243,783,600.00216,576,000.00170,750,000.0099,400,000.001,950,000.002,183,695.972,250,000.0032,200,000.002,570,447.322,700,000.00
 租赁负债(元) 62,789,534.6765,160,788.9070,245,970.9351,881,101.1531,165,052.1132,183,083.4731,422,487.3033,451,852.5626,849,715.2124,637,258.1814,838,556.86
 长期应付款(元) 186,421.17295,464.80429,947.33--------
 递延收益(元) 29,019,549.4522,993,275.0623,785,028.6425,103,159.9226,368,557.1227,727,535.7628,644,237.8729,533,063.7830,527,531.2029,834,936.4229,435,164.11
 递延所得税负债(元) 16,986,981.414,807,226.733,555,171.004,233,655.4931,057,782.2028,292,526.8919,731,500.7115,389,789.1512,830,978.6612,637,330.4911,473,278.78
 非流动负债合计(元) 417,293,686.70337,040,355.49314,592,117.90251,967,916.56187,991,391.4390,153,146.1281,981,921.8580,624,705.49102,408,225.0769,679,972.4158,446,999.75
负债合计(元) 2,580,047,942.982,566,108,591.592,375,924,922.752,100,754,898.861,889,170,335.591,592,408,179.511,555,949,352.551,121,257,192.95934,771,750.95928,073,423.26979,894,959.37
所有者权益(或股东权益):
 实收资本或股本(元) 85,483,000.0085,490,000.0085,490,000.0085,490,000.0085,490,000.0085,490,000.0085,490,000.0085,490,000.0085,490,000.0083,000,000.0083,000,000.00
 资本公积(元) 787,800,036.69781,420,786.34771,525,237.85762,305,606.51747,328,776.97768,530,265.92763,587,183.24758,323,911.54751,832,481.54715,276,169.04715,276,169.04
 减:库存股(元) 88,070,107.25106,562,147.25102,009,954.1371,985,080.2761,853,682.9989,927,431.4036,777,300.0036,777,300.0036,777,300.00--
 其他综合收益(元) -1,302,363.57-14,247,658.45-7,910,630.771,429,243.40-3,443,108.664,058,894.64-3,866,778.47-7,026,563.96-14,430,225.95-12,367,566.22-11,636,044.93
 盈余公积(元) 42,745,000.0042,745,000.0042,745,000.0042,745,000.0042,746,339.4742,746,339.4742,745,000.0042,745,000.0031,125,000.0031,125,000.0031,125,000.00
 未分配利润(元) 707,410,855.92673,785,817.63634,858,104.67600,340,375.44564,816,257.48529,767,767.12523,577,996.79494,708,903.89470,740,789.98430,198,923.88434,796,636.15
 归属于母公司股东权益合计(元) 1,534,066,421.791,462,631,798.271,424,697,757.621,420,325,145.081,375,084,582.271,340,665,835.751,374,756,101.561,337,463,951.471,287,980,745.571,247,232,526.701,252,561,760.26
 少数股东权益(元) 260,240,186.5543,552,960.3148,742,985.6387,301,583.0381,801,229.3480,858,287.2991,915,169.3759,947,022.7913,901,568.404,718,097.364,960,113.59
 股东权益合计(元) 1,794,306,608.341,506,184,758.581,473,440,743.251,507,626,728.111,456,885,811.611,421,524,123.041,466,671,270.931,397,410,974.261,301,882,313.971,251,950,624.061,257,521,873.85
负债和股东权益合计(元) 4,374,354,551.324,072,293,350.173,849,365,666.003,608,381,626.963,346,056,147.203,013,932,302.553,022,620,623.482,518,668,167.212,236,654,064.922,180,024,047.322,237,416,833.21
公告日期 2024-10-302024-08-232024-04-302024-04-252023-10-312023-08-292023-04-122023-04-122022-10-292022-08-242022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院