| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 4,581,658,084.26 | 2,158,647,462.37 | 1,220,953,969.20 | 5,480,298,444.78 | 4,344,505,735.99 | 1,975,621,262.35 | 1,123,885,109.40 | 4,621,359,941.85 | 3,798,066,857.15 | 1,575,388,495.73 | 796,174,745.67 |
| 收到的税费返还(元) | 6,630,355.79 | 6,630,355.79 | 3,505,147.06 | 10,056,070.84 | 14,277,680.30 | 5,843,551.42 | 4,434,344.14 | 39,006,734.45 | 36,897,699.54 | 36,001,548.43 | 755,319.95 |
| 收到其他与经营活动有关的现金(元) | 137,628,294.01 | 57,868,820.34 | 24,930,581.45 | 137,419,663.48 | 112,711,417.58 | 40,469,410.80 | 24,312,928.47 | 160,738,058.52 | 96,595,268.96 | 44,500,991.29 | 20,461,532.27 |
| 经营活动现金流入小计(元) | 4,725,916,734.06 | 2,223,146,638.50 | 1,249,389,697.71 | 5,627,774,179.10 | 4,471,494,833.87 | 2,021,934,224.57 | 1,152,632,382.01 | 4,821,104,734.82 | 3,931,559,825.65 | 1,655,891,035.45 | 817,391,597.89 |
| 购买商品、接受劳务支付的现金(元) | 2,361,027,468.42 | 1,498,605,575.15 | 734,798,996.59 | 2,699,035,130.25 | 2,043,759,194.98 | 1,293,868,002.27 | 649,844,773.04 | 2,293,266,703.04 | 1,734,454,348.34 | 1,059,536,501.85 | 525,613,993.24 |
| 支付给职工以及为职工支付的现金(元) | 670,915,734.55 | 420,448,916.11 | 239,236,901.21 | 897,969,775.99 | 706,640,961.48 | 438,724,108.78 | 217,409,077.14 | 916,160,603.62 | 615,832,207.66 | 385,926,310.84 | 181,055,784.71 |
| 支付的各项税费(元) | 209,746,303.22 | 96,666,239.41 | 42,439,514.06 | 389,891,266.83 | 196,943,266.14 | 90,685,384.10 | 38,469,987.62 | 364,629,455.93 | 223,033,152.54 | 76,144,814.99 | 32,279,665.23 |
| 支付其他与经营活动有关的现金(元) | 364,846,197.91 | 124,973,182.54 | 110,425,744.04 | 602,641,501.58 | 308,290,290.78 | 88,266,074.00 | 95,479,255.51 | 413,711,797.23 | 254,955,861.85 | 82,047,600.48 | 134,002,205.51 |
| 经营活动现金流出的平衡项目(元) | - | - | - | - | - | 0.01 | - | - | - | - | - |
| 经营活动现金流出小计(元) | 3,606,535,704.10 | 2,140,693,913.21 | 1,126,901,155.90 | 4,589,537,674.65 | 3,255,633,713.38 | 1,911,543,569.16 | 1,001,203,093.31 | 3,987,768,559.82 | 2,828,275,570.39 | 1,603,655,228.16 | 872,951,648.69 |
| 经营活动产生的现金流量净额平衡项目(元) | - | - | - | - | -0.01 | - | - | - | - | - | - |
| 经营活动产生的现金流量净额(元) | 1,119,381,029.96 | 82,452,725.29 | 122,488,541.81 | 1,038,236,504.45 | 1,215,861,120.48 | 110,390,655.41 | 151,429,288.70 | 833,336,175.00 | - | 52,235,807.29 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 1,199,369,149.11 | 469,369,149.11 | 321,343,750.01 | 697,293,192.97 | 563,000,000.00 | 443,000,000.00 | 198,989,300.00 | 200,000,000.00 | - | - | - |
| 取得投资收益收到的现金(元) | 5,391,441.29 | 2,475,247.52 | - | 7,702,080.87 | 3,226,925.49 | 200,000.00 | - | 52,743,721.41 | 2,298,230.21 | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 741,700.66 | 358,885.98 | 331,239.00 | 7,310,410.80 | 276,839.98 | 137,535.96 | 26,970.00 | 1,800,395.37 | 236,595.31 | 168,580.00 | 125,960.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 552,829.46 | 2,250,000.00 | 2,250,000.00 | 2,250,000.00 | - | 1,304.41 | 1,304.41 | 1,304.41 |
| 收到其他与投资活动有关的现金(元) | - | - | - | 3,994,152.96 | 38,006,670.75 | - | - | - | 19,193,910.13 | 19,193,910.13 | - |
| 投资活动现金流入小计(元) | 1,205,502,291.06 | 472,203,282.61 | 321,674,989.01 | 716,852,667.06 | 606,760,436.22 | 445,587,535.96 | 201,266,270.00 | 254,544,116.78 | 21,730,040.06 | 19,363,794.54 | 127,264.41 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 221,438,705.34 | 169,188,981.61 | 62,472,192.46 | 358,472,235.74 | 239,397,550.95 | 164,966,470.63 | 72,821,310.32 | 814,704,443.22 | 195,670,353.17 | 101,842,610.19 | 56,696,220.92 |
| 投资支付的现金(元) | 1,130,843,888.89 | 110,000,000.00 | 110,000,000.00 | 1,175,813,020.07 | 1,041,099,209.25 | 231,099,209.25 | 31,099,209.25 | 1,525,360,557.57 | 200,000,000.00 | - | - |
| 投资活动现金流出小计(元) | 1,352,282,594.23 | 279,188,981.61 | 172,472,192.46 | 1,534,285,255.81 | 1,280,496,760.20 | 396,065,679.88 | 103,920,519.57 | 2,340,065,000.79 | 395,670,353.17 | 101,842,610.19 | 56,696,220.92 |
| 投资活动产生的现金流量净额(元) | -146,780,303.17 | 193,014,301.00 | 149,202,796.55 | -817,432,588.75 | -673,736,323.98 | 49,521,856.08 | 97,345,750.43 | -2,085,520,884.01 | -373,940,313.11 | -82,478,815.65 | -56,568,956.51 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 20,254,058.82 | 20,254,058.82 | 2,450,000.00 | 19,699,964.91 | 14,900,000.00 | 14,900,000.00 | 14,900,000.00 | 34,220,782.89 | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 20,254,058.82 | 20,254,058.82 | 2,450,000.00 | 14,900,000.00 | 14,900,000.00 | - | 14,900,000.00 | - | - | - | - |
| 取得借款收到的现金(元) | 690,836,404.12 | 518,660,724.32 | 169,794,317.64 | 765,560,409.63 | 528,564,010.65 | 294,930,662.95 | 48,536,590.96 | 508,605,505.99 | 214,985,397.10 | - | - |
| 收到其他与筹资活动有关的现金(元) | 1,343,737.79 | 115,629.84 | 98,470.24 | - | 10,162,522.94 | 8,803,452.35 | 8,780,398.51 | 5,987,441.25 | 22,311,799.27 | 20,829,505.28 | 20,805,196.08 |
| 筹资活动现金流入小计(元) | 712,434,200.73 | 539,030,412.98 | 172,342,787.88 | 785,260,374.54 | 553,626,533.59 | 318,634,115.30 | 72,216,989.47 | 548,813,730.13 | 237,297,196.37 | 20,829,505.28 | 20,805,196.08 |
| 偿还债务支付的现金(元) | 623,542,761.73 | 502,946,115.75 | 361,920,117.13 | 567,691,409.97 | 319,436,067.21 | 70,914,079.15 | 53,615,828.02 | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 294,372,097.06 | 293,656,918.24 | 3,008,082.88 | 273,306,542.18 | 262,611,314.46 | 235,370,749.89 | 4,029,453.62 | 236,660,783.61 | 240,956,797.89 | 244,068,164.82 | - |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | 27,542,828.20 | - | - | - | 364,324.62 | - | 6,238,990.02 | - |
| 支付其他与筹资活动有关的现金(元) | 87,253,205.97 | 55,674,339.64 | 27,959,694.05 | 134,449,207.30 | 91,390,847.21 | 59,070,921.17 | 32,747,488.31 | 120,416,047.75 | 88,805,519.08 | 57,134,783.71 | 28,420,480.16 |
| 筹资活动现金流出小计(元) | 1,005,168,064.76 | 852,277,373.63 | 392,887,894.06 | 975,447,159.45 | 673,438,228.88 | 365,355,750.21 | 90,392,769.95 | 357,076,831.36 | 329,762,316.97 | 301,202,948.53 | 28,420,480.16 |
| 筹资活动产生的现金流量净额(元) | -292,733,864.03 | -313,246,960.65 | -220,545,106.18 | -190,186,784.91 | -119,811,695.29 | -46,721,634.91 | -18,175,780.48 | 191,736,898.77 | -92,465,120.60 | -280,373,443.25 | -7,615,284.08 |
| 四、汇率变动对现金及现金等价物的影响(元) | - | - | - | - | - | - | - | 850,230.38 | - | - | - |
| 五、现金及现金等价物净增加额(元) | 679,866,862.76 | -37,779,934.36 | 51,146,232.18 | 30,617,130.79 | 422,313,101.21 | 113,190,876.58 | 230,599,258.65 | -1,059,597,579.86 | 636,878,821.55 | -310,616,451.61 | -119,744,291.39 |
| 加：期初现金及现金等价物余额(元) | 907,624,738.45 | 907,624,738.45 | 907,624,738.45 | 877,007,607.66 | 877,007,607.66 | 877,007,607.66 | 877,007,607.66 | 1,936,605,187.52 | 1,936,609,687.52 | 1,936,609,687.52 | 1,936,609,687.52 |
| 期末现金及现金等价物余额(元) | 1,587,491,601.21 | 869,844,804.09 | 958,770,970.63 | 907,624,738.45 | 1,299,320,708.87 | 990,198,484.24 | 1,107,606,866.31 | 877,007,607.66 | 2,573,488,509.07 | 1,625,993,235.91 | 1,816,865,396.13 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 74,050,740.35 | - | 583,201,477.40 | - | 96,517,100.43 | - | 532,807,046.88 | - | 54,078,205.58 | - |
| 固定资产和投资性房地产折旧(元) | - | 58,069,756.98 | - | 118,188,780.51 | - | 51,429,995.58 | - | 95,076,070.87 | - | 36,611,055.24 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 58,069,756.98 | - | 118,188,780.51 | - | 51,429,995.58 | - | 95,076,070.87 | - | 36,611,055.24 | - |
| 无形资产摊销(元) | - | 2,683,967.18 | - | 5,404,227.73 | - | 2,573,785.34 | - | 4,694,447.57 | - | 2,356,469.50 | - |
| 长期待摊费用摊销(元) | - | 22,944,135.35 | - | 40,265,690.28 | - | 18,875,598.19 | - | 30,479,246.01 | - | 12,856,361.82 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -32,994.93 | - | -844,918.44 | - | -35,264.70 | - | 2,021,618.33 | - | -102,048.02 | - |
| 固定资产报废损失(元) | - | 370,706.24 | - | 688,946.94 | - | 516,410.52 | - | 570,726.19 | - | 158,213.41 | - |
| 公允价值变动损失(元) | - | - | - | -6,274,930.60 | - | -1,720,000.00 | - | -38,531,580.64 | - | - | - |
| 财务费用(元) | - | 16,701,029.85 | - | 46,381,184.18 | - | 23,684,514.10 | - | -9,860,720.16 | - | 11,430,046.33 | - |
| 投资损失(元) | - | -2,284,100.06 | - | -8,659,800.90 | - | 558,838.06 | - | -3,128,498.14 | - | 1,597,061.77 | - |
| 递延所得税(元) | - | -8,529,960.73 | - | -12,729,634.24 | - | 1,642,995.00 | - | -6,416,873.12 | - | -13,162,844.24 | - |
| 其中：递延所得税资产减少(元) | - | -11,508,244.69 | - | -11,410,751.27 | - | 2,425,048.77 | - | -17,025,317.87 | - | -8,053,233.47 | - |
| 递延所得税负债增加(元) | - | 2,978,283.96 | - | -1,318,882.97 | - | -782,053.77 | - | 10,608,444.75 | - | -5,109,610.77 | - |
| 存货的减少(元) | - | -99,423,791.45 | - | 2,068,163.01 | - | -96,112,074.51 | - | 1,495,310.48 | - | -117,713,437.70 | - |
| 经营性应收项目的减少(元) | - | 2,756,665.48 | - | -76,036,967.55 | - | 3,403,607.29 | - | -48,683,432.61 | - | -24,907,179.92 | - |
| 经营性应付项目的增加(元) | - | -45,106,672.85 | - | 212,787,509.19 | - | -49,613,233.23 | - | 160,056,578.36 | - | 33,888,246.13 | - |
| 其他(元) | - | - | - | - | - | - | - | -173,238.11 | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 121,806,942.68 | - | - | - | 170,830,514.16 | - | - | - |
| 现金的期末余额(元) | - | 869,844,804.09 | - | 907,624,738.45 | - | 990,198,484.24 | - | 877,007,607.66 | - | 1,625,993,235.91 | - |
| 减：现金的期初余额(元) | - | 907,624,738.45 | - | 877,007,607.66 | - | 877,007,607.66 | - | 1,936,605,187.52 | - | 1,936,609,687.52 | - |
| 现金及现金等价物的净增加额(元) | - | -37,779,934.36 | - | 30,617,130.79 | - | 113,190,876.58 | - | -1,059,597,579.86 | - | -310,616,451.61 | - |
| 公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-03-29 | 2023-10-28 | 2023-08-30 | 2023-04-27 | 2023-03-30 | 2022-10-28 | 2022-08-30 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |