2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 7,238,609,644.78 | 5,384,117,803.08 | 3,426,353,538.37 | 10,857,090,326.96 | 8,194,203,775.90 | 5,883,774,895.73 | 3,260,996,211.84 | 9,441,819,954.72 | 6,754,095,552.88 | 4,662,800,218.67 | 2,626,859,677.08 |
收到的税费返还(元) | - | - | - | - | - | - | - | 3,295,014.45 | 2,193,982.55 | 2,193,982.55 | - |
收到其他与经营活动有关的现金(元) | 500,618,714.82 | 436,202,691.18 | 279,960,858.83 | 348,879,081.54 | 489,248,835.42 | 331,185,925.22 | 135,630,907.70 | 351,577,933.57 | 582,274,970.56 | 467,216,274.42 | 295,816,865.73 |
经营活动现金流入小计(元) | 7,739,228,359.60 | 5,820,320,494.26 | 3,706,314,397.20 | 11,205,969,408.50 | 8,683,452,611.32 | 6,214,960,820.95 | 3,396,627,119.54 | 9,796,692,902.74 | 7,338,564,505.99 | 5,132,210,475.64 | 2,922,676,542.81 |
购买商品、接受劳务支付的现金(元) | 1,279,131,092.69 | 845,180,631.80 | 414,733,867.51 | 1,306,098,753.54 | 977,197,695.49 | 623,506,836.77 | 328,063,792.39 | 1,214,618,119.07 | 953,355,613.04 | 585,379,464.13 | 280,758,411.05 |
支付给职工以及为职工支付的现金(元) | 748,286,916.83 | 543,538,914.67 | 311,405,011.86 | 868,293,968.94 | 679,289,590.21 | 483,679,040.12 | 294,219,943.05 | 818,937,266.31 | 646,317,014.81 | 485,566,973.77 | 306,850,673.29 |
支付的各项税费(元) | 1,101,814,341.10 | 813,472,258.67 | 506,019,494.24 | 1,649,967,405.33 | 1,161,530,630.12 | 859,154,772.88 | 481,292,588.77 | 1,267,677,333.62 | 862,455,008.43 | 579,725,853.78 | 293,029,338.16 |
支付其他与经营活动有关的现金(元) | 2,870,483,310.64 | 2,050,852,523.04 | 1,135,353,470.52 | 3,917,650,644.86 | 3,005,795,553.42 | 2,050,089,634.97 | 991,526,362.30 | 3,874,627,304.72 | 2,854,334,139.75 | 2,016,133,114.50 | 1,036,029,307.81 |
经营活动现金流出小计(元) | 5,999,715,661.26 | 4,253,044,328.18 | 2,367,511,844.13 | 7,742,010,772.67 | 5,823,813,469.24 | 4,016,430,284.74 | 2,095,102,686.51 | 7,175,860,023.72 | 5,316,461,776.03 | 3,666,805,406.18 | 1,916,667,730.31 |
经营活动产生的现金流量净额(元) | 1,739,512,698.34 | 1,567,276,166.08 | 1,338,802,553.07 | 3,463,958,635.83 | 2,859,639,142.08 | 2,198,530,536.21 | 1,301,524,433.03 | 2,620,832,879.02 | - | 1,465,405,069.46 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 2,713,082,500.00 | 2,443,082,500.00 | 2,103,082,500.00 | 4,653,315,385.94 | 3,957,703,350.26 | 2,632,940,661.40 | 1,371,000,000.00 | 4,801,000,000.00 | 3,035,000,000.00 | 1,275,000,000.00 | - |
取得投资收益收到的现金(元) | 31,803,613.04 | 16,869,339.79 | 15,813,811.81 | 82,122,255.04 | 75,411,044.62 | 50,443,770.13 | 28,252,760.95 | 67,533,669.75 | 42,630,593.25 | 16,469,737.86 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 739,124.70 | 83,124.70 | - | 7,979,319.61 | 7,676,545.38 | 6,807,522.73 | 6,807,522.73 | 52,818,780.15 | 49,724,424.89 | 39,024,424.89 | 57,575.46 |
投资活动现金流入小计(元) | 2,745,625,237.74 | 2,460,034,964.49 | 2,118,896,311.81 | 4,743,416,960.59 | 4,040,790,940.26 | 2,690,191,954.26 | 1,406,060,283.68 | 4,921,352,449.90 | 3,127,355,018.14 | 1,330,494,162.75 | 57,575.46 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 144,222,826.31 | 107,635,215.97 | 86,347,903.79 | 301,644,623.90 | 238,163,197.62 | 128,649,861.81 | 54,982,057.67 | 243,658,662.34 | 179,787,968.09 | 122,122,292.47 | 115,204,016.11 |
投资支付的现金(元) | 4,678,000,000.00 | 4,408,000,000.00 | 369,000,000.00 | 4,836,000,000.00 | 3,396,098,270.00 | 1,179,000,000.00 | - | 6,181,000,000.00 | 5,200,000,000.00 | 3,374,000,000.00 | 1,830,000,000.00 |
投资活动现金流出小计(元) | 4,822,222,826.31 | 4,515,635,215.97 | 455,347,903.79 | 5,137,644,623.90 | 3,634,261,467.62 | 1,307,649,861.81 | 54,982,057.67 | 6,424,658,662.34 | 5,379,787,968.09 | 3,496,122,292.47 | 1,945,204,016.11 |
投资活动产生的现金流量净额(元) | -2,076,597,588.57 | -2,055,600,251.48 | 1,663,548,408.02 | -394,227,663.31 | 406,529,472.64 | 1,382,542,092.45 | 1,351,078,226.01 | -1,503,306,212.44 | -2,252,432,949.95 | -2,165,628,129.72 | -1,945,146,440.65 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 14,305,478.00 | 14,305,478.00 | - | 14,207,600.00 | 2,983,600.00 | 9,834,000.00 | - | 97,184,000.00 | 97,184,000.00 | - | - |
取得借款收到的现金(元) | 1,145,480,456.41 | 773,509,834.94 | 667,379,039.43 | 1,095,433,917.49 | 603,513,258.78 | 351,356,307.08 | - | 400,000,000.00 | - | - | - |
筹资活动现金流入小计(元) | 1,159,785,934.41 | 787,815,312.94 | 667,379,039.43 | 1,109,641,517.49 | 606,496,858.78 | 361,190,307.08 | - | 497,184,000.00 | 97,184,000.00 | - | - |
偿还债务支付的现金(元) | 803,513,258.78 | 351,356,307.08 | - | 400,000,000.00 | 201,867,396.05 | 200,000,000.00 | - | 7,519,759.25 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 1,211,308,339.48 | 1,199,264,214.26 | 8,343,069.44 | 823,189,505.03 | 813,154,620.61 | 317,282,472.97 | 3,784,465.88 | 605,454,245.75 | 604,994,636.32 | 604,818,247.71 | 1,122,476.23 |
支付其他与筹资活动有关的现金(元) | 22,798,939.16 | 10,539,877.10 | 7,290,061.78 | 37,141,021.79 | 555,756.00 | 375,756.00 | - | 1,792,026.00 | 555,756.00 | 365,600.00 | - |
筹资活动现金流出小计(元) | 2,037,620,537.42 | 1,561,160,398.44 | 15,633,131.22 | 1,260,330,526.82 | 1,015,577,772.66 | 517,658,228.97 | 3,784,465.88 | 614,766,031.00 | 605,550,392.32 | 605,183,847.71 | 1,122,476.23 |
筹资活动产生的现金流量净额(元) | -877,834,603.01 | -773,345,085.50 | 651,745,908.21 | -150,689,009.33 | -409,080,913.88 | -156,467,921.89 | -3,784,465.88 | -117,582,031.00 | -508,366,392.32 | -605,183,847.71 | -1,122,476.23 |
五、现金及现金等价物净增加额(元) | -1,214,919,493.24 | -1,261,669,170.90 | 3,654,096,869.30 | 2,919,041,963.19 | 2,857,087,700.84 | 3,424,604,706.77 | 2,648,818,193.16 | 999,944,635.58 | -738,696,612.31 | -1,305,406,907.97 | -940,260,104.38 |
加:期初现金及现金等价物余额(元) | 7,737,982,810.08 | 7,737,982,810.08 | 7,737,982,810.08 | 4,818,940,846.89 | 4,818,940,846.89 | 4,818,940,846.89 | 4,818,940,846.89 | 3,818,996,211.31 | 3,818,996,211.31 | 3,818,996,211.31 | 3,818,996,211.31 |
期末现金及现金等价物余额(元) | 6,523,063,316.84 | 6,476,313,639.18 | 11,392,079,679.38 | 7,737,982,810.08 | 7,676,028,547.73 | 8,243,545,553.66 | 7,467,759,040.05 | 4,818,940,846.89 | 3,080,299,599.00 | 2,513,589,303.34 | 2,878,736,106.93 |
补充资料: | |||||||||||
净利润(元) | - | 1,341,293,924.90 | - | 2,827,062,991.25 | - | 1,342,057,774.06 | - | 2,171,723,527.90 | - | 1,015,996,282.39 | - |
固定资产和投资性房地产折旧(元) | - | 139,600,700.37 | - | 276,957,972.05 | - | 141,325,337.62 | - | 284,114,481.67 | - | 140,587,596.73 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 139,600,700.37 | - | 276,957,972.05 | - | 141,325,337.62 | - | 284,114,481.67 | - | 140,587,596.73 | - |
无形资产摊销(元) | - | 12,417,910.21 | - | 24,241,125.35 | - | 11,938,274.04 | - | 23,024,317.13 | - | 11,369,229.67 | - |
长期待摊费用摊销(元) | - | 64,212.84 | - | 2,042,299.31 | - | 1,149,555.81 | - | 9,489,881.50 | - | 4,918,521.87 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 4,733.85 | - | -130,280.19 | - | -93,330.43 | - | -5,217,174.62 | - | -6,776,564.36 | - |
固定资产报废损失(元) | - | 97,662.23 | - | 1,089,302.99 | - | 236,689.59 | - | 533,638.04 | - | 473,334.68 | - |
公允价值变动损失(元) | - | -51,999,388.12 | - | -14,603,985.81 | - | -20,903,837.88 | - | 7,315,690.63 | - | -19,081,203.11 | - |
财务费用(元) | - | 15,879,320.48 | - | 17,583,918.49 | - | 6,556,973.41 | - | 30,409,319.14 | - | 17,316,634.13 | - |
投资损失(元) | - | -15,800,332.00 | - | -81,723,599.77 | - | -51,332,101.14 | - | -66,208,552.57 | - | -15,681,052.62 | - |
递延所得税(元) | - | 27,275,749.97 | - | 3,943,213.79 | - | 27,209,121.13 | - | 4,714,902.12 | - | 30,505,755.33 | - |
其中:递延所得税资产减少(元) | - | 13,282,651.11 | - | 16,713,849.70 | - | 15,633,035.34 | - | -4,839,904.69 | - | 13,880,176.27 | - |
递延所得税负债增加(元) | - | 13,993,098.86 | - | -12,770,635.91 | - | 11,576,085.79 | - | 9,554,806.81 | - | 16,625,579.06 | - |
存货的减少(元) | - | -207,560,524.16 | - | -98,601,442.43 | - | -139,696,761.99 | - | -15,887,777.68 | - | -73,767,537.42 | - |
经营性应收项目的减少(元) | - | 893,169,209.88 | - | 22,814,700.60 | - | 719,372,589.62 | - | -713,702,961.07 | - | 326,103,233.83 | - |
经营性应付项目的增加(元) | - | -542,073,785.89 | - | 476,510,317.56 | - | 193,310,236.28 | - | 856,542,304.73 | - | 48,481,569.34 | - |
其他(元) | - | 4,042,886.13 | - | 8,517,013.07 | - | 3,199,886.06 | - | -4,068,584.42 | - | -3,116,771.13 | - |
现金的期末余额(元) | - | 6,476,313,639.18 | - | 7,737,982,810.08 | - | 8,243,545,553.66 | - | 4,818,940,846.89 | - | 2,513,589,303.34 | - |
减:现金的期初余额(元) | - | 7,737,982,810.08 | - | 4,818,940,846.89 | - | 4,818,940,846.89 | - | 3,818,996,211.31 | - | 3,818,996,211.31 | - |
现金及现金等价物的净增加额(元) | - | -1,261,669,170.90 | - | 2,919,041,963.19 | - | 3,424,604,706.77 | - | 999,944,635.58 | - | -1,305,406,907.97 | - |
公告日期 | 2024-10-26 | 2024-08-24 | 2024-04-20 | 2024-04-10 | 2023-10-23 | 2023-08-14 | 2023-04-18 | 2023-04-10 | 2022-10-24 | 2022-08-20 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |