2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,770,734,301.23 | 1,631,854,255.65 | 2,402,545,954.32 | 3,117,772,237.69 | 1,907,788,905.65 | 2,240,679,165.24 | 2,388,296,884.09 | 3,102,694,398.97 | 2,030,551,584.20 | 1,689,460,537.96 | 2,173,660,458.16 |
营业收入(元) | 1,770,734,301.23 | 1,631,854,255.65 | 2,402,545,954.32 | 3,117,772,237.69 | 1,907,788,905.65 | 2,240,679,165.24 | 2,388,296,884.09 | 3,102,694,398.97 | 2,030,551,584.20 | 1,689,460,537.96 | 2,173,660,458.16 |
二、营业总成本(元) | 1,162,660,341.84 | 1,123,028,698.00 | 1,594,276,317.54 | 2,058,028,706.44 | 1,245,190,885.20 | 1,506,734,748.15 | 1,706,503,386.50 | 2,406,129,251.50 | 1,391,490,891.32 | 1,232,152,823.51 | 1,590,955,421.80 |
营业成本(元) | 380,139,815.06 | 370,284,139.80 | 453,698,653.45 | 587,350,934.92 | 346,563,003.14 | 420,716,564.57 | 429,362,869.40 | 520,104,587.09 | 369,724,191.32 | 304,075,002.44 | 343,507,568.86 |
研发费用(元) | 88,657,087.72 | 93,982,538.33 | 114,221,835.90 | 129,796,721.10 | 119,538,967.80 | 108,435,686.87 | 106,628,822.83 | 300,772,420.86 | 79,293,051.46 | 78,807,114.03 | 94,430,464.49 |
营业税金及附加(元) | 29,203,199.75 | 24,850,449.41 | 38,740,096.81 | 46,708,923.29 | 28,911,308.73 | 34,489,881.98 | 36,128,383.23 | 46,157,863.25 | 32,593,870.54 | 26,023,354.45 | 34,034,519.43 |
销售费用(元) | 580,201,119.66 | 620,498,417.32 | 989,645,386.93 | 1,287,525,168.76 | 717,470,246.10 | 912,344,603.09 | 1,089,196,034.01 | 1,458,247,137.40 | 836,798,297.04 | 761,686,258.83 | 1,055,995,827.32 |
管理费用(元) | 111,654,096.38 | 97,842,896.58 | 91,736,719.04 | 93,831,122.07 | 98,078,503.44 | 96,993,713.61 | 83,875,694.91 | 108,208,199.27 | 88,154,289.42 | 89,754,989.07 | 78,122,562.22 |
财务费用(元) | -27,194,976.73 | -84,429,743.44 | -93,766,374.59 | -87,184,163.70 | -65,371,144.01 | -66,245,701.97 | -38,688,417.88 | -27,360,956.37 | -15,072,808.46 | -28,193,895.31 | -15,135,520.52 |
其中:利息费用(元) | 6,867,455.86 | 8,328,802.03 | 7,550,518.45 | 7,596,253.08 | 3,430,692.00 | 3,627,521.37 | 2,929,452.04 | 4,571,122.97 | 8,521,562.04 | 8,696,581.10 | 8,620,053.03 |
其中:利息收入(元) | 34,368,021.29 | 93,059,797.95 | 101,596,444.51 | 95,122,113.03 | 69,026,512.86 | 70,097,998.47 | 41,837,680.66 | 32,138,983.16 | 23,790,523.19 | 37,091,629.03 | 23,978,328.75 |
信用减值损失(元) | 1,946,886.40 | 8,317,623.01 | 41,482,263.78 | -39,387,705.14 | 6,072,302.24 | 11,649,981.15 | 24,890,965.50 | -43,151,725.85 | -6,063,954.69 | 4,090,513.17 | 8,737,429.56 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 34,459,872.28 | 35,767,320.24 | 16,232,067.88 | -933,133.21 | -5,366,718.86 | -72,459.75 | 20,976,297.63 | -29,754,285.72 | 3,357,391.98 | 2,610,881.69 | 16,470,321.42 |
加:投资收益(元) | 14,927,921.75 | 1,055,527.98 | 14,744,804.02 | 5,082,520.25 | 25,308,978.38 | 23,406,106.28 | 27,925,994.86 | 25,207,481.59 | 25,320,018.36 | 16,213,781.18 | -532,728.56 |
资产处置收益(元) | 192,947.29 | 1,210.16 | -5,944.01 | 29,335.48 | 7,614.28 | - | 93,330.43 | -1,598,748.89 | 39,359.15 | 6,783,188.08 | -6,623.72 |
其他收益(元) | 2,264,142.14 | 17,899,443.17 | 5,202,341.01 | 8,917,691.98 | 3,881,682.35 | 2,916,807.52 | 4,656,714.05 | 3,678,425.67 | 5,045,347.68 | 8,318,860.12 | 3,094,147.43 |
四、营业利润(元) | 661,865,729.25 | 571,866,682.21 | 885,925,169.46 | 1,033,452,240.61 | 692,501,878.84 | 771,844,852.29 | 760,336,800.06 | 650,946,294.27 | 666,758,855.36 | 495,324,938.69 | 610,467,582.49 |
加:营业外收入(元) | 4,201,158.75 | 6,935,237.61 | 103,965,583.27 | 5,588,219.35 | 3,618,352.29 | 1,932,650.88 | 30,505,387.22 | 2,421,592.25 | 4,975,604.78 | 8,217,653.29 | 80,380,009.28 |
减:营业外支出(元) | 227,946.83 | 933,388.01 | 100,588.51 | 1,526,526.63 | -988,810.54 | 817,727.12 | 1,335,348.13 | 2,987,269.19 | 421,683.35 | 696,039.14 | 7,466,620.84 |
五、利润总额(元) | 665,838,941.17 | 577,868,531.81 | 989,790,164.22 | 1,037,513,933.33 | 697,109,041.67 | 772,959,776.05 | 789,506,839.15 | 650,380,617.33 | 671,312,776.79 | 502,846,552.84 | 683,380,970.93 |
减:所得税费用(元) | 99,786,795.44 | 83,361,911.02 | 143,002,860.11 | 157,830,815.72 | 91,786,942.09 | 109,059,320.96 | 111,349,520.18 | 71,986,275.14 | 93,979,873.47 | 68,315,036.84 | 101,916,204.54 |
六、净利润(元) | 566,052,145.73 | 494,506,620.79 | 846,787,304.11 | 879,683,117.61 | 605,322,099.58 | 663,900,455.09 | 678,157,318.97 | 578,394,342.19 | 577,332,903.32 | 434,531,516.00 | 581,464,766.39 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 566,052,145.73 | 494,506,620.79 | 846,787,304.11 | 879,683,117.61 | 605,322,099.58 | 663,900,455.09 | 678,157,318.97 | 578,394,342.19 | 577,332,903.32 | 434,531,516.00 | 581,464,766.39 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 564,522,598.46 | 493,040,494.74 | 845,266,461.66 | 878,623,250.96 | 604,314,013.26 | 663,087,067.62 | 676,756,832.78 | 578,641,189.65 | 576,544,411.43 | 434,380,051.27 | 581,188,981.63 |
少数股东损益(元) | 1,529,547.27 | 1,466,126.05 | 1,520,842.45 | 1,059,866.65 | 1,008,086.32 | 813,387.47 | 1,400,486.19 | -246,847.46 | 788,491.89 | 151,464.73 | 275,784.76 |
扣除非经常性损益后的净利润(元) | 518,796,572.39 | 454,232,493.39 | 726,257,023.96 | 864,023,517.96 | 580,892,254.03 | 641,324,180.73 | 606,066,786.61 | 581,926,825.08 | 545,842,379.01 | 398,262,388.89 | 502,559,206.59 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.62 | 0.53 | 0.92 | 0.96 | 0.66 | 0.72 | 0.74 | 0.65 | 0.65 | 0.49 | 0.65 |
二、稀释每股收益(元) | 0.62 | 0.53 | 0.92 | 0.96 | 0.66 | 0.72 | 0.74 | 0.62 | 0.64 | 0.49 | 0.64 |
九、综合收益总额(元) | 566,052,145.73 | 494,506,620.79 | 846,787,304.11 | 879,683,117.61 | 605,322,099.58 | 663,900,455.09 | 678,157,318.97 | 578,394,342.19 | 577,332,903.32 | 434,531,516.00 | 581,464,766.39 |
归属于母公司所有者的综合收益总额(元) | 564,522,598.46 | 493,040,494.74 | 845,266,461.66 | 878,623,250.96 | 604,314,013.26 | 663,087,067.62 | 676,756,832.78 | 578,641,189.65 | 576,544,411.43 | 434,380,051.27 | 581,188,981.63 |
归属于少数股东的综合收益总额(元) | 1,529,547.27 | 1,466,126.05 | 1,520,842.45 | 1,059,866.65 | 1,008,086.32 | 813,387.47 | 1,400,486.19 | -246,847.46 | 788,491.89 | 151,464.73 | 275,784.76 |
公告日期 | 2024-10-26 | 2024-08-24 | 2024-04-20 | 2024-04-10 | 2023-10-23 | 2023-08-14 | 2023-04-18 | 2023-04-10 | 2022-10-24 | 2022-08-20 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |