| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,523,063,316.84 | 6,476,313,639.18 | 11,392,079,679.38 | 7,737,982,810.08 | 7,676,028,547.73 | 8,243,545,553.66 | 7,467,759,040.05 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,178,324,677.36 | 5,165,516,060.46 | 1,442,705,949.92 | 3,178,269,912.54 | 2,443,865,025.59 | 1,588,335,433.88 | 1,683,729,787.12 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,917,689,436.76 | 1,820,758,083.19 | 2,015,125,524.39 | 2,772,823,201.85 | 2,013,102,908.40 | 2,146,382,523.16 | 2,245,621,026.01 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,559,072.45 | 30,366,817.37 | 58,747,221.57 | 46,303,867.35 | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,869,130,364.31 | 1,790,391,265.82 | 1,956,378,302.82 | 2,726,519,334.50 | 2,013,102,908.40 | 2,146,382,523.16 | 2,245,621,026.01 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,616,100.73 | 37,253,474.48 | 48,068,962.31 | 25,616,914.08 | 32,229,000.75 | 35,624,081.01 | 35,393,673.92 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,543,203.81 | 13,385,012.81 | 10,631,037.23 | 14,990,086.58 | 10,593,137.14 | 19,392,464.48 | 17,603,571.04 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 663,699,165.37 | 697,638,691.40 | 571,195,002.27 | 490,078,167.24 | 590,806,134.30 | 531,173,486.80 | 497,728,551.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,372,620.67 | 3,871,719.23 | 4,470,231.25 | 6,879,370.04 | 8,035,459.92 | 9,486,437.84 | 12,251,393.10 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,349,997,698.34 | 14,220,305,969.65 | 15,497,144,274.93 | 14,235,429,851.57 | 12,779,125,973.11 | 12,601,951,320.32 | 11,982,090,810.91 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | - | - | - | - | - | - | - | - | 16,297,234.85 | 15,479,789.56 | 13,611,253.66 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,376,393.18 | 426,725,137.80 | 405,767,928.10 | 393,971,897.60 | 356,921,953.44 | 342,580,952.87 | 330,199,720.78 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,336,188.42 | 5,572,694.03 | 5,733,879.88 | 5,895,065.70 | 5,617,344.65 | 1,315,434.20 | 46,376,202.61 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,588,283,747.68 | 2,626,483,853.51 | 2,669,473,820.18 | 2,732,099,754.66 | 2,389,777,019.82 | 2,436,772,611.52 | 2,446,162,414.25 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,895,558.35 | 192,002,937.50 | 210,776,749.62 | 186,978,071.91 | 470,078,331.33 | 441,436,370.74 | 399,595,806.69 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,297,925.19 | 2,845,158.21 | 3,062,900.17 | 3,394,786.26 | 1,758,078.42 | 2,165,748.97 | 2,562,692.86 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,494,575.93 | 298,244,446.51 | 300,016,790.76 | 305,005,924.30 | 303,927,469.75 | 308,807,968.93 | 314,649,206.50 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,824,984.80 | 10,824,984.80 | 10,691,329.08 | 10,691,329.08 | - | - | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,303,834.11 | 167,303,834.11 | 167,303,834.11 | 167,303,834.11 | 167,303,834.11 | 167,303,834.11 | 167,303,834.11 |
| 长期待摊费用(元) | 会员可见 | - | - | 会员可见 | - | 21,404.24 | 156,278.06 | 1,216,058.45 | 349,062.85 | 875,593.18 | 1,963,760.82 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,912,499.71 | 32,163,822.02 | 34,209,666.50 | 45,446,473.13 | 44,057,925.54 | 46,527,287.49 | 55,784,574.92 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,052,779.09 | 67,069,350.81 | 57,067,916.77 | 56,261,531.75 | 65,440,335.88 | 22,195,501.42 | 10,540,042.92 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,801,778,486.46 | 3,829,257,623.54 | 3,864,261,093.23 | 3,908,264,726.95 | 3,821,528,590.64 | 3,785,461,092.99 | 3,788,749,510.12 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,151,776,184.80 | 18,049,563,593.19 | 19,361,405,368.16 | 18,143,694,578.52 | 16,600,654,563.75 | 16,387,412,413.31 | 15,770,840,321.03 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,179,732,881.96 | 1,307,150,683.70 | 1,636,155,724.12 | 1,043,077,468.32 | 801,645,862.73 | 551,356,307.08 | 400,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,699,688,629.92 | 1,952,373,306.55 | 2,102,351,717.15 | 2,140,774,416.24 | 1,876,003,914.95 | 2,023,378,918.74 | 1,917,379,583.44 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 425,664,084.21 | 466,277,883.81 | 439,121,874.92 | 446,318,006.90 | 448,800,553.39 | 406,796,275.78 | 311,795,535.61 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,274,024,545.71 | 1,486,095,422.74 | 1,663,229,842.23 | 1,694,456,409.34 | 1,427,203,361.56 | 1,616,582,642.96 | 1,605,584,047.83 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,908,276.57 | 14,674,972.68 | 17,921,144.86 | 17,251,362.37 | 27,545,751.40 | 17,971,674.98 | 22,274,347.23 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,322,651.90 | 88,520,964.65 | 78,600,095.14 | 154,348,853.17 | 114,463,910.28 | 105,844,207.96 | 83,727,340.26 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,945,986.40 | 143,251,961.25 | 201,703,932.56 | 279,746,997.74 | 201,449,450.26 | 192,592,125.84 | 199,728,394.18 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,777,280.00 | 12,961,130.00 | 5,252,280.00 | 5,252,280.00 | 5,252,280.00 | 501,833,919.84 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 638,568,874.26 | 759,581,464.42 | 861,495,010.47 | 903,257,941.79 | 840,899,706.73 | 874,540,704.15 | 901,263,636.17 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,276,101.66 | 1,104,786.17 | 1,068,716.25 | 1,057,268.79 | 483,720.59 | 647,375.55 | 685,169.57 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,606,876.63 | 45,356,375.16 | 57,202,543.05 | 47,095,242.01 | 37,555,841.09 | 13,692,801.26 | 2,638,117.97 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,853,827,559.30 | 4,324,975,644.58 | 4,961,751,163.60 | 4,591,861,830.43 | 3,905,300,438.03 | 4,281,858,035.40 | 3,527,696,588.82 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,222,712.50 | 1,220,218.49 | 1,132,814.11 | 1,434,417.57 | 951,771.90 | 949,581.43 | 1,041,808.16 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 771,919.07 | - | 819,850.51 | - | - | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 671,359.33 | 771,919.07 | 807,850.51 | 819,850.51 | 913,649.51 | 972,370.45 | 1,035,963.77 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,946,432.72 | 68,446,122.58 | 69,940,415.19 | 71,433,328.35 | 73,013,298.94 | 74,704,387.38 | 76,423,186.09 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,972,448.15 | 123,275,742.86 | 112,363,886.16 | 109,282,644.00 | 136,555,133.17 | 133,515,663.29 | 130,396,221.47 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,812,952.70 | 193,714,003.00 | 184,244,965.97 | 182,970,240.43 | 211,433,853.52 | 210,142,002.55 | 208,897,179.49 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,056,640,512.00 | 4,518,689,647.58 | 5,145,996,129.57 | 4,774,832,070.86 | 4,116,734,291.55 | 4,492,000,037.95 | 3,736,593,768.31 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 452,685,407.00 | 452,735,749.00 | 452,735,749.00 | 452,735,749.00 | 452,829,066.00 | 453,036,081.00 | 452,743,362.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,010,509,343.65 | 4,008,867,342.19 | 4,005,833,558.92 | 3,999,077,702.22 | 3,996,651,564.96 | 4,000,010,882.70 | 3,987,345,853.35 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,370,139.32 | 104,518,221.32 | 118,970,019.88 | 111,973,590.00 | 115,013,590.00 | 101,765,720.00 | 97,184,000.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,825,325.23 | 161,825,325.23 | 161,825,325.23 | 161,825,325.23 | 161,825,325.23 | 161,825,325.23 | 161,825,325.23 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,554,547,902.22 | 8,989,555,463.76 | 9,693,042,464.62 | 8,847,776,002.96 | 7,969,266,454.41 | 7,364,952,441.15 | 7,512,976,034.33 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,071,197,838.78 | 13,508,465,658.86 | 14,194,467,077.89 | 13,349,441,189.41 | 12,465,558,820.60 | 11,878,059,010.08 | 12,017,706,574.91 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,937,834.02 | 22,408,286.75 | 20,942,160.70 | 19,421,318.25 | 18,361,451.60 | 17,353,365.28 | 16,539,977.81 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,095,135,672.80 | 13,530,873,945.61 | 14,215,409,238.59 | 13,368,862,507.66 | 12,483,920,272.20 | 11,895,412,375.36 | 12,034,246,552.72 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,151,776,184.80 | 18,049,563,593.19 | 19,361,405,368.16 | 18,143,694,578.52 | 16,600,654,563.75 | 16,387,412,413.31 | 15,770,840,321.03 |
| 公告日期 | 2025-10-28 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-24 | 2024-04-20 | 2024-04-10 | 2023-10-23 | 2023-08-14 | 2023-04-18 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
