天振股份 (301356.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天振股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 539,821,668.63502,855,830.66407,717,548.733,117,122,268.122,507,947,546.811,692,496,819.62948,753,856.28
 收到的税费返还(元) 18,435,485.4118,435,485.4113,275,828.41157,611,323.40130,690,116.5398,135,794.5355,597,104.02
 收到其他与经营活动有关的现金(元) 85,418,175.6167,543,238.1345,071,589.8856,361,121.6636,335,169.6530,667,932.3214,789,227.12
 经营活动现金流入小计(元) 643,675,329.65588,834,554.20466,064,967.023,331,094,713.182,674,972,832.991,821,300,546.471,019,140,187.42
 购买商品、接受劳务支付的现金(元) 597,147,440.30460,436,509.04279,602,555.362,250,013,068.631,890,269,478.981,379,043,008.39738,963,015.79
 支付给职工以及为职工支付的现金(元) 76,617,694.7658,697,142.6938,232,886.15200,983,152.29155,716,948.39113,345,414.2864,238,230.43
 支付的各项税费(元) 14,791,757.7216,146,056.599,871,673.8633,192,618.5825,501,008.697,146,252.831,121,090.72
 支付其他与经营活动有关的现金(元) 42,913,065.6636,336,626.3520,465,625.47232,713,000.34198,094,179.05138,530,083.9778,436,950.30
 经营活动现金流出小计(元) 731,469,958.44571,616,334.67348,172,740.842,716,901,839.842,269,581,615.111,638,064,759.47882,759,287.24
 经营活动产生的现金流量净额(元) -17,218,219.53-614,192,873.34-183,235,787.00-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 821,160,753.82587,001,367.75428,860,765.6057,453,524.40---
 取得投资收益收到的现金(元) 13,285,148.1310,484,657.178,349,307.751,248,857.181,264,263.771,024,376.96308,369.76
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,110,755.432,888,886.431,200,816.521,019,305.052,342,310.47598,000.01521,941.66
 收到其他与投资活动有关的现金(元) 1,452,515.301,452,515.30109,000.004,930,962.3512,651,479.876,165,122.405,492,959.34
 投资活动现金流入小计(元) 839,009,172.68601,827,426.65438,519,889.8764,652,648.9816,258,054.117,787,499.376,323,270.76
 购建固定资产、无形资产和其他长期资产支付的现金(元) 115,021,755.7545,071,410.9328,481,683.61191,464,067.68124,983,231.7193,136,075.4436,264,514.95
 投资支付的现金(元) 392,911,312.76254,099,610.1062,285,388.35554,233,041.91---
 支付其他与投资活动有关的现金(元) 3,025,546.6967,200.0027,000.003,815,450.007,373,294.687,076,968.193,116,019.71
 投资活动现金流出小计(元) 510,958,615.20299,238,221.0390,794,071.96749,512,559.59132,356,526.39100,213,043.6339,380,534.66
 投资活动产生的现金流量净额(元) 328,050,557.48302,589,205.62347,725,817.91-684,859,910.61-116,098,472.28-92,425,544.26-33,057,263.90
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,890,000,000.00---
 取得借款收到的现金(元) 50,000.0050,000.00-719,494,757.56722,542,911.22516,754,045.43227,749,766.36
 收到其他与筹资活动有关的现金(元) ---9,640,097.778,681,581.798,681,581.797,737,766.36
 筹资活动现金流入小计(元) 50,000.0050,000.00-2,619,134,855.33731,224,493.01525,435,627.22235,487,532.72
 偿还债务支付的现金(元) 159,092,048.63159,111,209.17158,634,973.431,166,667,172.75965,523,948.72551,312,326.77231,540,095.45
 分配股利、利润或偿付利息支付的现金(元) 153,765,451.47143,631,959.202,622,904.6912,899,497.1513,644,412.809,377,791.836,057,341.68
 支付其他与筹资活动有关的现金(元) 502,089.84502,306.91-119,618,924.936,666,809.365,967,352.674,903,400.37
 筹资活动现金流出小计(元) 313,359,589.94303,245,475.28161,257,878.121,299,185,594.83985,835,170.88566,657,471.27242,500,837.50
 筹资活动产生的现金流量净额(元) -313,309,589.94-303,195,475.28-161,257,878.121,319,949,260.50-254,610,677.87-41,221,844.05-7,013,304.78
四、汇率变动对现金及现金等价物的影响(元) 2,900,695.219,439,924.75-10,041,162.0052,414,507.9444,775,224.5831,123,910.74-3,745,231.21
五、现金及现金等价物净增加额(元) -70,152,966.0426,051,874.62294,319,003.971,301,696,731.1779,457,292.3180,712,309.4392,565,100.29
 加:期初现金及现金等价物余额(元) 1,937,233,065.511,937,233,065.511,937,233,065.51635,536,334.34635,536,334.34635,536,334.34635,536,334.34
 期末现金及现金等价物余额(元) 1,867,080,099.471,963,284,940.132,231,552,069.481,937,233,065.51714,993,626.65716,248,643.77728,101,434.63
补充资料:
 净利润(元) --53,505,516.27-379,153,502.62-222,981,781.03-
 资产减值准备(元) -93,196,091.90-47,582,403.19-10,047,863.79-
 固定资产和投资性房地产折旧(元) -28,348,503.53-66,579,191.44-32,222,079.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -28,348,503.53-66,579,191.44-32,106,212.63-
     投资性房地产折旧(元) -----115,867.23-
 无形资产摊销(元) -3,044,879.90-6,209,785.04-3,036,794.41-
 长期待摊费用摊销(元) -278,950.81-283,937.06-258,283.54-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,022,049.22--241,465.70--374,342.14-
 固定资产报废损失(元) -214,122.26-210,762.61---
 公允价值变动损失(元) --3,300,503.99--1,161,956.54--53,199.55-
 财务费用(元) -5,365,208.84--44,148,560.74--16,770,199.58-
 投资损失(元) -1,567,065.95-1,112,563.52-2,222,071.80-
 递延所得税(元) --1,852,169.33-1,999,630.43--243,101.54-
  其中:递延所得税资产减少(元) --1,851,308.01-1,406,760.15--243,101.54-
 递延所得税负债增加(元) --861.32-592,870.28---
 存货的减少(元) --116,854,979.22-338,297,642.19-192,918,740.71-
 经营性应收项目的减少(元) -275,397,103.02-187,354,992.58--59,248,758.24-
 经营性应付项目的增加(元) --217,121,667.75--377,866,715.69--226,668,257.07-
 其他(元) --580,919.34-3,690,817.28--181,901.66-
 现金的期末余额(元) -1,963,284,940.13-1,937,233,065.51-716,248,643.77-
 减:现金的期初余额(元) -1,937,233,065.51-635,536,334.34-635,536,334.34-
 现金及现金等价物的净增加额(元) -26,051,874.62-1,301,696,731.17-80,712,309.43-
公告日期 2023-10-262023-08-302023-04-272023-04-252022-11-112022-10-212023-04-27
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院