| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,244,044.06 | 891,518,819.60 | 533,302,081.54 | 313,256,834.96 | 153,404,077.42 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,244,044.06 | 891,518,819.60 | 533,302,081.54 | 313,256,834.96 | 153,404,077.42 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 379,528,779.09 | 929,192,801.80 | 605,463,828.02 | 358,119,323.92 | 171,369,188.63 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 342,559,581.02 | 801,443,481.90 | 509,646,902.55 | 299,408,752.66 | 143,301,106.14 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,161,758.05 | 22,760,506.13 | 18,341,503.04 | 12,196,431.42 | 5,347,611.98 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 929,305.06 | 5,449,195.30 | 3,805,755.77 | 2,622,870.71 | 1,476,472.64 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,445,369.58 | 68,865,113.30 | 52,072,275.08 | 33,433,530.17 | 17,683,412.60 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,744,524.63 | 64,302,695.69 | 46,334,722.24 | 32,486,177.35 | 17,585,915.85 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,311,759.25 | -33,628,190.52 | -24,737,330.66 | -22,028,438.39 | -14,025,330.58 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,401.25 | 242,416.75 | 202,551.80 | 232,445.98 | - |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,637,659.81 | 2,661,092.62 | 2,109,584.53 | 1,923,468.39 | 372,386.08 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,289,877.55 | 15,520,968.22 | 9,336,614.57 | 3,753,253.47 | 1,477,075.06 |
| 其中:对联营企业和合营企业的投资收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 146,230.31 | 3,205,916.15 | 1,917,724.15 | 503,885.20 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,919,877.91 | -311,461.71 | -111,705.61 | -274,907.81 | 292,638.31 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,206,293.98 | -8,090,748.63 | 4,613,855.05 | 275,415.51 | 1,463,930.66 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,690,962.25 | -11,273,390.87 | -2,512,605.83 | -5,942,309.70 | -3,369,732.04 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,510.67 | 1,883,575.74 | 1,666,738.55 | 456,431.71 | 311,012.52 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,697,859.24 | -37,283,946.83 | -57,059,265.22 | -44,671,137.39 | -17,417,800.62 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,778.53 | 8,365,472.93 | 6,926,715.68 | 6,969,229.65 | 6,971,823.80 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,153.02 | 3,993,788.05 | 821,527.57 | 240,371.59 | 403,282.80 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,745,484.75 | -32,912,261.95 | -50,954,077.11 | -37,942,279.33 | -10,849,259.62 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,272,903.67 | 4,334,108.71 | -8,561,515.08 | -5,058,497.73 | -865,038.13 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,472,581.08 | -37,246,370.66 | -42,392,562.03 | -32,883,781.60 | -9,984,221.49 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,472,581.08 | -37,246,370.66 | -42,392,562.03 | -32,883,781.60 | -9,984,221.49 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,472,581.08 | -37,246,370.66 | -42,392,562.03 | -32,883,781.60 | -9,984,221.49 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,712,179.95 | -54,495,545.67 | -51,337,665.34 | -39,973,279.48 | -18,849,743.44 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | -0.17 | -0.20 | -0.15 | -0.05 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | -0.17 | -0.20 | -0.15 | -0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,530,950.87 | -22,988,333.20 | -19,625,655.11 | -35,181,339.26 | -16,986,700.14 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,530,950.87 | -22,988,333.20 | -19,625,655.11 | -35,181,339.26 | -16,986,700.14 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,941,630.21 | -60,234,703.86 | -62,018,217.14 | -68,065,120.86 | -26,970,921.63 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,941,630.21 | -60,234,703.86 | -62,018,217.14 | -68,065,120.86 | -26,970,921.63 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-25 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-29 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
