2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||||
销售商品、提供劳务收到的现金(元) | 567,180,706.56 | 306,903,725.11 | 1,004,285,425.13 | 713,678,683.70 | 435,126,931.84 | 175,741,938.52 | 854,376,782.70 | 641,022,356.56 | 443,481,851.93 | 153,725,306.42 |
收到的税费返还(元) | 738,048.72 | 738,048.72 | 1,149,863.73 | 6,589,206.43 | 6,589,206.43 | 568,643.35 | 1,193,375.51 | - | - | - |
收到其他与经营活动有关的现金(元) | 4,669,397.73 | 1,131,134.34 | 3,803,865.05 | 16,387,277.62 | 1,560,634.64 | 734,554.39 | 33,915,614.01 | 20,379,387.16 | 18,632,180.15 | 14,829,883.91 |
经营活动现金流入小计(元) | 572,588,153.01 | 308,772,908.17 | 1,009,239,153.91 | 736,655,167.75 | 443,276,772.91 | 177,045,136.26 | 889,485,772.22 | 661,401,743.72 | 462,114,032.08 | 168,555,190.33 |
购买商品、接受劳务支付的现金(元) | 343,023,777.27 | 146,461,314.48 | 676,922,917.86 | 494,291,570.97 | 329,586,454.36 | 157,181,719.62 | 655,976,095.28 | 470,151,831.79 | 357,617,967.00 | 178,918,977.94 |
支付给职工以及为职工支付的现金(元) | 61,160,156.30 | 31,502,500.93 | 113,820,718.91 | 84,374,572.42 | 56,895,581.45 | 29,419,859.71 | 111,399,261.60 | 81,991,928.97 | 56,913,989.39 | 30,034,562.24 |
支付的各项税费(元) | 26,105,148.57 | 6,926,464.06 | 59,066,553.04 | 42,057,077.21 | 15,391,376.99 | 2,043,666.55 | 52,385,945.51 | 32,957,189.24 | 24,700,979.43 | 2,139,439.40 |
支付其他与经营活动有关的现金(元) | 34,122,936.89 | 13,060,062.82 | 58,452,120.32 | 51,780,330.27 | 25,050,243.80 | 12,159,284.51 | 59,689,233.50 | 37,224,512.71 | 22,639,654.03 | 10,960,131.88 |
经营活动现金流出小计(元) | 464,412,019.03 | 197,950,342.29 | 908,262,310.13 | 672,503,550.87 | 426,923,656.60 | 200,804,530.39 | 879,450,535.89 | 622,325,462.71 | 461,872,589.85 | 222,053,111.46 |
经营活动产生的现金流量净额(元) | 108,176,133.98 | - | 100,976,843.78 | - | 16,353,116.31 | - | 10,035,236.33 | - | 241,442.23 | - |
二、投资活动产生的现金流量 | ||||||||||
取得投资收益收到的现金(元) | 791,443.60 | - | 531,679.96 | 531,679.96 | 531,679.96 | - | 1,139,314.20 | 1,139,314.20 | 1,139,314.20 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,014.90 | 13,920.00 | 554,434.00 | 526,057.88 | 343,699.88 | 125,422.00 | 376,253.23 | 194,170.31 | 188,542.00 | 101,220.00 |
收到其他与投资活动有关的现金(元) | - | - | 10,000,000.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 796,458.50 | 13,920.00 | 11,086,113.96 | 1,057,737.84 | 875,379.84 | 125,422.00 | 1,515,567.43 | 1,333,484.51 | 1,327,856.20 | 101,220.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 6,537,227.94 | 2,990,943.39 | 6,543,984.39 | 4,053,296.81 | 3,735,623.24 | 2,447,595.03 | 13,262,717.55 | 52,739,396.78 | 42,662,186.86 | 8,695,290.63 |
投资活动现金流出小计(元) | 6,537,227.94 | 2,990,943.39 | 6,543,984.39 | 4,053,296.81 | 3,735,623.24 | 2,447,595.03 | 13,262,717.55 | 52,739,396.78 | 42,662,186.86 | 8,695,290.63 |
投资活动产生的现金流量净额(元) | -5,740,769.44 | -2,977,023.39 | 4,542,129.57 | -2,995,558.97 | -2,860,243.40 | -2,322,173.03 | -11,747,150.12 | -51,405,912.27 | -41,334,330.66 | -8,594,070.63 |
三、筹资活动产生的现金流量 | ||||||||||
取得借款收到的现金(元) | - | - | 226,584,730.14 | 202,803,625.97 | 127,803,625.97 | 95,240,000.00 | 287,620,539.03 | 174,421,650.14 | 149,620,539.03 | 77,483,440.28 |
收到其他与筹资活动有关的现金(元) | 10,000,000.00 | 10,000,000.00 | 16,000,000.00 | 16,000,000.00 | 6,000,000.00 | 5,000,000.00 | 1,000,000.00 | - | - | - |
筹资活动现金流入小计(元) | 10,000,000.00 | 10,000,000.00 | 242,584,730.14 | 218,803,625.97 | 133,803,625.97 | 100,240,000.00 | 288,620,539.03 | 174,421,650.14 | 149,620,539.03 | 77,483,440.28 |
偿还债务支付的现金(元) | 100,000,000.00 | 75,000,000.00 | 289,603,625.97 | 220,224,425.97 | 92,800,000.00 | 45,000,000.00 | 198,997,861.91 | 65,660,763.16 | 20,048,507.08 | 10,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | - | - | 22,109,534.18 | 21,885,563.55 | 20,791,708.29 | 1,445,317.20 | 85,491,363.49 | 84,267,184.73 | 82,479,239.74 | 829,204.07 |
支付其他与筹资活动有关的现金(元) | - | - | 26,000,000.00 | 26,000,000.00 | 11,000,000.00 | 10,000,000.00 | 6,000,000.00 | - | - | - |
筹资活动现金流出小计(元) | 100,000,000.00 | 75,000,000.00 | 337,713,160.15 | 268,109,989.52 | 124,591,708.29 | 56,445,317.20 | 290,489,225.40 | 149,927,947.89 | 102,527,746.82 | 10,829,204.07 |
筹资活动产生的现金流量净额(元) | -90,000,000.00 | -65,000,000.00 | -95,128,430.01 | -49,306,363.55 | 9,211,917.68 | 43,794,682.80 | -1,868,686.37 | 24,493,702.25 | 47,092,792.21 | 66,654,236.21 |
四、汇率变动对现金及现金等价物的影响(元) | 513,455.64 | 197,041.71 | 540,792.56 | 300,582.00 | 100,991.64 | -96,238.06 | 1,163,548.57 | 491,447.89 | 132,469.64 | -20,381.92 |
五、现金及现金等价物净增加额(元) | 12,948,820.18 | 43,042,584.20 | 10,931,335.90 | 12,150,276.36 | 22,805,782.23 | 17,616,877.58 | -2,417,051.59 | 12,655,518.88 | 6,132,373.42 | 4,541,862.53 |
加:期初现金及现金等价物余额(元) | 24,932,500.51 | 24,932,500.51 | 14,001,164.61 | 14,001,164.61 | 14,001,164.61 | 16,418,216.20 | 16,418,216.20 | 16,418,216.20 | 16,418,216.20 | 16,418,216.20 |
期末现金及现金等价物余额(元) | 37,881,320.69 | 67,975,084.71 | 24,932,500.51 | 26,151,440.97 | 36,806,946.84 | 34,035,093.78 | 14,001,164.61 | 29,073,735.08 | 22,550,589.62 | 20,960,078.73 |
补充资料: | ||||||||||
净利润(元) | 66,763,105.43 | - | 47,277,214.58 | - | 9,027,784.44 | - | 28,659,198.21 | - | 27,711,410.41 | - |
资产减值准备(元) | -32,966.21 | - | 4,110,156.99 | - | 3,581,193.52 | - | 6,276,176.58 | - | 2,048,241.07 | - |
固定资产和投资性房地产折旧(元) | 78,859,568.69 | - | 162,038,458.64 | - | 80,801,223.70 | - | 157,598,052.12 | - | 78,456,781.08 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 78,859,568.69 | - | 162,038,458.64 | - | 80,801,223.70 | - | 157,598,052.12 | - | 78,456,781.08 | - |
无形资产摊销(元) | 2,197,596.42 | - | 3,035,049.82 | - | 1,273,252.28 | - | 2,429,583.92 | - | 1,179,362.52 | - |
固定资产报废损失(元) | 16,531.21 | - | 2,088,068.80 | - | 276,118.41 | - | -29,551.01 | - | 157,234.15 | - |
公允价值变动损失(元) | - | - | 1,908,900.00 | - | - | - | -165,300.00 | - | - | - |
财务费用(元) | 1,614,598.05 | - | 9,521,241.16 | - | 5,726,227.66 | - | 7,830,486.64 | - | 4,156,015.23 | - |
投资损失(元) | -791,443.60 | - | -531,679.96 | - | -531,679.96 | - | -1,139,314.20 | - | -1,139,314.20 | - |
递延所得税(元) | 1,009,154.92 | - | -1,605,361.81 | - | -89,370.01 | - | 2,132,153.25 | - | -429,797.83 | - |
其中:递延所得税资产减少(元) | 644,152.54 | - | -185,175.28 | - | -97,911.27 | - | 5,138,426.74 | - | -413,617.85 | - |
递延所得税负债增加(元) | 365,002.38 | - | -1,420,186.53 | - | 8,541.26 | - | -3,006,273.49 | - | -16,179.98 | - |
存货的减少(元) | 30,267,274.60 | - | 74,240,983.16 | - | 18,417,116.15 | - | -83,169,864.32 | - | -86,717,533.61 | - |
经营性应收项目的减少(元) | -118,432,365.39 | - | -206,847,996.16 | - | -74,748,872.84 | - | -123,073,781.94 | - | -36,910,869.94 | - |
经营性应付项目的增加(元) | 42,012,210.88 | - | 3,564,277.09 | - | -29,332,823.53 | - | 9,755,429.57 | - | 9,215,493.74 | - |
其他(元) | 1,325,581.33 | - | -474,313.92 | - | 707,205.37 | - | 2,909,621.42 | - | 1,194,165.71 | - |
现金的期末余额(元) | 37,881,320.69 | - | 29,932,500.51 | - | 36,806,946.84 | - | 14,001,164.61 | - | 22,550,589.62 | - |
减:现金的期初余额(元) | 24,932,500.51 | - | 19,001,164.61 | - | 14,001,164.61 | - | 16,418,216.20 | - | 16,418,216.20 | - |
现金及现金等价物的净增加额(元) | 12,948,820.18 | - | 10,931,335.90 | - | 22,805,782.23 | - | -2,417,051.59 | - | 6,132,373.42 | - |
公告日期 | 2024-08-23 | 2024-04-24 | 2024-04-24 | 2023-10-25 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-26 | 2022-08-26 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |