| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 219,059,236.19 | 1,033,617,366.49 | 693,909,348.87 | 481,808,713.78 | 247,206,094.98 | 1,027,574,041.92 | 666,798,759.38 | 401,060,927.10 | 198,051,563.76 |
| 收到的税费返还(元) | 57,230.80 | 1,203,167.45 | 9,310,263.91 | 8,358,441.34 | 620,988.20 | 32,945,548.46 | 30,144,209.31 | 16,547,169.92 | 10,846,226.66 |
| 收到其他与经营活动有关的现金(元) | 5,211,477.24 | 46,773,598.61 | 41,332,201.27 | 25,246,643.06 | 7,805,626.18 | 44,507,347.31 | 31,290,175.65 | 31,454,716.90 | 14,284,871.35 |
| 经营活动现金流入小计(元) | 224,327,944.23 | 1,081,594,132.55 | 744,551,814.05 | 515,413,798.18 | 255,632,709.36 | 1,105,026,937.69 | 728,233,144.34 | 449,062,813.92 | 223,182,661.77 |
| 购买商品、接受劳务支付的现金(元) | 200,219,484.04 | 737,466,292.61 | 505,647,676.19 | 378,711,320.04 | 199,112,678.09 | 808,499,927.09 | 510,325,036.14 | 324,655,164.50 | 179,027,816.69 |
| 支付给职工以及为职工支付的现金(元) | 41,194,936.06 | 134,992,583.16 | 103,186,997.03 | 73,754,965.61 | 43,500,313.03 | 106,358,501.28 | 78,923,768.74 | 60,134,789.08 | 40,652,599.89 |
| 支付的各项税费(元) | 11,870,404.89 | 42,449,021.49 | 33,238,724.16 | 23,980,381.37 | 10,657,144.95 | 33,034,801.90 | 19,901,907.01 | 9,371,596.59 | 1,802,020.65 |
| 支付其他与经营活动有关的现金(元) | 17,322,612.89 | 73,766,889.29 | 45,418,203.55 | 32,945,589.68 | 19,542,807.60 | 60,453,216.57 | 45,749,138.50 | 29,086,441.81 | 17,725,352.35 |
| 经营活动现金流出小计(元) | 270,607,437.88 | 988,674,786.55 | 687,491,600.93 | 509,392,256.70 | 272,812,943.67 | 1,008,346,446.84 | 654,899,850.39 | 423,247,991.98 | 239,207,789.58 |
| 经营活动产生的现金流量净额(元) | - | 92,919,346.00 | - | 6,021,541.48 | - | 96,680,490.85 | - | 25,814,821.94 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 180,000,000.00 | 1,055,374,911.02 | 745,374,911.02 | 580,374,911.02 | 350,374,911.02 | 690,000,000.00 | 370,000,000.00 | 180,000,000.00 | 30,000,000.00 |
| 取得投资收益收到的现金(元) | 3,372,284.70 | 14,158,896.34 | 7,870,257.44 | 4,491,488.28 | 1,899,024.13 | 9,249,547.65 | 3,840,830.74 | 1,911,572.73 | 353,258.20 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 80,000.00 | - | 1,672.98 | - | - | 73,900.27 | 49,185.00 | 9,185.00 | - |
| 投资活动现金流入小计(元) | 183,452,284.70 | 1,069,533,807.36 | 753,246,841.44 | 584,866,399.30 | 352,273,935.15 | 699,323,447.92 | 373,890,015.74 | 181,920,757.73 | 30,353,258.20 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 79,380,481.93 | 184,311,837.97 | 143,073,702.37 | 105,936,496.83 | 60,413,304.28 | 428,865,342.05 | 324,518,878.50 | 232,851,495.30 | 136,802,490.35 |
| 投资支付的现金(元) | 180,403,995.14 | 985,526,038.15 | 785,374,911.02 | 595,374,911.02 | 380,374,911.02 | 1,020,000,000.00 | 850,000,000.00 | 640,000,000.00 | 270,000,000.00 |
| 投资活动现金流出小计(元) | 259,784,477.07 | 1,169,837,876.12 | 928,448,613.39 | 701,311,407.85 | 440,788,215.30 | 1,448,865,342.05 | 1,174,518,878.50 | 872,851,495.30 | 406,802,490.35 |
| 投资活动产生的现金流量净额(元) | -76,332,192.37 | -100,304,068.76 | -175,201,771.95 | -116,445,008.55 | -88,514,280.15 | -749,541,894.13 | -800,628,862.76 | -690,930,737.57 | -376,449,232.15 |
| 三、筹资活动产生的现金流量 | |||||||||
| 取得借款收到的现金(元) | 170,000,000.00 | 210,849,666.65 | 170,000,000.00 | 140,000,000.00 | 106,340,072.90 | 203,147,335.74 | 178,466,819.45 | 90,000,000.00 | 70,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 32,776,473.00 | 53,917,809.00 | 64,000,720.00 | 68,628,706.90 | 30,000,000.00 | 18,221,972.00 | - | - | - |
| 筹资活动现金流入小计(元) | 202,776,473.00 | 264,767,475.65 | 234,000,720.00 | 208,628,706.90 | 136,340,072.90 | 221,369,307.74 | 178,466,819.45 | 90,000,000.00 | 70,000,000.00 |
| 偿还债务支付的现金(元) | 90,000,000.00 | 244,301,123.13 | 210,000,000.00 | 112,634,408.46 | 70,000,000.00 | 135,209,400.00 | 135,209,400.00 | 115,209,400.00 | 65,209,400.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 1,232,097.23 | 58,632,786.32 | 52,709,356.34 | 50,614,786.17 | 1,744,954.03 | 62,484,398.77 | 58,938,557.90 | 56,463,751.49 | 930,549.62 |
| 支付其他与筹资活动有关的现金(元) | 16,340,072.90 | 3,309,930.00 | 12,344,997.32 | 3,309,930.00 | - | 58,278,497.80 | 39,366,238.96 | 12,228,433.49 | 2,484,683.43 |
| 筹资活动现金流出小计(元) | 107,572,170.13 | 306,243,839.45 | 275,054,353.66 | 166,559,124.63 | 71,744,954.03 | 255,972,296.57 | 233,514,196.86 | 183,901,584.98 | 68,624,633.05 |
| 筹资活动产生的现金流量净额(元) | 95,204,302.87 | -41,476,363.80 | -41,053,633.66 | 42,069,582.27 | 64,595,118.87 | -34,602,988.83 | -55,047,377.41 | -93,901,584.98 | 1,375,366.95 |
| 四、汇率变动对现金及现金等价物的影响(元) | -355,524.40 | -232,826.75 | 154.98 | 12,560.54 | -34,369.89 | -70,087.23 | 60,623.23 | 16,963.23 | 28,925.82 |
| 五、现金及现金等价物净增加额(元) | -27,762,907.55 | -49,093,913.31 | -159,195,037.51 | -68,341,324.26 | -41,133,765.48 | -687,534,479.34 | -782,282,322.99 | -759,000,537.38 | -391,070,067.19 |
| 加：期初现金及现金等价物余额(元) | 229,512,289.39 | 278,606,202.70 | 278,606,202.70 | 278,606,202.70 | 278,606,202.70 | 966,140,682.04 | 966,140,682.04 | 966,140,682.04 | 966,140,682.04 |
| 期末现金及现金等价物余额(元) | 201,749,381.84 | 229,512,289.39 | 119,411,165.19 | 210,264,878.44 | 237,472,437.22 | 278,606,202.70 | 183,858,359.05 | 207,140,144.66 | 575,070,614.85 |
| 补充资料： | |||||||||
| 净利润(元) | - | 16,780,818.77 | - | 15,897,944.16 | - | 52,706,475.48 | - | 6,512,643.75 | - |
| 资产减值准备(元) | - | 2,643,840.37 | - | 477.36 | - | 2,124,452.27 | - | 2,232,271.29 | - |
| 固定资产和投资性房地产折旧(元) | - | 117,687,382.00 | - | 52,793,361.69 | - | 59,406,008.09 | - | 19,036,785.37 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 117,687,382.00 | - | 52,793,361.69 | - | 59,406,008.09 | - | 19,036,785.37 | - |
| 无形资产摊销(元) | - | 2,701,918.55 | - | 1,369,187.47 | - | 3,164,961.68 | - | 1,600,892.64 | - |
| 长期待摊费用摊销(元) | - | 632,567.45 | - | 82,595.88 | - | 123,893.82 | - | 41,297.94 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | -6,946.67 | - | -8,128.30 | - |
| 固定资产报废损失(元) | - | 666,534.73 | - | 291,376.09 | - | 512,897.43 | - | 42,480.84 | - |
| 公允价值变动损失(元) | - | -12,252,419.77 | - | -3,858,963.41 | - | -1,461,361.06 | - | -2,340,193.50 | - |
| 财务费用(元) | - | 28,215,682.33 | - | 19,987,374.38 | - | 6,734,791.57 | - | 7,571,567.67 | - |
| 投资损失(元) | - | -13,122,321.17 | - | -3,189,297.17 | - | -5,548,630.18 | - | -3,432,169.57 | - |
| 递延所得税(元) | - | -10,299,312.68 | - | -1,403,418.63 | - | -4,918,514.57 | - | -851,602.27 | - |
| 其中：递延所得税资产减少(元) | - | -8,743,526.96 | - | -371,309.41 | - | -2,449,972.60 | - | -851,602.27 | - |
| 递延所得税负债增加(元) | - | -1,555,785.72 | - | -1,032,109.22 | - | -2,468,541.97 | - | - | - |
| 存货的减少(元) | - | -28,058,565.25 | - | -52,403,670.06 | - | 30,419,832.72 | - | 6,836,143.56 | - |
| 经营性应收项目的减少(元) | - | -109,819,679.59 | - | -19,560,615.12 | - | 14,440,264.72 | - | -12,378,596.99 | - |
| 经营性应付项目的增加(元) | - | 71,981,084.43 | - | -10,698,798.46 | - | -71,042,757.53 | - | -7,418,481.95 | - |
| 其他(元) | - | - | - | 6,713,987.30 | - | -937,366.66 | - | 8,369,911.46 | - |
| 现金的期末余额(元) | - | 229,512,289.39 | - | 210,264,878.44 | - | 278,606,202.70 | - | 207,140,144.66 | - |
| 减：现金的期初余额(元) | - | 278,606,202.70 | - | 278,606,202.70 | - | 966,140,682.04 | - | 966,140,682.04 | - |
| 现金及现金等价物的净增加额(元) | - | -49,093,913.31 | - | -68,341,324.26 | - | -687,534,479.34 | - | -759,000,537.38 | - |
| 公告日期 | 2024-04-25 | 2024-04-25 | 2023-10-30 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-30 | 2022-04-23 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |