2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 792,553,431.27 | 436,303,723.60 | 206,809,092.09 | 1,019,758,798.36 | 691,386,248.86 | 449,082,426.69 | 230,412,076.04 | 1,022,900,792.34 | 671,478,771.75 | 397,018,762.74 | 205,665,754.61 |
营业收入(元) | 792,553,431.27 | 436,303,723.60 | 206,809,092.09 | 1,019,758,798.36 | 691,386,248.86 | 449,082,426.69 | 230,412,076.04 | 1,022,900,792.34 | 671,478,771.75 | 397,018,762.74 | 205,665,754.61 |
二、营业总成本(元) | 838,141,263.93 | 468,045,931.31 | 219,314,493.26 | 1,016,321,252.34 | 689,038,689.93 | 441,156,049.35 | 220,505,096.35 | 963,090,087.96 | 648,534,440.41 | 392,327,078.64 | 201,486,255.25 |
营业成本(元) | 662,167,979.36 | 353,277,702.42 | 159,934,252.24 | 806,465,634.79 | 544,725,663.44 | 348,738,072.54 | 174,701,792.35 | 797,537,428.44 | 534,125,116.48 | 320,733,463.20 | 164,179,751.39 |
研发费用(元) | 38,952,745.03 | 26,461,413.27 | 14,535,112.78 | 44,597,573.76 | 31,206,491.12 | 19,240,228.48 | 9,286,444.32 | 40,138,389.37 | 25,889,601.82 | 17,680,760.33 | 9,754,406.16 |
营业税金及附加(元) | 7,340,513.41 | 4,641,663.07 | 2,307,708.03 | 9,529,403.11 | 6,546,315.16 | 4,225,093.91 | 1,872,147.46 | 8,842,751.60 | 5,354,927.06 | 2,825,655.11 | 1,343,608.53 |
销售费用(元) | 44,509,417.85 | 29,001,399.62 | 14,341,963.29 | 55,628,365.22 | 40,862,437.82 | 26,281,353.58 | 13,059,442.45 | 48,427,518.18 | 33,027,075.47 | 21,369,134.67 | 12,189,502.67 |
管理费用(元) | 52,357,035.94 | 34,982,278.61 | 18,413,255.46 | 75,680,149.10 | 52,054,568.67 | 33,609,313.79 | 16,524,549.11 | 54,045,250.45 | 40,887,379.70 | 26,888,217.60 | 13,562,455.84 |
财务费用(元) | 32,813,572.34 | 19,681,474.32 | 9,782,201.46 | 24,420,126.36 | 13,643,213.72 | 9,061,987.05 | 5,060,720.66 | 14,098,749.92 | 9,250,339.88 | 2,829,847.73 | 456,530.66 |
其中:利息费用(元) | 34,195,217.14 | 21,516,123.43 | 10,410,980.81 | 28,215,682.33 | 16,618,173.07 | 10,413,382.70 | 5,391,289.96 | 18,375,863.81 | 12,847,936.72 | 7,632,745.27 | 3,711,901.36 |
其中:利息收入(元) | 1,458,036.27 | 1,121,276.81 | 777,622.73 | 4,349,899.17 | 3,290,618.03 | 1,592,966.96 | 677,042.97 | 4,757,845.13 | 4,038,454.81 | 5,030,971.95 | 3,336,681.14 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -37,453,462.24 | -49,002,063.88 | -18,092,751.86 | 12,252,419.77 | 4,270,265.74 | 3,858,963.41 | 1,732,296.07 | 1,461,361.06 | 5,213,602.94 | 2,340,193.50 | 2,104,431.84 |
加:投资收益(元) | 7,430,344.39 | 5,747,399.98 | 3,345,414.97 | 13,122,321.17 | 6,094,052.68 | 3,189,297.17 | 1,133,671.51 | 5,548,630.18 | 2,570,933.20 | 3,432,169.57 | 137,258.20 |
资产处置收益(元) | - | - | - | - | - | - | - | 6,946.67 | - | - | - |
资产减值损失(元) | -1,582,610.81 | -3,096,367.80 | -2,036,523.66 | -2,643,840.37 | -2,865,978.48 | -1,867,459.85 | -564,629.60 | -2,124,452.27 | -1,473,792.36 | -1,241,407.61 | -1,355,278.71 |
信用减值损失(元) | 3,939,216.38 | 5,963,681.72 | 4,174,706.75 | -25,161,815.83 | 518,366.31 | 1,866,982.49 | 331,638.77 | -10,962,489.74 | -2,338,517.92 | -990,863.68 | -1,090,033.76 |
其他收益(元) | 12,119,476.60 | 7,495,427.40 | 3,627,361.16 | 14,076,355.18 | 6,624,829.82 | 4,642,625.96 | 4,079,338.02 | 5,416,249.05 | 3,516,966.96 | 2,133,739.20 | 823,220.33 |
四、营业利润(元) | -61,134,868.34 | -64,634,130.29 | -21,487,193.81 | 15,082,985.94 | 16,989,095.00 | 19,616,786.52 | 16,619,294.46 | 59,156,949.33 | 30,433,524.16 | 10,365,515.08 | 4,799,097.26 |
加:营业外收入(元) | 77,279.57 | 59,723.92 | 43,056.73 | 208,713.44 | 40,708.39 | 40,561.89 | 34,259.52 | 94,751.22 | 91,666.35 | 81,974.32 | 4,844.15 |
减:营业外支出(元) | 146,031.82 | 111,694.82 | 101,862.98 | 2,850,153.76 | 2,389,172.21 | 2,294,136.28 | 22,086.50 | 2,542,200.15 | 2,064,782.30 | 2,042,594.66 | 2,010,149.96 |
五、利润总额(元) | -61,203,620.59 | -64,686,101.19 | -21,546,000.06 | 12,441,545.62 | 14,640,631.18 | 17,363,212.13 | 16,631,467.48 | 56,709,500.40 | 28,460,408.21 | 8,404,894.74 | 2,793,791.45 |
减:所得税费用(元) | -13,587,630.42 | -12,807,044.00 | -5,140,383.26 | -4,339,273.15 | -236,727.23 | 1,465,267.97 | 1,775,749.48 | 4,003,024.92 | 2,054,430.75 | 1,892,250.99 | 769,936.51 |
六、净利润(元) | -47,615,990.17 | -51,879,057.19 | -16,405,616.80 | 16,780,818.77 | 14,877,358.41 | 15,897,944.16 | 14,855,718.00 | 52,706,475.48 | 26,405,977.46 | 6,512,643.75 | 2,023,854.94 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -47,615,990.17 | -51,879,057.19 | -16,405,616.80 | 16,780,818.77 | 14,877,358.41 | 15,897,944.16 | 14,855,718.00 | 52,706,475.48 | 26,405,977.46 | 6,512,643.75 | - |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -47,658,306.03 | -51,878,681.23 | -16,405,616.80 | 16,780,818.77 | 14,877,358.41 | 15,897,944.16 | 14,855,718.00 | 52,706,475.48 | 26,405,977.46 | 6,512,643.75 | 2,023,854.94 |
少数股东损益(元) | 42,315.86 | -375.96 | - | - | - | - | - | - | - | - | - |
扣除非经常性损益后的净利润(元) | -32,397,301.33 | -24,300,038.75 | -8,283,621.91 | -11,194,150.08 | 1,168,966.11 | 6,977,258.46 | 8,945,243.79 | 44,089,151.68 | 18,359,447.62 | 1,381,437.07 | 1,122,203.66 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.29 | -0.31 | -0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.32 | 0.16 | 0.04 | 0.01 |
二、稀释每股收益(元) | -0.29 | -0.31 | -0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.32 | 0.16 | 0.04 | 0.01 |
八、其他综合收益(元) | -767,307.88 | -1,587,603.84 | - | - | - | - | - | - | - | - | - |
归属于母公司股东的其他综合收益(元) | -767,307.88 | -1,587,603.84 | - | - | - | - | - | - | - | - | - |
九、综合收益总额(元) | -48,383,298.05 | -53,466,661.03 | -16,405,616.80 | 16,780,818.77 | 14,877,358.41 | 15,897,944.16 | 14,855,718.00 | 52,706,475.48 | 26,405,977.46 | 6,512,643.75 | 2,023,854.94 |
归属于母公司所有者的综合收益总额(元) | -48,425,613.91 | -53,466,285.07 | -16,405,616.80 | 16,780,818.77 | 14,877,358.41 | 15,897,944.16 | 14,855,718.00 | 52,706,475.48 | 26,405,977.46 | 6,512,643.75 | 2,023,854.94 |
归属于少数股东的综合收益总额(元) | 42,315.86 | -375.96 | - | - | - | - | - | - | - | - | - |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-25 | 2024-04-25 | 2023-10-30 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-30 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |