2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 237,278,933.04 | 350,799,820.21 | 286,067,710.87 | 293,609,731.56 | 200,426,131.74 | 362,695,913.25 | 395,545,161.51 | 424,044,443.62 | 323,047,579.17 | 310,245,789.71 | 682,339,687.30 |
其中:交易性金融资产(元) | 232,303,656.02 | 205,255,054.38 | 286,164,366.40 | 304,257,118.26 | 405,947,626.80 | 380,536,324.47 | 393,409,657.13 | 361,677,361.06 | 514,302,463.32 | 491,791,173.90 | 272,104,431.84 |
应收票据及应收账款(元) | 383,312,881.09 | 334,106,185.37 | 333,505,174.40 | 328,626,808.26 | 329,466,758.23 | 310,941,773.42 | 335,416,681.47 | 347,953,545.43 | 266,173,145.45 | 252,688,757.00 | 258,334,341.50 |
其中:应收票据(元) | 32,855,877.05 | 17,328,911.85 | 12,776,207.10 | 10,112,183.60 | 11,415,209.00 | 7,422,459.50 | 8,445,120.44 | 9,964,296.14 | 5,976,450.28 | 9,508,406.45 | 8,370,308.68 |
其中:应收账款(元) | 350,457,004.04 | 316,777,273.52 | 320,728,967.30 | 318,514,624.66 | 318,051,549.23 | 303,519,313.92 | 326,971,561.03 | 337,989,249.29 | 260,196,695.17 | 243,180,350.55 | 249,964,032.82 |
预付款项(元) | 58,465,173.64 | 22,178,782.34 | 35,819,939.21 | 62,279,961.60 | 9,357,294.43 | 9,032,410.25 | 17,863,016.87 | 8,545,690.70 | 19,631,216.77 | 14,137,573.84 | 7,846,007.54 |
其他应收款(元) | 3,770,892.04 | 3,456,205.39 | 3,153,829.72 | 2,775,736.63 | 2,186,607.72 | 1,994,304.05 | 2,087,028.45 | 1,697,890.95 | 1,769,093.85 | 1,687,991.06 | 1,468,391.32 |
存货(元) | 251,244,479.50 | 288,951,021.72 | 278,952,041.56 | 228,670,224.54 | 237,613,539.52 | 249,542,510.38 | 217,506,790.94 | 199,006,300.16 | 179,264,089.78 | 223,473,033.98 | 201,968,517.77 |
一年内到期的非流动资产(元) | - | - | - | - | - | - | - | - | 640,613.79 | 1,276,534.49 | 1,262,455.20 |
其他流动资产(元) | 8,664,203.32 | 10,795,947.57 | 12,185,975.25 | 5,277,308.58 | 3,046,372.12 | 2,170,277.65 | 5,337,264.91 | 2,092,250.19 | 6,110,060.46 | 9,785,771.41 | 3,262,997.07 |
流动资产合计(元) | 1,209,306,834.79 | 1,235,017,572.57 | 1,277,604,103.83 | 1,265,980,935.65 | 1,207,394,074.06 | 1,326,192,724.79 | 1,368,615,054.54 | 1,351,475,288.90 | 1,318,765,069.71 | 1,307,994,972.98 | 1,431,758,454.96 |
非流动资产: | |||||||||||
投资性房地产(元) | 10,641,233.25 | 10,815,637.67 | 10,990,042.09 | 11,164,446.51 | 11,338,850.93 | 11,513,255.35 | 11,687,659.77 | 11,862,064.19 | - | - | - |
固定资产(元) | 1,522,390,094.03 | 1,490,728,306.50 | 1,491,391,198.85 | 1,513,030,521.14 | 1,536,495,007.83 | 1,205,550,762.97 | 1,160,945,014.58 | 1,165,570,619.64 | 818,156,931.96 | 697,087,404.79 | 541,796,931.15 |
在建工程(元) | 25,442,016.66 | 56,066,094.92 | 70,504,989.82 | 53,128,395.44 | 26,219,471.97 | 305,579,287.02 | 356,062,252.37 | 332,508,298.19 | 494,661,990.70 | 537,808,726.15 | 576,336,285.09 |
无形资产(元) | 113,725,190.21 | 114,161,871.78 | 115,138,644.88 | 104,171,673.33 | 104,835,883.78 | 105,504,404.41 | 106,180,961.63 | 106,873,591.88 | 107,658,011.03 | 108,458,457.35 | 109,258,903.67 |
长期待摊费用(元) | 2,064,999.71 | 2,231,288.72 | 2,504,323.82 | 2,717,765.25 | 3,029,273.58 | 289,085.51 | 330,383.45 | 371,681.39 | 412,979.33 | 454,277.27 | - |
递延所得税资产(元) | 25,544,475.65 | 24,670,320.47 | 22,591,295.92 | 21,653,385.75 | 15,095,757.71 | 13,281,168.20 | 13,947,447.05 | 12,909,858.79 | 11,207,844.32 | 11,311,488.46 | 11,103,531.26 |
其他非流动资产(元) | 3,418,474.64 | 7,379,466.53 | 3,113,829.55 | 3,613,339.05 | 6,738,146.73 | 7,657,672.54 | 6,676,345.06 | 7,542,900.27 | 19,946,442.90 | 18,523,811.88 | 31,237,359.32 |
非流动资产合计(元) | 1,703,226,484.15 | 1,706,052,986.59 | 1,716,234,324.93 | 1,709,479,526.47 | 1,703,752,392.53 | 1,649,375,636.00 | 1,655,830,063.91 | 1,637,639,014.35 | 1,452,044,200.24 | 1,373,644,165.90 | 1,269,733,010.49 |
资产总计(元) | 2,912,533,318.94 | 2,941,070,559.16 | 2,993,838,428.76 | 2,975,460,462.12 | 2,911,146,466.59 | 2,975,568,360.79 | 3,024,445,118.45 | 2,989,114,303.25 | 2,770,809,269.95 | 2,681,639,138.88 | 2,701,491,465.45 |
流动负债: | |||||||||||
短期借款(元) | 370,179,161.00 | 339,021,054.00 | 320,348,032.00 | 240,318,254.06 | 241,013,008.90 | 305,227,062.36 | 257,017,934.21 | 220,084,829.04 | 180,000,000.00 | 110,000,000.00 | 140,000,000.00 |
应付票据及应付账款(元) | 432,575,726.49 | 369,125,433.62 | 418,318,514.58 | 472,468,943.52 | 405,987,335.56 | 428,500,007.58 | 477,164,030.50 | 489,703,494.71 | 335,261,476.57 | 332,781,554.23 | 276,764,627.48 |
其中:应付票据(元) | 207,962,025.84 | 146,954,674.91 | 169,469,534.60 | 154,575,517.66 | 130,472,159.13 | 173,721,476.37 | 214,870,673.95 | 179,400,944.47 | 187,924,924.82 | 182,292,968.00 | 172,844,319.91 |
其中:应付账款(元) | 224,613,700.65 | 222,170,758.71 | 248,848,979.98 | 317,893,425.86 | 275,515,176.43 | 254,778,531.21 | 262,293,356.55 | 310,302,550.24 | 147,336,551.75 | 150,488,586.23 | 103,920,307.57 |
合同负债(元) | 16,723,287.58 | 14,254,484.35 | 14,422,903.03 | 10,265,735.99 | 17,318,492.93 | 14,244,328.62 | 16,050,663.05 | 15,616,412.67 | 15,375,658.24 | 11,009,680.75 | 9,168,983.77 |
应付职工薪酬(元) | 18,062,279.26 | 14,288,194.95 | 14,528,724.56 | 21,982,292.43 | 18,873,757.83 | 15,207,834.51 | 13,808,784.13 | 27,165,986.34 | 19,108,882.08 | 14,110,010.99 | 11,981,590.63 |
应交税费(元) | 4,200,346.19 | 3,033,310.17 | 2,141,234.77 | 8,134,681.06 | 5,404,350.97 | 3,915,148.55 | 10,038,369.05 | 12,922,173.09 | 8,827,592.52 | 3,982,849.83 | 6,649,963.49 |
应付股利(元) | - | - | - | - | - | - | - | - | - | - | 55,028,262.44 |
其他应付款(元) | 25,260,230.97 | 18,484,682.30 | 21,234,276.68 | 23,791,044.70 | 26,105,106.44 | 25,708,440.93 | 27,485,094.18 | 29,512,111.59 | 27,460,030.90 | 27,542,777.38 | 29,875,757.50 |
一年内到期的非流动负债(元) | 14,352,321.49 | 13,758,348.33 | 2,013,400.89 | 268,453.84 | - | - | - | - | 455,730.20 | 2,128,963.57 | 3,196,620.17 |
其他流动负债(元) | 11,772,719.49 | 9,568,431.68 | 4,268,977.69 | 3,847,079.18 | 7,455,808.50 | 8,524,417.32 | 9,889,219.96 | 9,920,289.25 | 6,563,689.01 | 5,334,160.44 | 5,545,620.34 |
流动负债合计(元) | 893,126,072.47 | 781,533,939.40 | 797,276,064.20 | 781,076,484.78 | 722,157,861.13 | 801,327,239.87 | 811,454,095.08 | 804,925,296.69 | 593,053,059.52 | 506,889,997.19 | 538,211,425.82 |
非流动负债: | |||||||||||
长期借款(元) | 35,000,000.00 | 40,000,000.00 | - | - | - | - | - | - | - | - | - |
应付债券(元) | 492,025,133.30 | 616,743,192.86 | 609,142,164.37 | 601,656,976.01 | 596,914,070.20 | 587,827,204.91 | 579,014,243.01 | 570,360,233.88 | 564,445,360.38 | 555,853,598.18 | 547,504,159.59 |
递延收益(元) | 60,148,965.14 | 61,958,484.12 | 60,715,289.78 | 62,338,822.34 | 63,082,283.63 | 55,602,636.50 | 54,706,989.44 | 48,888,649.20 | 50,014,660.95 | 50,449,522.71 | 46,469,081.97 |
递延所得税负债(元) | 7,973,682.59 | 9,953,619.78 | 16,077,723.39 | 20,262,116.87 | 19,987,284.44 | 20,785,793.37 | 21,291,046.53 | 21,817,902.59 | 1,397,168.62 | - | - |
其他非流动负债(元) | 845,000.00 | 845,000.00 | 845,000.00 | 845,000.00 | 1,690,000.00 | 1,690,000.00 | 1,690,000.00 | 1,690,000.00 | 2,535,000.00 | 2,895,000.00 | 2,895,000.00 |
非流动负债合计(元) | 595,992,781.03 | 729,500,296.76 | 686,780,177.54 | 685,102,915.22 | 681,673,638.27 | 665,905,634.78 | 656,702,278.98 | 642,756,785.67 | 618,392,189.95 | 609,198,120.89 | 596,868,241.56 |
负债合计(元) | 1,489,118,853.50 | 1,511,034,236.16 | 1,484,056,241.74 | 1,466,179,400.00 | 1,403,831,499.40 | 1,467,232,874.65 | 1,468,156,374.06 | 1,447,682,082.36 | 1,211,445,249.47 | 1,116,088,118.08 | 1,135,079,667.38 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 165,765,503.00 | 165,764,170.00 | 165,887,230.00 | 165,887,194.00 | 165,887,158.00 | 165,887,155.00 | 166,054,574.00 | 166,054,539.00 | 166,054,034.00 | 166,053,502.00 | 166,248,527.00 |
其他权益工具(元) | 102,470,647.95 | 126,903,438.43 | 126,903,438.43 | 126,903,619.73 | 126,903,801.03 | 126,903,819.16 | 126,915,803.09 | 126,915,984.39 | 151,204,305.69 | 151,207,567.48 | 151,208,647.54 |
资本公积(元) | 869,930,047.93 | 855,959,679.99 | 857,206,500.67 | 874,007,691.88 | 874,006,689.38 | 874,006,607.45 | 877,083,187.43 | 877,082,235.63 | 878,006,815.38 | 877,992,226.34 | 882,161,101.57 |
减:库存股(元) | 17,404,202.28 | 15,775,070.28 | 18,174,740.28 | 52,421,063.28 | 52,421,063.28 | 52,421,063.28 | 55,730,993.28 | 55,730,993.28 | 36,657,390.28 | 10,565,197.00 | 9,516,000.00 |
其他综合收益(元) | -785,663.87 | -1,605,959.83 | -556,600.78 | -18,355.99 | - | - | - | - | - | - | - |
盈余公积(元) | 52,979,506.00 | 52,979,506.00 | 52,979,506.00 | 52,979,506.00 | 50,889,318.96 | 50,889,318.96 | 50,889,318.96 | 50,889,318.96 | 47,460,721.45 | 47,460,721.45 | 47,460,721.45 |
未分配利润(元) | 249,731,309.85 | 245,510,934.65 | 325,536,852.98 | 341,942,469.78 | 342,049,063.10 | 343,069,648.85 | 391,076,854.19 | 376,221,136.19 | 353,295,534.24 | 333,402,200.53 | 328,848,800.51 |
归属于母公司股东权益合计(元) | 1,422,687,148.58 | 1,429,736,698.96 | 1,509,782,187.02 | 1,509,281,062.12 | 1,507,314,967.19 | 1,508,335,486.14 | 1,556,288,744.39 | 1,541,432,220.89 | 1,559,364,020.48 | 1,565,551,020.80 | 1,566,411,798.07 |
少数股东权益(元) | 727,316.86 | 299,624.04 | - | - | - | - | - | - | - | - | - |
股东权益合计(元) | 1,423,414,465.44 | 1,430,036,323.00 | 1,509,782,187.02 | 1,509,281,062.12 | 1,507,314,967.19 | 1,508,335,486.14 | 1,556,288,744.39 | 1,541,432,220.89 | 1,559,364,020.48 | 1,565,551,020.80 | 1,566,411,798.07 |
负债和股东权益合计(元) | 2,912,533,318.94 | 2,941,070,559.16 | 2,993,838,428.76 | 2,975,460,462.12 | 2,911,146,466.59 | 2,975,568,360.79 | 3,024,445,118.45 | 2,989,114,303.25 | 2,770,809,269.95 | 2,681,639,138.88 | 2,701,491,465.45 |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-25 | 2024-04-25 | 2023-10-30 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-30 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |