飞利信 (300287.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(飞利信)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 521,437,438.79355,494,849.11223,546,692.101,241,059,929.51816,088,972.21553,055,027.61336,505,944.11
 收到的税费返还(元) 51,737.3519,946.3512,340.8054,148.572,461,650.172,407,501.602,349,446.34
 收到其他与经营活动有关的现金(元) 60,831,887.7726,348,192.1414,424,822.2981,706,557.43131,556,940.52110,744,462.6738,739,247.53
 经营活动现金流入小计(元) 582,321,063.91381,862,987.60237,983,855.191,322,820,635.51950,107,562.90666,206,991.88377,594,637.98
 购买商品、接受劳务支付的现金(元) 406,269,882.62308,681,603.22212,589,632.75969,196,195.75727,137,056.92540,236,802.18307,195,434.63
 支付给职工以及为职工支付的现金(元) 102,841,377.9271,805,430.4741,207,465.93159,186,124.84108,458,072.0671,285,421.3544,593,757.84
 支付的各项税费(元) 5,607,638.324,080,100.313,297,677.8612,262,258.499,993,152.937,674,569.165,119,604.33
 支付其他与经营活动有关的现金(元) 121,807,518.5867,117,013.1643,940,328.55131,228,169.13107,644,722.9998,190,337.1648,679,609.31
 经营活动现金流出小计(元) 636,526,417.44451,684,147.16301,035,105.091,271,872,748.21953,233,004.90717,387,129.85405,588,406.11
 经营活动产生的现金流量净额(元) -54,205,353.53-69,821,159.56-63,051,249.9050,947,887.30-3,125,442.00-51,180,137.97-27,993,768.13
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---4,000,000.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---23,259,771.3520,878,509.3520,878,509.3520,878,509.35
 投资活动现金流入小计(元) ---27,259,771.3520,878,509.3520,878,509.3520,878,509.35
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,886,957.592,533,323.162,587,308.1649,408,298.1441,424,641.6030,628,665.4830,524,650.48
 投资活动现金流出小计(元) 5,886,957.592,533,323.162,587,308.1649,408,298.1441,424,641.6030,628,665.4830,524,650.48
 投资活动产生的现金流量净额(元) -5,886,957.59-2,533,323.16-2,587,308.16-22,148,526.79-20,546,132.25-9,750,156.13-9,646,141.13
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 53,747,988.0047,720,338.0023,527,988.0033,231,000.0022,100,000.0010,921,000.004,111,000.00
 筹资活动现金流入小计(元) 53,747,988.0047,720,338.0023,527,988.0033,231,000.0022,100,000.0010,921,000.004,111,000.00
 偿还债务支付的现金(元) 52,259,966.7245,082,488.0224,097,884.7029,543,013.3612,806,748.378,780,998.363,866,441.35
 分配股利、利润或偿付利息支付的现金(元) 1,767,274.361,398,369.91685,773.861,121,501.266,341,718.621,241,622.47732,838.11
 支付其他与筹资活动有关的现金(元) 10,373,822.755,986,815.503,050,291.2515,275,216.9214,909,722.167,627,630.204,400,715.50
 筹资活动现金流出小计(元) 64,401,063.8352,467,673.4327,833,949.8145,939,731.5434,058,189.1517,650,251.038,999,994.96
 筹资活动产生的现金流量净额(元) -10,653,075.83-4,747,335.43-4,305,961.81-12,708,731.54-11,958,189.15-6,729,251.03-4,888,994.96
四、汇率变动对现金及现金等价物的影响(元) -1,803.01-6,767.84-34,606.3423,616.5539,005.28-
五、现金及现金等价物净增加额(元) -70,747,189.96-77,108,585.99-69,944,519.8716,125,235.31-35,606,146.85-67,620,539.85-42,528,904.22
 加:期初现金及现金等价物余额(元) 104,069,393.31104,069,393.31104,069,393.3187,944,158.0087,944,158.0087,944,158.0087,944,158.00
 期末现金及现金等价物余额(元) 33,322,203.3526,960,807.3234,124,873.44104,069,393.3152,338,011.1520,323,618.1545,415,253.78
补充资料:
 净利润(元) --106,676,091.24--282,148,654.42--126,213,679.72-
 资产减值准备(元) -34,109,985.12-70,474,905.66-52,971,596.84-
 固定资产和投资性房地产折旧(元) -15,886,788.26-29,932,539.39-12,526,291.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -15,886,788.26-29,932,539.39-12,526,291.03-
 无形资产摊销(元) -1,707,999.12-3,294,703.19-1,592,709.30-
 长期待摊费用摊销(元) -423,202.20-1,960,017.55-1,128,034.11-
 处置固定资产、无形资产和其他长期资产的损失(元) ----734,743.83-17,129.88-
 固定资产报废损失(元) --5,324.78-19,286.33---
 财务费用(元) -1,106,987.17--660,989.99-1,723,671.56-
 投资损失(元) -4,649,008.99-9,258,319.80-5,528,045.12-
 递延所得税(元) --2,991,486.27--4,383,131.42--2,921,253.98-
  其中:递延所得税资产减少(元) --1,293,169.75--1,141,066.35--2,435,553.42-
 递延所得税负债增加(元) --1,698,316.52--3,242,065.07--485,700.56-
 存货的减少(元) --10,159,826.63--75,413,465.96--110,233,671.27-
 经营性应收项目的减少(元) --9,555,080.31-355,446,823.47-83,022,508.26-
 经营性应付项目的增加(元) --6,541,630.93--68,091,770.35-21,106,717.24-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---2,827,012.92---
 现金的期末余额(元) -26,960,807.32-104,069,393.31-20,323,618.15-
 减:现金的期初余额(元) -104,069,393.31-87,944,158.00-87,944,158.00-
 现金及现金等价物的净增加额(元) --77,108,585.99-16,125,235.31--67,620,539.85-
公告日期 2024-10-292024-08-292024-04-272024-04-202023-10-262023-08-262023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院