2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 431,624,387.90 | 280,825,675.30 | 158,594,681.65 | 823,464,249.82 | 661,862,268.92 | 415,633,098.55 | 306,972,519.74 | 1,142,961,285.85 | 930,973,088.10 | 536,835,439.37 | 321,764,889.89 |
营业收入(元) | 431,624,387.90 | 280,825,675.30 | 158,594,681.65 | 823,464,249.82 | 661,862,268.92 | 415,633,098.55 | 306,972,519.74 | 1,142,961,285.85 | 930,973,088.10 | 536,835,439.37 | 321,764,889.89 |
二、营业总成本(元) | 510,225,354.61 | 354,112,675.67 | 179,089,867.15 | 1,025,211,428.07 | 784,882,780.30 | 488,917,579.77 | 302,108,667.07 | 1,293,794,060.75 | 965,730,336.82 | 573,129,480.27 | 319,059,172.90 |
营业成本(元) | 346,249,313.05 | 231,233,785.02 | 127,986,020.65 | 712,289,910.91 | 536,523,265.96 | 325,104,842.77 | 228,619,258.23 | 967,645,528.33 | 745,701,175.62 | 420,932,834.42 | 239,624,381.50 |
研发费用(元) | 57,037,702.10 | 33,057,010.23 | 17,438,401.67 | 91,934,463.00 | 71,293,381.60 | 37,803,394.78 | 21,430,902.21 | 104,130,532.04 | 63,176,350.71 | 41,141,318.51 | 17,587,542.57 |
营业税金及附加(元) | 2,136,056.71 | 1,732,030.49 | 846,734.13 | 4,248,331.27 | 3,132,302.96 | 2,597,857.60 | 1,481,339.15 | 4,462,811.00 | 3,414,584.90 | 2,407,422.38 | 656,160.37 |
销售费用(元) | 33,793,798.86 | 27,136,202.55 | 12,104,889.65 | 73,903,722.18 | 55,391,667.29 | 37,394,541.77 | 18,536,227.73 | 81,274,598.05 | 52,558,874.38 | 42,324,313.78 | 25,657,127.36 |
管理费用(元) | 68,969,165.24 | 59,397,925.16 | 20,192,318.22 | 142,956,402.50 | 115,318,019.95 | 84,177,634.80 | 30,790,451.19 | 138,317,184.84 | 99,595,350.33 | 65,579,224.78 | 34,896,960.44 |
财务费用(元) | 2,039,318.65 | 1,555,722.22 | 521,502.83 | -121,401.79 | 3,224,142.54 | 1,839,308.05 | 1,250,488.56 | -2,036,593.51 | 1,284,000.88 | 744,366.40 | 637,000.66 |
其中:利息费用(元) | 1,504,387.48 | 1,008,465.10 | 357,821.97 | 1,121,546.24 | 2,432,668.93 | 1,238,011.14 | 810,528.96 | 1,826,635.53 | - | 431,332.74 | 28,272.49 |
其中:利息收入(元) | 78,841.01 | 89,251.96 | 426,444.92 | 230,685.86 | 168,438.21 | 149,956.49 | 89,145.73 | 1,768,615.80 | - | 297,932.01 | 106,272.85 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | -4,805,021.42 | -4,649,008.99 | -1,735,744.72 | -9,258,319.80 | -5,324,623.81 | -5,528,045.12 | -1,892,128.50 | 6,114,924.01 | 6,394,276.83 | 5,329,789.33 | 3,966,504.68 |
其中:对联营企业和合营企业的投资收益(元) | -4,805,021.42 | -4,649,008.99 | -1,735,744.72 | -9,258,319.80 | -6,647,255.38 | -6,650,676.69 | -1,892,128.50 | 762,074.65 | 1,041,427.47 | 1,139,838.97 | - |
资产处置收益(元) | - | - | - | 734,743.83 | - | - | - | -39,398,388.31 | 9.72 | - | - |
资产减值损失(元) | -234,738.80 | 234,140.44 | 84,624.87 | -64,316,296.45 | -437,535.75 | -811,402.35 | 57,450.35 | -40,852,503.50 | -435,816.43 | -261,340.81 | - |
信用减值损失(元) | -47,238,792.79 | -34,344,125.56 | -6,681,375.58 | 5,764,811.20 | -30,180,972.45 | -52,160,194.49 | 762,503.37 | -155,093,045.69 | -64,653,585.58 | -60,640,338.05 | -2,931,551.38 |
其他收益(元) | 3,006,370.50 | 2,482,628.00 | 1,103,404.60 | 12,310,555.76 | 10,221,018.60 | 2,518,854.53 | 1,415,255.03 | 22,880,251.08 | 3,218,132.43 | 1,979,083.92 | 1,226,490.88 |
四、营业利润(元) | -127,873,149.22 | -109,563,366.48 | -27,724,276.33 | -256,511,683.71 | -148,742,624.79 | -129,265,268.65 | 5,206,932.92 | -357,181,537.31 | -90,234,231.75 | -89,886,846.51 | 4,967,161.17 |
加:营业外收入(元) | 958,326.33 | 407,738.50 | 371,443.64 | 715,552.60 | 3,021,661.85 | 495,288.14 | 21,188.00 | 14,211,074.03 | 4,139,147.60 | 680,918.26 | 401,613.11 |
减:营业外支出(元) | 654,782.61 | 609,606.64 | 10,762.31 | 30,870,726.93 | 1,863,687.83 | 58,887.35 | 21,341.24 | 10,359,252.36 | 293,194.53 | 152,504.97 | 45,148.63 |
五、利润总额(元) | -127,569,605.50 | -109,765,234.62 | -27,363,595.00 | -286,666,858.04 | -147,584,650.77 | -128,828,867.86 | 5,206,779.68 | -353,329,715.64 | -86,388,278.68 | -89,358,433.22 | 5,323,625.65 |
减:所得税费用(元) | -3,153,951.03 | -3,089,143.38 | -46,577.33 | -4,518,203.62 | -2,472,459.68 | -2,615,188.14 | 190,681.31 | 116,721,182.69 | -4,251,305.82 | -4,210,619.60 | -580,896.02 |
六、净利润(元) | -124,415,654.47 | -106,676,091.24 | -27,317,017.67 | -282,148,654.42 | -145,112,191.09 | -126,213,679.72 | 5,016,098.37 | -470,050,898.33 | -82,136,972.86 | -85,147,813.62 | 5,904,521.67 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -124,415,654.47 | -106,676,091.24 | -27,317,017.67 | -282,148,654.42 | -145,112,191.09 | -126,213,679.72 | 5,016,098.37 | -470,050,898.33 | -82,136,972.86 | -85,147,813.62 | - |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -124,048,072.02 | -106,469,601.63 | -27,135,996.09 | -281,704,871.02 | -145,169,130.29 | -125,755,868.05 | 5,553,026.14 | -468,818,898.92 | -80,640,062.84 | -83,712,042.57 | 5,646,514.64 |
少数股东损益(元) | -367,582.45 | -206,489.61 | -181,021.58 | -443,783.40 | 56,939.20 | -457,811.67 | -536,927.77 | -1,231,999.41 | -1,496,910.02 | -1,435,771.05 | 258,007.03 |
扣除非经常性损益后的净利润(元) | -127,357,986.24 | -108,750,361.49 | -28,600,082.02 | -270,025,501.92 | -157,870,754.48 | -129,833,754.94 | 4,137,924.35 | -467,401,664.29 | -91,233,420.42 | -89,473,818.56 | 5,343,519.83 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.09 | -0.07 | -0.02 | -0.20 | -0.10 | -0.09 | - | -0.33 | -0.06 | -0.06 | - |
二、稀释每股收益(元) | -0.09 | -0.07 | -0.02 | -0.20 | -0.10 | -0.09 | - | -0.33 | -0.06 | -0.06 | - |
八、其他综合收益(元) | 264,557.07 | 232,359.33 | - | 66,474.90 | -93,626.86 | -208,337.80 | 12,949.50 | 275,825.32 | - | - | - |
归属于母公司股东的其他综合收益(元) | 264,557.07 | 232,359.33 | - | 66,474.90 | -93,626.86 | -208,337.80 | 12,949.50 | 275,825.32 | - | - | - |
九、综合收益总额(元) | -124,151,097.40 | -106,443,731.91 | -27,317,017.67 | -282,082,179.52 | -145,205,817.95 | -126,422,017.52 | 5,029,047.87 | -469,775,073.01 | -82,136,972.86 | -85,147,813.62 | 5,904,521.67 |
归属于母公司所有者的综合收益总额(元) | -123,783,514.95 | -106,237,242.30 | -27,135,996.09 | -281,638,396.12 | -145,262,757.15 | -125,964,205.85 | 5,565,975.64 | -468,543,073.60 | -80,640,062.84 | -83,712,042.57 | 5,646,514.64 |
归属于少数股东的综合收益总额(元) | -367,582.45 | -206,489.61 | -181,021.58 | -443,783.40 | 56,939.20 | -457,811.67 | -536,927.77 | -1,231,999.41 | -1,496,910.02 | -1,435,771.05 | 258,007.03 |
公告日期 | 2024-10-29 | 2024-08-29 | 2024-04-27 | 2024-04-20 | 2023-10-26 | 2023-08-26 | 2023-04-27 | 2023-04-22 | 2022-10-27 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |