万润科技 (002654.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万润科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见3,369,647,565.202,207,207,438.55986,336,259.69
 收到的税费返还(元) 会员可见会员可见会员可见会员可见8,500,885.465,671,479.892,786,568.03
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见111,105,411.0689,212,320.1634,443,845.84
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,489,253,861.722,302,091,238.601,023,566,673.56
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见3,256,668,939.912,104,812,269.56945,847,083.91
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见263,484,600.53185,059,094.05103,331,199.75
 支付的各项税费(元) 会员可见会员可见会员可见会员可见56,578,130.5837,680,866.9318,487,113.79
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见99,911,952.7161,631,092.4231,071,799.33
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见3,676,643,623.732,389,183,322.961,098,737,196.78
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-187,389,762.01-87,092,084.36-75,170,523.22
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---会员可见60,000,000.0045,000,000.0030,000,000.00
 取得投资收益收到的现金(元) 会员可见--会员可见117,916.0998,354.4571,479.45
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见16,050.0016,050.002,300.00
 收到其他与投资活动有关的现金(元) ---会员可见---
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见60,133,966.0945,114,404.4530,073,779.45
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见43,073,360.8519,119,467.465,299,067.18
 投资支付的现金(元) 会员可见--会员可见68,925,000.0046,470,000.0031,470,000.00
 支付其他与投资活动有关的现金(元) 会员可见------
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见111,998,360.8565,589,467.4636,769,067.18
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-51,864,394.76-20,475,063.01-6,695,287.73
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见797,000,000.00395,000,000.00246,000,000.00
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见106,123,498.5073,289,990.7811,475,194.75
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见903,123,498.50468,289,990.78257,475,194.75
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见562,686,053.25264,273,111.32167,736,659.49
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见22,385,418.0515,016,959.756,280,348.05
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见141,696,312.9277,126,397.7451,592,354.47
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见726,767,784.22356,416,468.81225,609,362.01
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见176,355,714.28111,873,521.9731,865,832.74
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见263,272,796.66263,272,796.66263,272,796.66
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见201,907,967.33269,201,196.23213,899,037.47
补充资料:
 净利润(元) -会员可见-会员可见-14,067,033.29-
 资产减值准备(元) -会员可见-会员可见-17,546,467.22-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-40,372,906.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-40,372,906.85-
 无形资产摊销(元) -会员可见-会员可见-9,194,714.81-
 长期待摊费用摊销(元) -会员可见-会员可见-2,667,999.40-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-3,049.32-
 固定资产报废损失(元) -会员可见-会员可见-140,263.47-
 公允价值变动损失(元) -会员可见-会员可见--2,018,933.03-
 财务费用(元) -会员可见-会员可见-28,440,423.86-
 投资损失(元) -会员可见-会员可见--92,787.21-
 递延所得税(元) -会员可见-会员可见--18,764,986.30-
  其中:递延所得税资产减少(元) -会员可见-会员可见--14,401,762.87-
 递延所得税负债增加(元) -会员可见-会员可见--4,363,223.43-
 存货的减少(元) -会员可见-会员可见--55,492,500.62-
 经营性应收项目的减少(元) -会员可见-会员可见--123,456,132.30-
 经营性应付项目的增加(元) -会员可见-会员可见--4,557,842.69-
 现金的期末余额(元) -会员可见-会员可见-269,201,196.23-
 减:现金的期初余额(元) -会员可见-会员可见-263,272,796.66-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-5,928,399.57-
公告日期 2025-10-312025-08-302025-04-252025-04-252024-10-312024-08-302024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院