万润科技 (002654.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(万润科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 243,803,310.78331,474,704.81322,758,738.88363,476,787.79759,866,751.34372,654,284.13348,924,207.43495,053,006.87414,755,779.06407,094,407.90552,849,874.30
  其中:交易性金融资产(元) 21,670,938.3720,994,437.259,525,629.209,525,629.20-25,000,000.0056,743,409.2549,736,831.7677,499,992.2038,684,202.4850,260,082.27
 应收票据及应收账款(元) 1,417,370,026.721,364,437,676.611,253,111,640.301,205,153,624.841,331,613,407.441,328,936,475.291,361,774,552.381,872,119,824.411,129,597,600.981,185,178,947.791,061,426,490.60
  其中:应收票据(元) 119,843,224.0571,450,304.47103,707,602.84126,590,704.02104,371,203.76170,533,568.14193,317,501.91163,433,900.49139,788,347.7092,561,057.9563,648,739.24
  其中:应收账款(元) 1,297,526,802.671,292,987,372.141,149,404,037.461,078,562,920.821,227,242,203.681,158,402,907.151,168,457,050.471,708,685,923.92989,809,253.281,092,617,889.84997,777,751.36
 预付款项(元) 162,668,856.33126,983,567.30267,064,883.47143,830,186.2065,515,523.91114,706,710.9880,779,572.07157,371,519.49199,658,057.74119,492,152.98148,994,916.62
 其他应收款(元) 35,235,675.8026,740,449.9534,496,791.3223,926,213.2627,012,740.1543,711,443.0772,357,521.6357,115,889.9057,147,408.0760,708,844.0368,547,408.50
 存货(元) 325,834,698.66258,814,245.82266,927,836.80201,899,178.37252,942,672.02189,405,410.84129,608,863.69125,825,349.40170,620,212.41178,400,854.52194,649,533.05
 合同资产(元) 312,917,723.21310,674,059.21303,365,760.31327,657,359.25385,668,212.41307,441,009.45317,640,415.05319,659,120.24328,214,956.83321,311,651.64417,998,874.70
 一年内到期的非流动资产(元) 108,745,005.61108,745,005.6188,798,062.5770,798,062.5715,220,448.2115,220,448.2118,646,748.2118,627,275.899,197,594.179,197,594.179,967,359.31
 其他流动资产(元) 102,823,377.6894,951,481.6988,677,725.6787,892,187.1276,121,940.9566,295,377.0774,529,849.4299,730,854.99145,390,248.94155,465,600.46153,023,666.50
 流动资产合计(元) 2,735,376,358.282,644,323,123.702,649,503,774.532,438,528,198.432,915,591,326.432,468,780,179.552,468,230,028.213,216,566,760.342,533,329,870.402,478,496,207.812,692,158,790.13
非流动资产:
 长期应收款(元) 5,566,544.295,810,273.2925,810,273.2945,517,162.7710,037.8810,037.8810,037.8842,346.989,922,360.5310,005,280.099,357,085.17
 长期股权投资(元) 8,925,000.001,470,000.001,470,000.00--1,999,625.881,999,890.621,999,915.601,999,915.571,999,915.541,999,938.00
 投资性房地产(元) 113,507,569.26116,143,358.12117,312,220.17118,481,082.20115,420,201.16116,524,746.07113,464,364.87114,539,889.49166,334,574.52167,894,095.96169,453,617.40
 固定资产(元) 832,587,856.29845,366,203.38860,094,786.68877,125,292.99894,659,438.81414,390,327.08427,156,873.10436,477,621.33393,746,196.90402,362,987.26411,363,967.03
 在建工程(元) 19,509,292.7410,682,035.4010,682,035.4010,682,035.4024,628,790.296,716,391.6575,258.32-92,392.6575,527.491,865,784.14
 使用权资产(元) 9,001,380.6311,021,020.9913,455,390.9315,879,260.5614,531,063.3414,312,095.3216,860,326.6118,445,900.8623,640,001.9826,065,121.5727,505,481.28
 无形资产(元) 212,267,962.47216,796,795.49221,359,228.50225,954,873.13207,895,748.92137,359,326.69140,208,274.09144,444,350.53143,330,047.21147,221,540.06153,483,018.88
 开发支出(元) 4,839,108.33---1,563,016.501,563,016.501,563,016.501,252,073.11871,695.75841,698.12485,094.34
 商誉(元) 68,777,850.7668,777,850.7668,777,850.7668,777,850.76130,363,755.83130,363,755.83130,363,755.83130,363,755.83192,230,152.86192,230,152.86192,230,152.86
 长期待摊费用(元) 49,061,422.0149,854,634.1349,675,351.2837,419,546.706,656,371.648,123,042.967,990,319.607,393,465.526,179,824.576,323,609.366,707,548.87
 递延所得税资产(元) 179,632,158.63169,176,626.33151,323,281.71150,521,105.19148,434,105.91148,478,500.86144,023,469.60135,349,675.82116,233,096.61107,571,906.01104,235,524.47
 其他非流动资产(元) 8,139,644.247,863,756.459,548,371.3821,270,227.3533,276,650.1432,891,562.4932,185,979.6129,197,810.7424,804,556.241,515,693.31997,191.21
 非流动资产合计(元) 1,511,815,789.651,502,962,554.341,529,508,790.101,571,628,437.051,577,439,180.421,012,732,429.211,015,901,566.631,019,506,805.811,079,384,815.391,064,107,527.631,079,684,403.65
资产总计(元) 4,247,192,147.934,147,285,678.044,179,012,564.634,010,156,635.484,493,030,506.853,481,512,608.763,484,131,594.844,236,073,566.153,612,714,685.793,542,603,735.443,771,843,193.78
流动负债:
 短期借款(元) 723,180,000.00600,340,000.00536,000,000.00418,726,829.17531,960,000.00412,600,000.00384,644,041.67514,767,949.99511,500,000.00411,000,000.00553,500,000.00
 应付票据及应付账款(元) 855,459,761.01898,557,155.40949,738,701.41812,619,120.53864,163,057.96943,548,501.29828,319,100.541,409,731,806.03675,779,754.36675,064,105.01620,729,136.36
  其中:应付票据(元) 270,713,334.79270,735,642.78286,092,383.49219,508,702.11211,701,521.51250,545,313.13296,824,923.86255,303,953.48222,549,770.90197,046,743.44169,389,928.56
  其中:应付账款(元) 584,746,426.22627,821,512.62663,646,317.92593,110,418.42652,461,536.45693,003,188.16531,494,176.681,154,427,852.55453,229,983.46478,017,361.57451,339,207.80
 预收款项(元) --------117,749.47398,349.9311,056.38
 合同负债(元) 124,315,322.0982,964,319.99128,012,775.3983,090,566.29169,735,381.3984,245,254.68114,869,056.63115,994,770.4872,018,496.9261,007,269.9289,097,170.23
 应付职工薪酬(元) 30,581,385.1031,524,051.8630,231,600.5864,783,894.7226,834,767.0327,804,800.8828,087,380.8244,478,045.1629,714,564.9329,514,439.4235,531,802.80
 应交税费(元) 23,080,961.1623,540,574.1424,959,467.9826,019,299.2032,969,707.6113,187,745.4512,254,776.7512,977,458.4113,614,178.6612,649,538.0222,804,898.84
 应付利息(元) 560,901.64418,033.87500,136.83331,268.80545,312.17514,791.93581,616.481,009,690.39901,710.66928,290.141,081,092.55
 应付股利(元) ------569,894.25569,894.25569,894.25569,894.252,686,414.53
 其他应付款(元) 167,615,405.67162,562,914.87150,858,725.89143,727,942.25350,418,668.6229,552,454.0030,778,410.4931,671,073.7739,594,827.1831,931,467.4338,515,209.66
 一年内到期的非流动负债(元) 98,859,159.0598,202,967.60109,724,032.13122,903,010.56311,011,932.78248,104,516.03242,121,958.68263,221,510.68134,185,854.01134,598,313.46153,140,858.64
 其他流动负债(元) 113,262,955.0593,223,360.47131,733,386.53182,149,213.1269,944,035.8986,732,062.36132,099,976.52134,885,570.16125,604,540.50122,898,939.08104,465,253.36
 流动负债合计(元) 2,136,915,850.771,991,333,378.202,061,758,826.741,854,351,144.642,357,582,863.451,846,290,126.621,774,326,212.832,529,307,769.321,603,601,570.941,480,560,606.661,621,562,893.35
非流动负债:
 长期借款(元) 51,620,000.0055,656,000.0056,256,000.0059,438,000.0033,078,000.0037,520,000.0049,120,000.0021,912,000.00199,827,000.00217,753,000.00238,187,000.00
 租赁负债(元) 4,528,648.757,441,518.838,398,585.817,374,319.866,130,430.187,647,812.429,117,979.878,924,672.0114,368,692.4516,378,016.1018,997,753.18
 长期应付款(元) 468,846,091.81508,298,128.23489,723,410.39527,320,972.15515,748,279.2616,666,666.689,820,000.0013,881,196.2517,659,578.5024,554,484.9531,435,564.74
 预计负债(元) 25,920.0041,917.6341,917.6341,917.6386,172.92132,854.38184,044.35241,347.15319,396.83400,929.59487,250.06
 递延收益(元) 22,646,931.7522,903,563.6923,158,018.6423,426,552.8923,772,789.7024,360,410.6424,947,563.5825,560,452.5229,085,881.4229,895,740.5230,702,134.42
 递延所得税负债(元) 14,968,343.8314,035,147.3210,092,043.0114,144,612.481,937,120.4316,185,367.3616,254,189.1115,059,312.6711,982,338.8612,465,908.7915,765,472.05
 非流动负债合计(元) 562,635,936.14608,376,275.70587,669,975.48631,746,375.01580,752,792.49102,513,111.48109,443,776.9185,578,980.60273,242,888.06301,448,079.95335,575,174.45
负债合计(元) 2,699,551,786.912,599,709,653.902,649,428,802.222,486,097,519.652,938,335,655.941,948,803,238.101,883,769,989.742,614,886,749.921,876,844,459.001,782,008,686.611,957,138,067.80
所有者权益(或股东权益):
 实收资本或股本(元) 845,302,544.00845,302,544.00845,302,544.00845,302,544.00845,302,544.00845,302,544.00855,125,963.00855,125,963.00855,125,963.00855,125,963.00855,125,963.00
 其他权益工具(元) ---4,111,858.37-4,111,858.37-4,111,858.37-4,111,858.37-4,111,858.37-4,111,858.37-4,111,858.37-4,111,858.37-4,111,858.37
 资本公积(元) 1,655,291,785.331,655,291,785.331,649,953,768.681,649,953,768.681,649,953,768.681,649,953,768.681,709,483,687.821,709,483,687.821,709,483,687.821,709,483,687.821,709,483,687.82
 其他综合收益(元) -162,082.19-162,082.19-162,082.19-162,082.19-162,083.72-162,083.72-162,083.72-162,083.72-251,661.19-244,028.86-231,774.07
 盈余公积(元) 31,885,487.0931,885,487.0931,885,487.0931,885,487.0931,885,487.0931,885,487.0931,885,487.0931,885,487.0931,885,487.0931,885,487.0931,885,487.09
 未分配利润(元) -1,024,560,778.92-1,029,030,039.28-1,046,217,435.37-1,057,838,855.84-1,023,505,830.37-1,109,375,019.41-1,114,967,004.68-1,103,160,178.49-989,291,885.06-974,207,195.32-940,485,073.29
 归属于母公司股东权益合计(元) 1,507,756,955.311,503,287,694.951,476,650,423.841,465,029,003.371,499,362,027.311,413,492,838.271,477,254,191.141,489,061,017.331,602,839,733.291,617,932,055.361,651,666,432.18
 少数股东权益(元) 39,883,405.7144,288,329.1952,933,338.5759,030,112.4655,332,823.60119,216,532.39123,107,413.96132,125,798.90133,030,493.50142,662,993.47163,038,693.80
 股东权益合计(元) 1,547,640,361.021,547,576,024.141,529,583,762.411,524,059,115.831,554,694,850.911,532,709,370.661,600,361,605.101,621,186,816.231,735,870,226.791,760,595,048.831,814,705,125.98
负债和股东权益合计(元) 4,247,192,147.934,147,285,678.044,179,012,564.634,010,156,635.484,493,030,506.853,481,512,608.763,484,131,594.844,236,073,566.153,612,714,685.793,542,603,735.443,771,843,193.78
公告日期 2024-10-312024-08-302024-04-272024-04-272023-10-252023-08-292023-04-272023-04-272022-10-282022-08-302022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院