万润科技 (002654.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(万润科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 3,452,978,335.822,184,164,759.45935,277,173.133,747,650,278.132,261,109,235.361,594,920,002.42766,264,949.59
 营业收入(元) 3,452,978,335.822,184,164,759.45935,277,173.133,747,650,278.132,261,109,235.361,594,920,002.42766,264,949.59
二、营业总成本(元) 3,518,981,287.102,235,871,610.58975,012,836.213,897,853,849.802,348,399,186.791,654,766,687.48784,314,058.54
 营业成本(元) 3,172,226,874.262,012,448,135.27867,323,586.883,404,863,976.012,008,712,560.801,417,057,539.03670,542,272.15
 研发费用(元) 98,266,228.1363,081,784.2731,485,676.53140,093,357.8789,080,072.9164,759,607.9128,417,539.84
 营业税金及附加(元) 11,686,709.217,855,533.473,402,134.4113,144,330.849,074,496.085,999,432.092,953,843.59
 销售费用(元) 78,930,355.2848,264,411.1522,904,951.30113,896,737.0785,251,494.1058,035,120.8725,947,718.54
 管理费用(元) 131,951,665.4188,394,858.1141,683,895.29180,584,833.11123,242,394.5783,348,550.7941,440,704.06
 财务费用(元) 25,919,454.8115,826,888.318,212,591.8045,270,614.9033,038,168.3325,566,436.7915,011,980.36
  其中:利息费用(元) 28,491,369.1218,261,962.899,541,130.5549,431,614.0037,813,803.9127,386,916.7514,504,664.67
  其中:利息收入(元) 4,675,865.452,908,653.062,469,564.063,858,081.692,735,362.861,905,426.751,025,322.97
三、其他经营收益
 加:公允价值变动收益(元) 19,616,506.3819,616,506.387,006,577.495,192,837.81-4,762,240.32-3,578,030.04-690,789.33
 加:投资收益(元) 39,532,336.71107,558.56-24.981,466,194.84-2,178,228.19151.700.05
  其中:对联营企业和合营企业的投资收益(元) -289.72-289.72-24.98-22.35-22.38-22.410.05
 资产处置收益(元) -165,535.35-157,222.79-3,847.75287,121.22215,831.99-55,787.80128,456.36
 资产减值损失(元) -8,900,484.65-5,462,743.47-80,236.12-79,835,243.76-20,695,741.50-13,669,279.83-9,016,144.94
 信用减值损失(元) -12,427,736.62-4,693,713.92608,251.40-40,145,444.09-8,166,458.72-6,448,691.8111,088,384.40
 其他收益(元) 15,513,550.379,885,761.234,743,682.5526,207,234.6423,883,419.0716,483,922.507,862,148.02
四、营业利润(元) -12,834,314.44-32,410,705.14-27,461,260.49-237,030,871.01-98,993,369.10-67,114,400.34-8,677,054.39
 加:营业外收入(元) 57,265,869.61295,939.12183,724.843,538,573.241,382,496.891,205,432.76785,452.75
 减:营业外支出(元) 753,635.45281,592.86110,599.47854,758.49581,722.11474,034.86253,352.71
五、利润总额(元) 43,677,919.72-32,396,358.88-27,388,135.12-234,347,056.26-98,192,594.32-66,383,002.44-8,144,954.35
 减:所得税费用(元) 418,478.10-11,352,357.20-6,562,923.99-35,182,253.73-13,800,779.82-6,708,377.65-2,568,151.92
六、净利润(元) 43,259,441.62-21,044,001.68-20,825,211.13-199,164,802.53-84,391,814.50-59,674,624.79-5,576,802.43
(一)按经营持续性分类
  持续经营净利润(元) 43,259,441.62-21,044,001.68-20,825,211.13-199,164,802.53-84,391,814.50-59,674,624.79-5,576,802.43
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 65,825,292.30-6,784,735.17-11,806,826.19-170,963,694.72-57,095,401.29-42,010,711.55-6,172,069.24
  少数股东损益(元) -22,565,850.68-14,259,266.51-9,018,384.94-28,201,107.81-27,296,413.21-17,663,913.24595,266.81
 扣除非经常性损益后的净利润(元) -40,512,704.39-24,463,088.20-13,239,042.98-189,882,794.26-59,552,063.92-44,178,907.84-7,810,593.82
七、每股收益
 一、基本每股收益(元) 0.08-0.01-0.01-0.20-0.07-0.05-0.01
 二、稀释每股收益(元) 0.08-0.01-0.01-0.20-0.07-0.05-0.01
八、其他综合收益(元) ---45,432.55-44,144.92-36,512.59-24,257.80
 归属于母公司股东的其他综合收益(元) ---45,432.55-44,144.92-36,512.59-24,257.80
九、综合收益总额(元) 43,259,441.62-21,044,001.68-20,825,211.13-199,119,369.98-84,435,959.42-59,711,137.38-5,601,060.23
 归属于母公司所有者的综合收益总额(元) 65,825,292.30-6,784,735.17-11,806,826.19-170,918,262.17-57,139,546.21-42,047,224.14-6,196,327.04
 归属于少数股东的综合收益总额(元) -22,565,850.68-14,259,266.51-9,018,384.94-28,201,107.81-27,296,413.21-17,663,913.24595,266.81
公告日期 2023-10-252023-08-292023-04-272023-04-272022-10-282022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院