露笑科技 (002617.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(露笑科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,806,993,395.771,264,701,903.22696,227,888.993,334,004,101.372,406,523,934.521,492,257,753.23699,775,882.22
 收到的税费返还(元) 38,506,255.2015,177,932.1713,267,000.82292,085,281.0410,936,925.741,280,051.841,011,990.96
 收到其他与经营活动有关的现金(元) 237,274,125.03140,824,312.72124,285,965.89100,263,040.39110,816,862.3294,960,770.8141,213,337.05
 经营活动现金流入小计(元) 2,082,773,776.001,420,704,148.11833,780,855.703,726,352,422.802,528,277,722.581,588,498,575.88742,001,210.23
 购买商品、接受劳务支付的现金(元) 1,189,485,195.22939,348,246.14609,685,855.112,708,313,758.271,890,017,186.581,257,136,110.65832,931,493.69
 支付给职工以及为职工支付的现金(元) 129,758,829.2486,666,177.5244,124,734.05155,892,163.25116,907,701.3981,695,115.0145,198,781.12
 支付的各项税费(元) 133,738,335.6391,603,049.9757,683,399.9493,300,012.2559,186,561.9930,383,596.959,708,131.25
 支付其他与经营活动有关的现金(元) 119,138,205.0985,503,364.5757,960,470.25305,468,271.38167,077,732.62100,618,309.1345,249,171.26
 经营活动现金流出小计(元) 1,572,120,565.181,203,120,838.20769,454,459.353,262,974,205.152,233,189,182.581,469,833,131.74933,087,577.32
 经营活动产生的现金流量净额(元) -217,583,309.91-463,378,217.65-118,665,444.14-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---99,505,114.57107,489,305.4093,236,941.3585,987,836.98
 取得投资收益收到的现金(元) 19,033,734.2819,079,081.3914,180,380.0117,134,769.5617,000,000.0017,000,000.0017,000,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,375,492.535,545,252.215,083,178.92146,333,458.24140,042,637.01132,740,172.3444,175,504.14
 处置子公司及其他营业单位收到的现金净额(元) 59,792,800.0020,000,000.0020,000,000.0050,710,000.0010,000,000.0010,000,000.00-
 收到其他与投资活动有关的现金(元) ---149,480,071.5228,166,549.6727,166,549.6711,501,001.00
 投资活动现金流入小计(元) 88,202,026.8144,624,333.6039,263,558.93463,163,413.89302,698,492.08280,143,663.36158,664,342.12
 购建固定资产、无形资产和其他长期资产支付的现金(元) 424,116,067.98283,305,756.17103,870,433.30714,746,587.30858,188,581.53721,429,205.27266,012,020.55
 投资支付的现金(元) --456,579.4914,739,693.578,891,733.829,716,724.826,104,861.87
 取得子公司及其他营业单位支付的现金净额(元) ---3,582,900.00---
 支付其他与投资活动有关的现金(元) --3,594,299.735,000,000.00---
 投资活动现金流出小计(元) 424,116,067.98283,305,756.17107,921,312.52738,069,180.87867,080,315.35731,145,930.09272,116,882.42
 投资活动产生的现金流量净额(元) -335,914,041.17-238,681,422.57-68,657,753.59-274,905,766.98-564,381,823.27-451,002,266.73-113,452,540.30
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---2,649,449,999.082,632,526,098.542,632,526,098.54120,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---120,000,000.00-120,000,000.00120,000,000.00
 取得借款收到的现金(元) 1,190,522,509.241,075,606,460.78818,796,150.731,710,270,869.701,161,272,641.281,043,439,494.46571,508,390.24
 收到其他与筹资活动有关的现金(元) 779,978,134.40838,497,973.40919,551,518.14206,650,979.5610,972,627.59407,067,228.09210,751,944.32
 筹资活动现金流入小计(元) 1,970,500,643.641,914,104,434.181,738,347,668.874,566,371,848.343,804,771,367.414,083,032,821.09902,260,334.56
 偿还债务支付的现金(元) 947,505,470.09918,116,026.59612,962,843.552,102,039,998.001,792,407,228.511,055,363,406.56562,691,212.74
 分配股利、利润或偿付利息支付的现金(元) 62,754,836.0742,729,260.2121,369,976.07113,872,928.6783,966,194.7358,658,074.4726,192,035.41
 支付其他与筹资活动有关的现金(元) 1,230,695,973.18953,178,440.92860,340,342.251,386,303,353.05483,799,075.0994,442,592.1483,151,920.73
 筹资活动现金流出小计(元) 2,240,956,279.341,914,023,727.721,494,673,161.873,602,216,279.722,360,172,498.331,208,464,073.17672,035,168.88
 筹资活动产生的现金流量净额(元) -270,455,635.7080,706.46243,674,507.00964,155,568.621,444,598,869.082,874,568,747.92230,225,165.68
四、汇率变动对现金及现金等价物的影响(元) 576,064.06576,064.06586,449.43586,449.431,474,316.16854,970.83-73,268.11
五、现金及现金等价物净增加额(元) -95,140,401.99-20,441,342.14239,929,599.191,153,214,468.721,176,779,901.972,543,086,896.16-74,387,009.82
 加:期初现金及现金等价物余额(元) 1,600,043,398.351,508,850,723.601,550,627,988.12325,965,335.32325,965,335.32325,965,335.32325,965,335.32
 期末现金及现金等价物余额(元) 1,504,902,996.361,488,409,381.461,790,557,587.311,479,179,804.041,502,745,237.292,869,052,231.48251,578,325.50
补充资料:
 净利润(元) -100,121,456.08--280,367,576.69--53,266,184.71-
 资产减值准备(元) -14,910,974.98-196,998,501.04-10,757,735.18-
 固定资产和投资性房地产折旧(元) -143,918,491.50-274,125,305.57-143,458,428.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -143,918,491.50-274,125,305.57-143,458,428.35-
 无形资产摊销(元) -1,944,658.65-3,603,966.07-1,773,695.97-
 长期待摊费用摊销(元) -527,355.00-1,206,743.96-633,172.93-
 处置固定资产、无形资产和其他长期资产的损失(元) --127,242.93-10,021,588.31-1,269,950.97-
 固定资产报废损失(元) -4,390.62-1,003,178.70-40,593.17-
 公允价值变动损失(元) -266,000.00-3,983,693.76-2,072,800.00-
 财务费用(元) -92,468,904.28-233,700,442.84-119,950,368.48-
 投资损失(元) --23,606,864.17--10,209,763.94--20,460,112.98-
 递延所得税(元) --11,957,706.79-4,020,691.51-967,731.32-
  其中:递延所得税资产减少(元) --11,957,706.79-4,035,874.51-969,418.32-
 递延所得税负债增加(元) ----15,183.00--1,687.00-
 存货的减少(元) --39,707,621.96-133,228,108.48--37,385,397.53-
 经营性应收项目的减少(元) --23,387,950.99--23,473,717.57--263,881,874.58-
 经营性应付项目的增加(元) --44,411,548.44--119,080,473.84-195,704,961.26-
 其他(元) ---22,119,791.67-10,562,500.00-
 现金的期末余额(元) -1,488,409,381.46-1,479,179,804.04-2,869,052,231.48-
 减:现金的期初余额(元) -1,508,850,723.60-325,965,335.32-325,965,335.32-
 现金及现金等价物的净增加额(元) --20,441,342.14-1,153,214,468.72-2,543,086,896.16-
公告日期 2023-10-312023-08-242023-04-292023-03-312022-10-262022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院