2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 2,119,764,274.58 | 2,030,468,925.31 | 2,392,341,149.41 | 2,185,945,596.31 | 1,772,623,122.99 | 3,184,164,748.40 | 595,044,703.07 |
其中:交易性金融资产(元) | 3,554,000.00 | 3,746,000.00 | 3,870,500.00 | 4,012,000.00 | 4,966,730.00 | 21,245,818.24 | 20,917,422.24 |
应收票据及应收账款(元) | 1,975,286,663.06 | 1,913,883,829.74 | 1,959,091,186.85 | 2,080,960,032.62 | 2,331,043,960.34 | 2,441,402,597.85 | 2,253,590,218.44 |
其中:应收票据(元) | 147,787,979.77 | 123,128,596.67 | 304,768,441.32 | 461,643,829.58 | 355,646,137.08 | 426,535,249.08 | 367,956,149.72 |
其中:应收账款(元) | 1,827,498,683.29 | 1,790,755,233.07 | 1,654,322,745.53 | 1,619,316,203.04 | 1,975,397,823.26 | 2,014,867,348.77 | 1,885,634,068.72 |
预付款项(元) | 60,174,392.31 | 91,632,228.82 | 68,536,037.21 | 51,941,252.04 | 48,245,063.06 | 38,132,069.08 | 34,800,467.84 |
其他应收款(元) | 48,624,503.97 | 155,803,626.97 | 171,633,252.93 | 250,685,082.61 | 244,964,020.16 | 249,013,364.22 | 385,344,432.72 |
存货(元) | 306,549,866.35 | 299,514,570.66 | 286,721,163.02 | 259,806,948.71 | 377,222,457.73 | 444,468,118.32 | 472,219,691.71 |
一年内到期的非流动资产(元) | 14,229,189.96 | 11,710,369.38 | 2,009,785.00 | 2,009,785.00 | - | - | - |
其他流动资产(元) | 84,521,139.67 | 101,643,559.09 | 101,407,131.64 | 95,173,930.32 | 231,858,118.08 | 225,373,665.40 | 471,501,228.94 |
流动资产合计(元) | 4,701,901,049.12 | 4,727,844,879.48 | 5,130,132,614.53 | 4,980,879,207.39 | 5,292,767,997.28 | 6,747,327,924.74 | 4,389,136,996.20 |
非流动资产: | |||||||
长期应收款(元) | 280,131,612.06 | 133,181,221.32 | 44,518,740.96 | 41,518,904.86 | 21,459,868.03 | 30,181,385.89 | 25,813,568.68 |
长期股权投资(元) | 44,146,201.07 | 43,468,521.05 | 43,236,005.45 | 43,071,475.16 | 41,782,318.09 | 40,656,122.25 | 33,023,201.04 |
投资性房地产(元) | 21,290,319.27 | 22,258,904.43 | 22,540,755.10 | 23,972,836.18 | 24,976,187.83 | 33,615,199.00 | 34,078,894.51 |
固定资产(元) | 3,879,555,349.10 | 3,912,525,921.41 | 3,965,886,884.36 | 4,026,379,812.50 | 4,026,067,967.19 | 3,608,345,232.07 | 3,452,391,224.82 |
在建工程(元) | 237,841,548.18 | 149,847,835.17 | 114,335,528.07 | 92,612,230.53 | 106,407,850.59 | 541,662,177.26 | 393,812,212.65 |
生产性生物资产(元) | - | - | - | - | 126,522.58 | 131,308.09 | 136,093.60 |
使用权资产(元) | 227,532,927.89 | 230,539,282.18 | 233,855,274.85 | 237,533,980.74 | 232,170,686.46 | 238,766,112.79 | 238,680,384.25 |
无形资产(元) | 134,863,140.29 | 134,616,141.98 | 128,817,672.10 | 129,614,903.31 | 125,666,063.16 | 125,146,446.05 | 125,160,665.36 |
商誉(元) | 5,515,137.74 | 5,515,137.74 | 5,515,137.74 | 5,515,137.74 | 5,515,137.74 | 5,515,137.74 | 5,515,137.74 |
长期待摊费用(元) | 22,445,720.25 | 17,096,635.67 | 13,828,531.96 | 7,773,760.01 | 6,664,266.88 | 3,462,623.79 | 3,700,525.41 |
递延所得税资产(元) | 76,258,240.44 | 98,451,709.32 | 92,410,606.00 | 86,494,002.53 | 73,096,404.51 | 89,560,458.72 | 93,657,788.81 |
其他非流动资产(元) | 489,961,657.00 | 404,993,404.51 | 257,139,151.43 | 250,214,494.42 | 354,121,203.90 | 314,507,899.88 | 317,468,532.74 |
非流动资产合计(元) | 5,419,541,853.29 | 5,152,494,714.78 | 4,922,084,288.02 | 4,944,701,537.98 | 5,018,054,476.96 | 5,031,550,103.53 | 4,723,438,229.61 |
资产总计(元) | 10,121,442,902.41 | 9,880,339,594.26 | 10,052,216,902.55 | 9,925,580,745.37 | 10,310,822,474.24 | 11,778,878,028.27 | 9,112,575,225.81 |
流动负债: | |||||||
短期借款(元) | 758,785,708.30 | 758,710,152.80 | 863,457,448.34 | 658,324,741.50 | 748,027,451.33 | 1,359,744,312.20 | 1,429,699,559.98 |
应付票据及应付账款(元) | 681,781,717.04 | 457,519,595.33 | 429,767,307.58 | 471,896,967.31 | 460,334,358.97 | 694,140,210.66 | 695,533,550.68 |
其中:应付票据(元) | 360,430,887.75 | 167,196,593.30 | 127,160,673.31 | 224,033,648.93 | 126,303,319.58 | 255,392,867.17 | 250,590,236.64 |
其中:应付账款(元) | 321,350,829.29 | 290,323,002.03 | 302,606,634.27 | 247,863,318.38 | 334,031,039.39 | 438,747,343.49 | 444,943,314.04 |
合同负债(元) | 36,516,624.01 | 33,834,714.52 | 34,875,007.22 | 33,293,020.84 | 44,190,746.32 | 63,938,503.68 | 56,689,928.32 |
应付职工薪酬(元) | 19,761,933.63 | 15,867,789.62 | 10,795,362.81 | 22,610,450.61 | 19,505,002.84 | 16,039,407.40 | 12,816,001.04 |
应交税费(元) | 25,075,129.72 | 25,701,066.08 | 21,825,065.92 | 20,606,908.83 | 20,042,326.65 | 16,733,483.24 | 18,842,455.42 |
其他应付款(元) | 27,246,493.57 | 27,843,527.17 | 29,086,289.78 | 23,214,624.35 | 31,062,706.81 | 50,771,193.48 | 41,465,302.51 |
一年内到期的非流动负债(元) | 208,108,858.94 | 203,012,815.25 | 188,624,299.13 | 200,427,768.64 | 280,513,831.12 | 267,965,531.14 | 246,906,197.80 |
其他流动负债(元) | 67,905,349.87 | 58,399,894.73 | 82,279,245.96 | 71,973,493.19 | 90,919,323.68 | 132,777,232.90 | 117,923,581.91 |
流动负债合计(元) | 1,825,181,815.08 | 1,580,889,555.50 | 1,660,710,026.74 | 1,502,347,975.27 | 1,694,595,747.72 | 2,602,109,874.70 | 2,619,876,577.66 |
非流动负债: | |||||||
长期借款(元) | 969,539,865.19 | 978,684,272.91 | 997,435,761.12 | 1,006,096,210.00 | 963,936,210.00 | 1,058,381,209.00 | 1,013,821,209.00 |
租赁负债(元) | 110,339,480.21 | 113,163,787.73 | 112,557,562.09 | 115,181,375.54 | 112,422,895.16 | 110,911,278.50 | 106,140,388.40 |
长期应付款(元) | 976,354,582.06 | 998,044,666.95 | 1,031,537,764.94 | 1,099,997,465.39 | 1,125,489,300.06 | 1,562,919,469.89 | 1,430,298,565.11 |
预计负债(元) | 80,815,281.03 | 82,746,150.35 | 84,501,773.65 | 81,310,209.20 | 77,921,261.16 | 77,666,757.84 | 74,867,243.07 |
递延收益(元) | 17,139,545.49 | 17,552,951.16 | 17,422,956.80 | 12,782,421.42 | 13,011,150.10 | 13,320,596.62 | 13,578,649.56 |
递延所得税负债(元) | - | - | - | - | 12,652.50 | 13,496.00 | 14,339.50 |
非流动负债合计(元) | 2,154,188,753.98 | 2,190,191,829.10 | 2,243,455,818.60 | 2,315,367,681.55 | 2,292,793,468.98 | 2,823,212,807.85 | 2,638,720,394.64 |
负债合计(元) | 3,979,370,569.06 | 3,771,081,384.60 | 3,904,165,845.34 | 3,817,715,656.82 | 3,987,389,216.70 | 5,425,322,682.55 | 5,258,596,972.30 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 1,923,005,903.00 | 1,923,005,903.00 | 1,923,005,903.00 | 1,923,005,903.00 | 1,923,005,903.00 | 1,923,005,903.00 | 1,603,671,326.00 |
资本公积(元) | 4,615,732,279.61 | 4,615,732,279.62 | 4,615,732,279.62 | 4,615,732,279.62 | 4,622,211,224.22 | 4,618,767,522.54 | 2,425,203,923.94 |
减:库存股(元) | 151,246,904.06 | 121,232,911.59 | 21,241,503.88 | 21,241,503.88 | 25,094,789.86 | 25,094,789.86 | 25,094,789.86 |
其他综合收益(元) | -22,000,000.00 | -22,000,000.00 | -22,000,000.00 | -22,000,000.00 | -41,284,345.42 | -41,284,345.42 | -7,714,345.42 |
专项储备(元) | 2,238,241.15 | 1,708,928.68 | 1,247,094.42 | 445,855.94 | - | - | - |
盈余公积(元) | 41,481,145.56 | 41,481,145.56 | 41,481,145.56 | 41,481,145.56 | 41,481,145.56 | 41,481,145.56 | 41,481,145.56 |
未分配利润(元) | -439,920,938.55 | -517,317,814.51 | -583,562,011.00 | -628,601,512.80 | -392,129,992.28 | -366,508,765.17 | -397,884,036.60 |
归属于母公司股东权益合计(元) | 5,969,289,726.71 | 5,921,377,530.76 | 5,954,662,907.72 | 5,908,822,167.44 | 6,128,189,145.22 | 6,150,366,670.65 | 3,639,663,223.62 |
少数股东权益(元) | 172,782,606.64 | 187,880,678.90 | 193,388,149.49 | 199,042,921.11 | 195,244,112.32 | 203,188,675.07 | 214,315,029.89 |
股东权益合计(元) | 6,142,072,333.35 | 6,109,258,209.66 | 6,148,051,057.21 | 6,107,865,088.55 | 6,323,433,257.54 | 6,353,555,345.72 | 3,853,978,253.51 |
负债和股东权益合计(元) | 10,121,442,902.41 | 9,880,339,594.26 | 10,052,216,902.55 | 9,925,580,745.37 | 10,310,822,474.24 | 11,778,878,028.27 | 9,112,575,225.81 |
公告日期 | 2023-10-31 | 2023-08-24 | 2023-04-29 | 2023-03-31 | 2022-10-26 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |