| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,278,790.51 | 255,968,976.02 | 124,983,715.21 | 377,139,850.75 | 352,484,429.28 | 214,999,941.38 | 87,438,458.85 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,805,663.74 | 32,097,575.38 | 26,028,145.80 | 21,985,010.69 | 17,885,287.83 | 1,900,837.62 | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,079,763.67 | 27,626,002.24 | 14,077,412.41 | 98,950,407.08 | 61,603,720.77 | 53,196,386.78 | 48,850,988.36 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 402,164,217.92 | 315,692,553.64 | 165,089,273.42 | 498,075,268.52 | 431,973,437.88 | 270,097,165.78 | 136,289,447.21 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,139,370.58 | 162,817,191.63 | 71,561,673.50 | 229,136,582.42 | 288,365,777.42 | 194,002,367.53 | 85,056,863.84 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,475,122.73 | 84,753,724.14 | 40,843,807.94 | 145,473,507.67 | 116,124,058.95 | 86,501,512.94 | 40,953,425.05 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,336,179.70 | 13,046,348.64 | 7,270,531.51 | 36,092,759.42 | 34,309,024.80 | 24,941,448.00 | 11,972,876.29 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,676,181.75 | 26,877,307.41 | 10,478,994.34 | 73,047,519.47 | 52,502,354.63 | 32,436,599.89 | 16,025,235.23 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,626,854.76 | 287,494,571.82 | 130,155,007.29 | 483,750,368.98 | 491,301,215.80 | 337,881,928.36 | 154,008,400.41 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,537,363.16 | 28,197,981.82 | 34,934,266.13 | 14,324,899.54 | -59,327,777.92 | -67,784,762.58 | -17,718,953.20 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 会员可见 | 9,099,722.00 | 9,099,722.00 | - | - | - | - | - |
| 取得投资收益收到的现金(元) | - | - | - | 会员可见 | 1,828,492.00 | 1,828,492.00 | 1,828,492.00 | 1,680,697.00 | 1,680,697.00 | 1,680,697.00 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | - | 会员可见 | - | - | - | 3,039,247.15 | 2,924,880.48 | 2,822,222.48 | 2,811,222.48 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,913,498.40 | 3,012,969.52 | - | 28,244,162.19 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,841,712.40 | 13,941,183.52 | 1,828,492.00 | 32,964,106.34 | 4,605,577.48 | 4,502,919.48 | 2,811,222.48 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,076,856.29 | 35,751,050.05 | 23,316,218.87 | 193,630,693.64 | 130,015,969.58 | 91,803,833.58 | 47,617,415.31 |
| 投资支付的现金(元) | - | - | - | - | - | - | - | 13,630,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 39,835,801.85 | - | - | 20,200,191.78 | 13,630,000.00 | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,912,658.14 | 35,751,050.05 | 23,316,218.87 | 227,460,885.42 | 143,645,969.58 | 91,803,833.58 | 47,617,415.31 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -79,070,945.74 | -21,809,866.53 | -21,487,726.87 | -194,496,779.08 | -139,040,392.10 | -87,300,914.10 | -44,806,192.83 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,000,000.00 | 99,500,000.00 | 40,000,000.00 | 230,000,000.00 | 200,000,000.00 | 119,500,000.00 | 20,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 469,050.00 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,000,000.00 | 99,500,000.00 | 40,000,000.00 | 230,469,050.00 | 200,000,000.00 | 119,500,000.00 | 20,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,000,000.00 | 124,500,000.00 | 20,000,000.00 | 128,000,000.00 | 128,000,000.00 | 1,000,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,721,304.19 | 3,687,875.02 | 1,773,680.56 | 5,551,786.14 | 3,550,161.11 | 2,248,966.67 | 1,049,000.00 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,721,304.19 | 128,187,875.02 | 21,773,680.56 | 133,551,786.14 | 131,550,161.11 | 3,248,966.67 | 1,049,000.00 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,278,695.81 | -28,687,875.02 | 18,226,319.44 | 96,917,263.86 | 68,449,838.89 | 116,251,033.33 | 18,951,000.00 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,550,942.21 | 464,550,942.21 | 464,550,942.21 | 547,667,922.11 | 547,667,922.11 | 547,667,922.11 | 547,667,922.11 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 515,348,769.27 | 442,310,129.79 | 496,267,876.65 | 464,550,942.21 | 417,817,783.63 | 508,894,660.31 | 504,054,064.97 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 2,034,632.62 | - | 29,297,045.77 | - | 10,074,763.84 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 16,180.87 | - | 6,696,228.45 | - | 887,720.79 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 32,418,929.86 | - | 48,831,814.45 | - | 24,383,034.38 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 32,418,929.86 | - | 48,831,814.45 | - | 24,383,034.38 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 10,554,503.85 | - | 20,716,050.96 | - | 9,845,450.31 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,084,549.12 | - | 1,447,078.22 | - | 728,936.05 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | -1,464,385.62 | - | -1,384,636.05 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 87,299.19 | - | 865.96 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 61,695.93 | - | 4,700,826.74 | - | -2,279,564.88 | - |
| 投资损失(元) | - | - | - | 会员可见 | - | 2,403,764.32 | - | 14,325,170.45 | - | 7,935,206.78 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -153,955.53 | - | 812,920.99 | - | -907,215.32 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 68,123.38 | - | 735,438.87 | - | -687,761.30 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -222,078.91 | - | 77,482.12 | - | -219,454.02 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -47,540,721.19 | - | -68,702,126.24 | - | -47,878,917.87 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 61,319,718.09 | - | -75,600,748.39 | - | -81,842,638.39 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -68,723,584.10 | - | 36,446,113.10 | - | 35,610,060.07 | - |
| 其他(元) | - | 会员可见 | - | - | - | 37,060,097.57 | - | - | - | -25,784,064.22 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 442,310,129.79 | - | 464,550,942.21 | - | 508,894,660.31 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 464,550,942.21 | - | 547,667,922.11 | - | 547,667,922.11 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -22,240,812.42 | - | -83,116,979.90 | - | -38,773,261.80 | - |
| 公告日期 | 2025-10-25 | 2025-08-26 | 2025-04-29 | 2025-04-09 | 2024-10-29 | 2024-08-23 | 2024-04-30 | 2024-04-03 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |