| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 447,515,368.24 | 302,034,653.13 | 111,548,056.10 | 591,057,966.96 | 457,594,275.15 | 292,593,271.47 | 133,360,985.02 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 447,515,368.24 | 302,034,653.13 | 111,548,056.10 | 591,057,966.96 | 457,594,275.15 | 292,593,271.47 | 133,360,985.02 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,015,224.23 | 308,083,066.22 | 118,857,210.36 | 567,600,837.26 | 435,249,149.02 | 276,769,837.63 | 124,673,704.43 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,065,293.78 | 250,522,715.74 | 91,600,140.79 | 436,739,955.00 | 344,494,625.93 | 221,034,164.62 | 97,675,920.02 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,526,135.20 | 17,049,482.22 | 7,970,112.47 | 47,089,215.76 | 31,422,585.01 | 18,625,897.74 | 9,834,424.65 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,763,011.65 | 3,763,333.17 | 1,769,054.09 | 8,516,760.48 | 6,382,619.44 | 4,292,594.83 | 2,142,882.15 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,176,630.86 | 8,692,918.06 | 3,652,897.35 | 25,070,509.08 | 20,558,136.25 | 13,708,446.37 | 5,364,304.18 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,129,158.41 | 27,992,921.10 | 14,110,328.14 | 53,276,527.65 | 34,373,582.77 | 21,388,298.95 | 10,413,843.84 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,354,994.33 | 61,695.93 | -245,322.48 | -3,092,130.71 | -1,982,400.38 | -2,279,564.88 | -757,670.41 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,274,682.36 | 3,512,875.02 | 1,598,680.56 | 4,966,180.60 | 2,964,555.57 | 1,731,805.57 | 1,001,777.79 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | - | - | - | 会员可见 | -8,606,146.66 | -2,403,764.32 | 339,209.76 | -14,325,170.45 | -10,611,490.21 | -7,935,206.78 | -2,225,763.56 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | -10,434,638.66 | -4,232,256.32 | -1,489,282.24 | -16,005,867.45 | -12,292,187.21 | -9,615,903.78 | -2,225,763.56 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | 1,464,385.62 | 1,373,828.78 | 1,384,636.05 | 1,710,492.10 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,379.32 | -16,180.87 | -1,100.28 | -6,696,228.45 | -1,562,710.38 | -887,720.79 | -906,063.96 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,255,031.73 | 2,425,128.78 | 2,942,622.55 | 3,181,955.30 | -1,966,137.40 | -2,827,101.93 | -2,970,517.11 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,057,592.96 | 30,417,646.05 | 25,618,701.10 | 26,894,587.98 | 12,955,562.85 | 5,962,745.00 | 4,242,168.72 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,669,179.26 | 24,374,416.55 | 21,590,278.87 | 33,976,659.70 | 22,534,179.77 | 11,520,785.39 | 8,537,596.78 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 745,997.24 | 729,984.41 | 82,588.87 | 693,850.35 | 270,112.13 | 206,900.66 | 204,500.66 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,314,546.23 | 17,314,288.60 | 540.00 | 31,220.69 | 10,961.88 | 10,905.31 | 384.54 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,899,369.73 | 7,790,112.36 | 21,672,327.74 | 34,639,289.36 | 22,793,330.02 | 11,716,780.74 | 8,741,712.90 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,516,743.60 | 5,755,479.74 | 4,193,180.29 | 5,342,243.59 | 2,493,607.95 | 1,642,016.90 | 1,390,690.20 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,416,113.33 | 2,034,632.62 | 17,479,147.45 | 29,297,045.77 | 20,299,722.07 | 10,074,763.84 | 7,351,022.70 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,416,113.33 | 2,034,632.62 | 17,479,147.45 | 29,297,045.77 | 20,299,722.07 | 10,074,763.84 | 7,351,022.70 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,844,081.51 | 2,309,631.41 | 17,578,583.65 | 29,275,440.07 | 20,320,528.15 | 10,127,965.20 | 7,314,484.71 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -572,031.82 | -274,998.79 | -99,436.20 | 21,605.70 | -20,806.08 | -53,201.36 | 36,537.99 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,137,496.56 | -7,668,423.33 | -4,847,362.32 | 1,218,090.07 | 4,688,474.31 | 1,815,162.34 | 1,848,550.64 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -0.03 | - | 0.03 | 0.05 | 0.04 | 0.02 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -0.03 | - | 0.03 | 0.05 | 0.04 | 0.02 | 0.01 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 3,235,885.90 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 3,233,682.17 | - | - | - |
| 归属于少数股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 2,203.73 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,416,113.33 | 2,034,632.62 | 17,479,147.45 | 32,532,931.67 | 20,299,722.07 | 10,074,763.84 | 7,351,022.70 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,844,081.51 | 2,309,631.41 | 17,578,583.65 | 32,509,122.24 | 20,320,528.15 | 10,127,965.20 | 7,314,484.71 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -572,031.82 | -274,998.79 | -99,436.20 | 23,809.43 | -20,806.08 | -53,201.36 | 36,537.99 |
| 公告日期 | 2025-10-25 | 2025-08-26 | 2025-04-29 | 2025-04-09 | 2024-10-29 | 2024-08-23 | 2024-04-30 | 2024-04-03 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |