合力泰 (002217.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(合力泰)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,007,913,422.273,920,760,757.122,436,038,939.3412,553,079,363.3410,328,429,344.267,230,743,482.263,671,472,739.74
 收到的税费返还(元) 160,960,268.81112,883,080.1167,890,513.38498,723,524.10495,486,296.36303,369,404.9293,417,290.80
 收到其他与经营活动有关的现金(元) 62,149,939.7244,842,083.6053,970,091.1286,172,490.94189,781,525.53106,702,660.98142,814,620.15
 经营活动现金流入小计(元) 5,231,023,630.804,078,485,920.832,557,899,543.8413,137,975,378.3811,013,697,166.157,640,815,548.163,907,704,650.69
 购买商品、接受劳务支付的现金(元) 3,984,245,986.723,025,530,691.691,890,108,969.3610,236,893,369.309,668,553,024.666,854,500,219.683,396,243,711.19
 支付给职工以及为职工支付的现金(元) 834,435,286.75636,494,552.66303,366,260.391,571,234,872.481,222,362,969.11832,954,299.69396,941,643.06
 支付的各项税费(元) 108,596,302.2183,591,855.8357,018,149.40272,210,555.88200,502,705.44131,854,252.6177,002,636.24
 支付其他与经营活动有关的现金(元) 381,770,917.82224,668,028.0597,976,534.55519,409,388.07415,790,595.87226,802,251.7694,449,346.83
 经营活动现金流出小计(元) 5,309,048,493.503,970,285,128.232,348,469,913.7012,599,748,185.7311,507,209,295.088,046,111,023.743,964,637,337.32
 经营活动产生的现金流量净额(元) -108,200,792.60-538,227,192.65--405,295,475.58-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---98,164,253.544,761,427.423,644,253.54-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,989,580.001,989,580.001,951,380.0059,122,672.9158,592,769.9057,946,821.9055,785,921.90
 处置子公司及其他营业单位收到的现金净额(元) ---526,180,671.47526,009,000.00526,009,000.0062,861,000.00
 收到其他与投资活动有关的现金(元) 3,571,603.202,388,527.93584,092.649,454,802.3117,949,444.6311,688,999.8911,434,499.18
 投资活动现金流入小计(元) 5,561,183.204,378,107.932,535,472.64692,922,400.23607,312,641.95599,289,075.33130,081,421.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 180,637,394.74133,986,221.3477,433,467.95668,315,822.81552,918,464.90435,800,328.49295,026,089.44
 投资支付的现金(元) ---5,000,000.00505,100,000.00--
 支付其他与投资活动有关的现金(元) 1,215.501,145.50835.50669,089.581,000,870.001,000,000.00470.00
 投资活动现金流出小计(元) 180,638,610.24133,987,366.8477,434,303.45673,984,912.391,059,019,334.90436,800,328.49295,026,559.44
 投资活动产生的现金流量净额(元) -175,077,427.04-129,609,258.91-74,898,830.8118,937,487.84-451,706,692.95162,488,746.84-164,945,138.36
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 3,558,456,715.052,467,538,397.991,550,835,997.139,170,373,564.875,605,001,690.663,762,543,006.411,406,492,955.60
 收到其他与筹资活动有关的现金(元) 2,660,469,969.502,489,457,139.131,395,180,692.754,480,923,080.904,664,488,635.402,978,601,360.181,672,784,592.48
 筹资活动现金流入小计(元) 6,218,926,684.554,956,995,537.122,946,016,689.8813,651,296,645.7710,269,490,326.066,741,144,366.593,079,277,548.08
 偿还债务支付的现金(元) 4,175,103,396.883,247,215,223.961,915,485,374.849,401,245,978.045,564,877,957.183,470,673,374.441,432,940,340.32
 分配股利、利润或偿付利息支付的现金(元) 244,006,290.31189,677,689.65123,364,036.26425,965,409.26293,077,286.14291,730,467.92118,167,125.05
  其中:子公司支付给少数股东的股利、利润(元) 29,215,200.0029,215,200.00-97,500,000.0097,500,000.0097,500,000.00-
 支付其他与筹资活动有关的现金(元) 2,147,738,949.902,016,681,730.641,393,698,046.665,264,413,820.453,997,633,450.753,333,873,819.842,022,240,760.81
 筹资活动现金流出小计(元) 6,566,848,637.095,453,574,644.253,432,547,457.7615,091,625,207.759,855,588,694.077,096,277,662.203,573,348,226.18
 筹资活动产生的现金流量净额(元) -347,921,952.54-496,579,107.13-486,530,767.88-1,440,328,561.98413,901,631.99-355,133,295.61-494,070,678.10
四、汇率变动对现金及现金等价物的影响(元) 15,183,395.0016,359,532.59-364,909.059,938,317.6917,259,936.566,805,611.35-3,726,383.55
五、现金及现金等价物净增加额(元) -585,840,847.28-501,628,040.85-352,364,877.60-873,225,563.80-514,057,253.33-591,134,413.00-719,674,886.64
 加:期初现金及现金等价物余额(元) 913,367,881.10913,367,881.10913,367,881.101,786,593,444.901,786,593,444.901,786,593,444.901,786,593,444.90
 期末现金及现金等价物余额(元) 327,527,033.82411,739,840.25561,003,003.50913,367,881.101,272,536,191.571,195,459,031.901,066,918,558.26
补充资料:
 净利润(元) --2,337,121,233.60--3,393,030,776.92--848,813,191.59-
 资产减值准备(元) -1,674,508,218.47-2,101,119,635.23-325,328,813.63-
 固定资产和投资性房地产折旧(元) -324,306,213.97-692,395,902.86-357,550,436.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -324,306,213.97-692,395,902.86-357,550,436.15-
 无形资产摊销(元) -93,259,678.78-164,803,203.87-77,206,388.56-
 长期待摊费用摊销(元) -72,681,196.08-154,025,309.54-75,269,981.21-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,694,815.51--1,512,189.10--646,234.46-
 固定资产报废损失(元) ----216,250.40---
 财务费用(元) -251,124,115.51-463,161,783.24-329,993,154.05-
 投资损失(元) -10,623,495.76-49,740,072.17-16,882,455.60-
 递延所得税(元) --66,548,274.73--595,780,488.95--171,286,183.42-
  其中:递延所得税资产减少(元) --60,452,711.75--584,726,310.04--163,536,493.03-
 递延所得税负债增加(元) --6,095,562.98--11,054,178.91--7,749,690.39-
 存货的减少(元) -237,051,296.03-364,675,956.83--98,747,158.09-
 经营性应收项目的减少(元) -311,969,851.64-1,373,796,738.86-626,631,534.33-
 经营性应付项目的增加(元) --491,374,183.57--908,354,642.52--1,140,346,878.43-
 现金的期末余额(元) -411,739,840.25-913,367,881.10-1,195,459,031.90-
 减:现金的期初余额(元) -913,367,881.10-1,786,593,444.90-1,786,593,444.90-
 现金及现金等价物的净增加额(元) --501,628,040.85--873,225,563.80--591,134,413.00-
公告日期 2023-10-312023-08-312023-04-292023-04-152022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院