2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,017,006,404.20 | 656,772,443.52 | 336,550,919.81 | 4,630,418,620.97 | 4,145,737,885.84 | 3,324,577,070.94 | 1,843,622,217.43 | 11,908,259,080.03 | 9,043,234,505.87 | 6,245,857,147.59 | 3,408,938,049.44 |
营业收入(元) | 1,017,006,404.20 | 656,772,443.52 | 336,550,919.81 | 4,630,418,620.97 | 4,145,737,885.84 | 3,324,577,070.94 | 1,843,622,217.43 | 11,908,259,080.03 | 9,043,234,505.87 | 6,245,857,147.59 | 3,408,938,049.44 |
二、营业总成本(元) | 2,354,612,662.81 | 1,556,902,152.60 | 738,740,215.36 | 6,441,576,265.36 | 5,364,857,612.00 | 4,051,764,510.29 | 2,328,072,896.73 | 13,795,972,224.72 | 10,273,314,327.93 | 6,949,473,739.14 | 3,627,654,972.78 |
营业成本(元) | 1,365,723,612.41 | 917,390,135.74 | 436,111,384.45 | 4,800,303,727.15 | 4,304,596,031.12 | 3,379,023,337.98 | 1,899,139,560.44 | 11,745,858,656.88 | 8,856,655,270.53 | 5,969,233,542.29 | 3,158,112,630.83 |
研发费用(元) | 31,649,214.66 | 20,633,537.26 | 15,021,034.24 | 331,593,460.47 | 285,113,772.19 | 204,167,195.34 | 108,922,542.75 | 645,755,056.12 | 450,852,135.79 | 311,822,749.69 | 136,233,375.78 |
营业税金及附加(元) | 10,185,341.70 | 6,881,746.11 | 3,303,448.83 | 31,344,223.75 | 13,963,356.14 | 9,986,370.81 | 5,107,048.51 | 44,909,524.80 | 29,720,382.50 | 21,438,339.75 | 10,801,750.49 |
销售费用(元) | 43,386,099.29 | 29,932,890.16 | 14,066,347.46 | 72,477,712.28 | 53,982,182.61 | 36,875,644.94 | 19,283,653.95 | 79,328,794.70 | 60,788,005.72 | 42,065,059.70 | 16,497,623.55 |
管理费用(元) | 268,324,395.01 | 189,107,021.37 | 77,799,047.94 | 542,536,341.80 | 432,805,598.09 | 295,148,766.17 | 139,829,820.77 | 636,918,131.32 | 465,858,186.19 | 288,021,921.27 | 132,179,216.88 |
财务费用(元) | 635,343,999.74 | 392,956,821.96 | 192,438,952.44 | 663,320,799.91 | 274,396,671.85 | 126,563,195.05 | 155,790,270.31 | 643,202,060.90 | 409,440,347.20 | 316,892,126.44 | 173,830,375.25 |
其中:利息费用(元) | 609,918,000.61 | 425,744,211.21 | 191,536,732.17 | 719,085,649.85 | 379,729,462.20 | 251,124,115.51 | 128,041,639.82 | 640,974,950.30 | 488,528,955.21 | 329,993,154.05 | 150,894,669.92 |
其中:利息收入(元) | 4,156,516.05 | 8,365,117.63 | 2,216,593.60 | 24,922,530.47 | 15,240,225.12 | 10,702,850.44 | 6,216,704.70 | 33,321,260.61 | 20,263,885.41 | 14,898,404.52 | 9,674,387.76 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | -9,765,287.84 | -6,822,663.95 | -3,085,622.12 | -8,560,383.57 | -15,944,802.95 | -10,623,495.76 | -3,196,078.89 | -47,606,391.14 | -20,880,880.02 | -16,882,455.60 | -7,737,212.78 |
其中:对联营企业和合营企业的投资收益(元) | -9,765,287.84 | -6,822,663.95 | -3,085,622.12 | -8,560,383.57 | -15,944,802.95 | -10,623,495.76 | -3,196,078.89 | -47,361,742.72 | -21,640,901.95 | -14,648,681.70 | -7,781,514.15 |
资产处置收益(元) | 1,740,887.90 | 2,357,348.01 | 103,840.41 | 3,479,096.72 | 2,725,682.66 | 2,694,815.51 | 406,029.79 | 1,512,189.10 | 1,115,122.46 | 646,234.46 | - |
资产减值损失(元) | 151,698.64 | 25,662.55 | - | -7,902,238,013.81 | -1,621,918,471.86 | -1,031,503,026.11 | - | -1,290,381,575.63 | -328,035,774.47 | -185,058,918.52 | - |
信用减值损失(元) | 45,735,764.54 | 31,825,392.71 | 3,787,886.39 | -1,369,130,257.51 | -626,227,821.34 | -643,005,192.36 | 29,828,384.74 | -810,738,059.60 | -145,755,229.25 | -140,269,895.11 | 6,679,434.10 |
其他收益(元) | 21,312,982.58 | 13,938,087.93 | 8,004,062.47 | 50,576,980.37 | 32,436,858.75 | 22,979,529.41 | 13,864,083.57 | 74,608,790.81 | 58,243,653.79 | 46,068,782.37 | 18,752,378.22 |
四、营业利润(元) | -1,278,430,212.79 | -858,805,881.83 | -393,379,128.40 | -11,037,030,222.19 | -3,448,048,280.90 | -2,386,644,808.66 | -443,548,260.09 | -3,960,318,191.15 | -1,665,392,929.55 | -999,112,843.95 | -201,022,323.80 |
加:营业外收入(元) | 827,290.75 | 45,445.59 | 43,508.92 | 1,596,666.11 | 1,082,776.04 | 891,597.25 | 274,311.70 | 4,136,131.38 | 4,010,533.21 | 4,818,693.25 | 1,046,131.98 |
减:营业外支出(元) | 14,147,246.26 | 13,116,764.70 | 1,052,046.24 | 69,347,085.33 | 6,598,533.33 | 5,461,502.30 | 4,162,753.04 | 11,306,365.69 | 2,271,382.09 | 1,342,048.57 | 294,940.30 |
五、利润总额(元) | -1,291,750,168.30 | -871,877,200.94 | -394,387,665.72 | -11,104,780,641.41 | -3,453,564,038.19 | -2,391,214,713.71 | -447,436,701.43 | -3,967,488,425.46 | -1,663,653,778.43 | -995,636,199.27 | -200,271,132.12 |
减:所得税费用(元) | -7,811,588.37 | -7,088,152.22 | 766,194.04 | 1,466,851,012.74 | -183,110,083.60 | -54,093,480.11 | -12,632,492.24 | -574,457,648.54 | -219,442,023.77 | -146,823,007.68 | -24,564,093.55 |
六、净利润(元) | -1,283,938,579.93 | -864,789,048.72 | -395,153,859.76 | -12,571,631,654.15 | -3,270,453,954.59 | -2,337,121,233.60 | -434,804,209.19 | -3,393,030,776.92 | -1,444,211,754.66 | -848,813,191.59 | -175,707,038.57 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -1,283,938,579.93 | -864,789,048.72 | -395,153,859.76 | -12,571,631,654.15 | -3,270,453,954.59 | -2,337,121,233.60 | -434,804,209.19 | -3,393,030,776.92 | -1,444,211,754.66 | -848,813,191.59 | -175,707,038.57 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -1,228,362,783.05 | -824,554,802.55 | -386,089,733.04 | -11,991,083,360.76 | -3,292,763,515.06 | -2,352,119,357.27 | -442,368,653.46 | -3,465,782,618.00 | -1,517,898,987.00 | -898,085,920.19 | -198,808,742.99 |
少数股东损益(元) | -55,575,796.88 | -40,234,246.17 | -9,064,126.72 | -580,548,293.39 | 22,309,560.47 | 14,998,123.67 | 7,564,444.27 | 72,751,841.08 | 73,687,232.34 | 49,272,728.60 | 23,101,704.42 |
扣除非经常性损益后的净利润(元) | -1,235,268,803.43 | -826,636,599.10 | -391,460,724.23 | -11,979,402,287.87 | -3,313,907,528.03 | -2,368,020,571.32 | -450,228,662.66 | -3,514,651,398.93 | -1,570,599,437.43 | -936,983,929.15 | -214,778,302.89 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.39 | -0.26 | -0.12 | -3.85 | -1.06 | -0.75 | -0.14 | -1.11 | -0.49 | -0.29 | -0.06 |
二、稀释每股收益(元) | -0.39 | -0.26 | -0.12 | -3.85 | -1.06 | -0.75 | -0.14 | -1.11 | -0.49 | -0.29 | -0.06 |
八、其他综合收益(元) | 17,273,168.89 | -12,334,308.60 | -7,615,298.34 | -12,087,100.86 | -31,886,363.53 | -34,989,507.26 | 3,116,255.25 | 3,630,904.13 | -24,348,090.63 | -7,373,665.46 | 481,645.80 |
归属于母公司股东的其他综合收益(元) | 17,273,168.89 | -12,334,308.60 | -7,615,298.34 | -12,087,100.86 | -31,886,363.53 | -34,989,507.26 | 3,116,255.25 | 3,630,904.13 | -24,348,090.63 | -7,373,665.46 | 481,645.80 |
九、综合收益总额(元) | -1,266,665,411.04 | -877,123,357.32 | -402,769,158.10 | -12,583,718,755.01 | -3,302,340,318.12 | -2,372,110,740.86 | -431,687,953.94 | -3,389,399,872.79 | -1,468,559,845.29 | -856,186,857.05 | -175,225,392.77 |
归属于母公司所有者的综合收益总额(元) | -1,211,089,614.16 | -836,889,111.15 | -393,706,717.98 | -12,003,170,461.62 | -3,324,649,878.59 | -2,387,108,864.53 | -439,252,398.21 | -3,462,151,713.87 | -1,542,247,077.63 | -910,215,253.17 | -198,327,097.19 |
归属于少数股东的综合收益总额(元) | -55,575,796.88 | -40,234,246.17 | -9,062,440.12 | -580,548,293.39 | 22,309,560.47 | 14,998,123.67 | 7,564,444.27 | 72,751,841.08 | 73,687,232.34 | 54,028,396.12 | 23,101,704.42 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-15 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |