2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 31,674,298,276.20 | 22,844,512,807.58 | 11,573,473,110.22 | 50,888,043,415.18 | 37,455,520,121.77 | 25,336,845,262.09 | 12,627,788,795.04 | 62,048,061,492.53 | 43,722,891,278.40 | 29,833,896,764.63 | 12,895,793,304.62 |
收到的税费返还(元) | 6,588,668.66 | 6,588,668.66 | 4,844,805.82 | 8,256,473.47 | 3,008,285.71 | 2,349,024.19 | 955,724.47 | 538,449,048.10 | 547,168,192.66 | 57,304,260.85 | 5,146,670.43 |
收到其他与经营活动有关的现金(元) | 7,019,177,737.49 | 3,343,295,037.03 | 1,503,137,343.76 | 12,361,205,418.07 | 9,486,209,881.68 | 6,724,022,441.29 | 1,546,270,495.34 | 10,659,223,482.92 | 7,460,950,831.79 | 4,085,252,419.10 | 2,151,083,380.97 |
经营活动现金流入小计(元) | 38,700,064,682.35 | 26,194,396,513.27 | 13,081,455,259.80 | 63,257,505,306.72 | 46,944,738,289.16 | 32,063,216,727.57 | 14,175,015,014.85 | 73,245,734,023.55 | 51,731,010,302.85 | 33,976,453,444.58 | 15,052,023,356.02 |
购买商品、接受劳务支付的现金(元) | 30,822,537,651.89 | 21,191,775,545.00 | 10,402,007,828.58 | 48,890,384,077.80 | 35,849,412,942.11 | 23,880,741,214.55 | 12,569,479,594.06 | 59,652,826,961.90 | 40,803,398,623.09 | 28,113,914,875.80 | 14,487,828,714.21 |
支付给职工以及为职工支付的现金(元) | 669,886,673.74 | 446,056,646.33 | 250,059,880.00 | 1,123,317,127.01 | 674,234,875.84 | 448,414,436.91 | 233,803,952.76 | 1,140,367,522.42 | 659,351,644.83 | 415,161,170.16 | 218,511,022.50 |
支付的各项税费(元) | 430,111,034.04 | 304,096,189.76 | 159,984,094.20 | 674,793,553.11 | 562,534,049.17 | 419,351,946.77 | 250,089,228.77 | 901,207,528.76 | 741,134,966.21 | 539,847,246.10 | 296,531,600.52 |
支付其他与经营活动有关的现金(元) | 6,307,217,987.94 | 3,334,533,215.69 | 1,459,905,302.51 | 11,622,193,927.70 | 8,717,974,500.98 | 6,251,010,843.16 | 1,205,146,141.77 | 12,095,779,810.62 | 9,370,228,562.17 | 5,412,422,770.36 | 3,037,660,148.65 |
经营活动现金流出小计(元) | 38,229,753,347.61 | 25,276,461,596.78 | 12,271,957,105.29 | 62,310,688,685.62 | 45,804,156,368.10 | 30,999,518,441.39 | 14,258,518,917.36 | 73,790,181,823.70 | 51,574,113,796.30 | 34,481,346,062.42 | 18,040,531,485.88 |
经营活动产生的现金流量净额(元) | 470,311,334.74 | 917,934,916.49 | 809,498,154.51 | 946,816,621.10 | 1,140,581,921.06 | 1,063,698,286.18 | -83,503,902.51 | -596,714,265.32 | - | -504,892,617.84 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 2,000,000.00 | - | - | 670,948,054.90 | - | - | - | - | - | - | - |
取得投资收益收到的现金(元) | 44,620,706.62 | 40,974,630.46 | 13,395,692.66 | 28,489,026.94 | 28,882,443.61 | 25,130,958.98 | - | 27,424,061.77 | 29,236,120.52 | 26,065,193.01 | 25,894,311.12 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 228,833,501.50 | 228,211,880.42 | 157,416,710.83 | 25,094,872.52 | 21,102,204.90 | 20,354,019.00 | 160,334.00 | 2,348,817.89 | 528,890.00 | 525,865.00 | 8,200.00 |
收到其他与投资活动有关的现金(元) | 750,874,876.65 | - | - | 1,960,000.00 | 470,832,231.74 | - | 30,000.00 | - | - | - | - |
投资活动现金流入小计(元) | 1,026,329,084.77 | 269,186,510.88 | 170,812,403.49 | 726,491,954.36 | 520,816,880.25 | 45,484,977.98 | 190,334.00 | 29,772,879.66 | 29,765,010.52 | 26,591,058.01 | 25,902,511.12 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 218,769,750.06 | 61,093,147.85 | 39,885,357.44 | 501,890,361.37 | 352,248,606.96 | 219,212,653.79 | 74,599,547.22 | 180,832,479.77 | 92,722,001.59 | 59,752,532.50 | 20,289,664.16 |
投资支付的现金(元) | - | - | - | 670,610,403.02 | 78,342,415.14 | - | - | - | - | - | - |
取得子公司及其他营业单位支付的现金净额(元) | 103,340,585.00 | 103,340,585.00 | 103,340,585.00 | 45,535,943.86 | - | - | - | 12,700,000.00 | - | - | - |
支付其他与投资活动有关的现金(元) | 781,005,315.25 | 302,343,932.00 | - | 3,000,000.00 | 473,847,117.82 | 336,043,150.05 | 3,000,000.00 | - | - | - | - |
投资活动现金流出小计(元) | 1,103,115,650.31 | 466,777,664.85 | 143,225,942.44 | 1,221,036,708.25 | 904,438,139.92 | 555,255,803.84 | 77,599,547.22 | 193,532,479.77 | 92,722,001.59 | 59,752,532.50 | 20,289,664.16 |
投资活动产生的现金流量净额(元) | -76,786,565.54 | -197,591,153.97 | 27,586,461.05 | -494,544,753.89 | -383,621,259.67 | -509,770,825.86 | -77,409,213.22 | -163,759,600.11 | -62,956,991.07 | -33,161,474.49 | 5,612,846.96 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 |
取得借款收到的现金(元) | 2,770,452,042.89 | 1,962,796,966.29 | 477,444,596.40 | 3,006,494,659.94 | 3,091,251,246.57 | 1,568,531,010.00 | 1,537,772,010.00 | 4,331,647,087.25 | 5,068,803,768.32 | 4,249,799,352.58 | 2,241,871,312.58 |
收到其他与筹资活动有关的现金(元) | 33,078,841.44 | 5,900,000.00 | 900,000.00 | 24,554,750.00 | 1,060,544,493.17 | 509,019,743.17 | 87,019,743.17 | 49,586,541.66 | 1,304,631,111.12 | 1,279,631,111.12 | 569,631,111.12 |
筹资活动现金流入小计(元) | 2,803,530,884.33 | 1,968,696,966.29 | 478,344,596.40 | 3,031,049,409.94 | 4,151,795,739.74 | 2,077,550,753.17 | 1,624,791,753.17 | 4,382,233,628.91 | 6,374,434,879.44 | 5,530,430,463.70 | 2,812,502,423.70 |
偿还债务支付的现金(元) | 3,314,056,073.70 | 1,889,703,211.21 | 682,538,463.32 | 2,742,557,373.72 | 3,317,337,233.50 | 1,631,385,159.91 | 1,011,469,090.97 | 5,289,831,759.06 | 6,450,311,838.83 | 4,370,852,637.99 | 1,640,777,729.98 |
分配股利、利润或偿付利息支付的现金(元) | 115,386,989.97 | 41,768,089.57 | 26,571,242.33 | 111,299,516.73 | 72,880,721.93 | 53,521,387.21 | 19,137,981.98 | 182,842,144.79 | 116,916,419.99 | 70,355,080.15 | 48,739,892.98 |
其中:子公司支付给少数股东的股利、利润(元) | 13,587,952.24 | - | 10,771,552.24 | 28,892,837.38 | 16,726,035.93 | 16,726,035.93 | - | 52,826,544.09 | 12,673,076.37 | 3,974,413.94 | - |
支付其他与筹资活动有关的现金(元) | 54,405,950.01 | 11,324,056.99 | 2,995,636.58 | 276,698,654.91 | 1,190,827,858.06 | 22,247,935.37 | 94,102,761.77 | 162,503,689.51 | 1,315,159,419.33 | 1,240,405,518.79 | 558,481,096.65 |
筹资活动现金流出小计(元) | 3,483,849,013.68 | 1,942,795,357.77 | 712,105,342.23 | 3,130,555,545.36 | 4,581,045,813.49 | 1,707,154,482.49 | 1,124,709,834.72 | 5,635,177,593.36 | 7,882,387,678.15 | 5,681,613,236.93 | 2,247,998,719.61 |
筹资活动产生的现金流量净额(元) | -680,318,129.35 | 25,901,608.52 | -233,760,745.83 | -99,506,135.42 | -429,250,073.75 | 370,396,270.68 | 500,081,918.45 | -1,252,943,964.45 | -1,507,952,798.71 | -151,182,773.23 | 564,503,704.09 |
四、汇率变动对现金及现金等价物的影响(元) | 252,229.79 | 653,959.97 | - | 31,310.20 | - | - | - | 1,374,634.01 | - | - | - |
五、现金及现金等价物净增加额(元) | -286,541,130.36 | 746,899,331.01 | 603,323,869.73 | 352,797,041.99 | 327,710,587.64 | 924,323,731.00 | 339,168,802.72 | -1,959,776,730.70 | -1,414,013,283.23 | -689,236,865.56 | -2,418,391,578.81 |
加:期初现金及现金等价物余额(元) | 2,778,538,093.27 | 2,778,538,093.27 | 2,778,538,093.27 | 2,425,741,051.28 | 2,345,687,320.71 | 2,345,687,320.71 | 2,345,687,320.71 | 4,385,517,781.98 | 4,349,464,054.34 | 4,349,464,054.34 | 4,349,464,054.34 |
期末现金及现金等价物余额(元) | 2,491,996,962.91 | 3,525,437,424.28 | 3,381,861,963.00 | 2,778,538,093.27 | 2,673,397,908.35 | 3,270,011,051.71 | 2,684,856,123.43 | 2,425,741,051.28 | 2,935,450,771.11 | 3,660,227,188.78 | 1,931,072,475.53 |
补充资料: | |||||||||||
净利润(元) | - | 323,031,824.00 | - | 634,772,827.08 | - | 420,511,764.75 | - | 754,845,954.09 | - | 508,054,174.18 | - |
资产减值准备(元) | - | -127,824.16 | - | 10,546,886.11 | - | 4,436,541.05 | - | 18,796,289.20 | - | 8,381,254.66 | - |
固定资产和投资性房地产折旧(元) | - | 70,729,078.92 | - | 208,030,442.58 | - | 82,414,162.59 | - | 198,641,145.39 | - | 99,883,241.59 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 70,729,078.92 | - | 208,030,442.58 | - | 82,414,162.59 | - | 198,641,145.39 | - | 99,883,241.59 | - |
无形资产摊销(元) | - | 23,821,639.99 | - | 48,928,781.45 | - | 23,506,410.55 | - | 46,361,662.17 | - | 22,675,480.63 | - |
长期待摊费用摊销(元) | - | 7,628,902.89 | - | 16,130,635.17 | - | 7,785,442.85 | - | 15,423,809.34 | - | 8,221,312.26 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -159,453,516.66 | - | -25,001,607.88 | - | -11,091,303.05 | - | -2,220,366.08 | - | - | - |
固定资产报废损失(元) | - | 34,841,488.64 | - | -840,283.22 | - | 127,056.68 | - | -75,611.96 | - | 74,380.37 | - |
公允价值变动损失(元) | - | - | - | 4,250,896.70 | - | - | - | 3,373,400.00 | - | - | - |
财务费用(元) | - | 18,982,861.07 | - | 83,586,504.51 | - | 36,163,464.88 | - | 102,333,606.26 | - | 66,380,666.21 | - |
投资损失(元) | - | -21,385,371.72 | - | -2,162,962.12 | - | -17,554,800.53 | - | 62,934,767.25 | - | 21,268,349.69 | - |
递延所得税(元) | - | 2,010,947.82 | - | 4,793,426.97 | - | 402,878.12 | - | -7,110,476.11 | - | -5,638,514.46 | - |
其中:递延所得税资产减少(元) | - | -1,892,083.38 | - | 8,616,915.40 | - | 644,471.56 | - | -7,354,635.72 | - | -7,130,262.33 | - |
递延所得税负债增加(元) | - | 3,903,031.20 | - | -3,823,488.43 | - | -241,593.44 | - | 244,159.61 | - | 1,491,747.87 | - |
存货的减少(元) | - | 600,684,941.22 | - | -302,676,271.62 | - | -172,050,502.09 | - | 38,988,839.62 | - | -730,813,384.33 | - |
经营性应收项目的减少(元) | - | 542,456,863.02 | - | 3,065,035,933.93 | - | 1,285,113,612.69 | - | 835,778,762.55 | - | -2,183,456,915.59 | - |
经营性应付项目的增加(元) | - | -1,015,771,831.41 | - | -4,009,260,514.23 | - | -772,039,385.76 | - | -1,934,312,445.05 | - | 3,392,686,251.12 | - |
其他(元) | - | 467,369,789.36 | - | 1,189,895,412.43 | - | 156,459,480.98 | - | -802,575,412.17 | - | -1,779,216,180.83 | - |
现金的期末余额(元) | - | 3,525,437,424.28 | - | 2,778,538,093.27 | - | 3,270,011,051.71 | - | 2,345,687,320.71 | - | 3,660,227,188.78 | - |
减:现金的期初余额(元) | - | 2,778,538,093.27 | - | 2,425,741,051.28 | - | 2,345,687,320.71 | - | 4,349,464,054.34 | - | 4,349,464,054.34 | - |
现金及现金等价物的净增加额(元) | - | 746,899,331.01 | - | 352,797,041.99 | - | 924,323,731.00 | - | -2,003,776,733.63 | - | -689,236,865.56 | - |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-30 | 2024-03-30 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-03-30 | 2022-10-29 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |