2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 45,067,777,552.80 | 33,790,045,755.05 | 22,815,275,641.64 | 10,553,579,161.64 | 54,485,044,017.08 | 42,303,124,563.76 | 28,692,114,044.98 | 13,100,448,195.25 |
营业收入(元) | 45,067,777,552.80 | 33,790,045,755.05 | 22,815,275,641.64 | 10,553,579,161.64 | 54,485,044,017.08 | 42,303,124,563.76 | 28,692,114,044.98 | 13,100,448,195.25 |
二、营业总成本(元) | 44,359,114,585.90 | 33,104,487,439.52 | 22,320,543,429.70 | 10,311,068,782.94 | 53,362,782,954.45 | 41,341,402,960.81 | 27,973,422,520.02 | 12,779,418,854.08 |
营业成本(元) | 42,871,215,311.28 | 32,152,111,809.61 | 21,699,466,796.56 | 10,019,906,275.64 | 51,991,109,053.16 | 40,375,050,365.39 | 27,330,410,219.60 | 12,456,005,534.13 |
研发费用(元) | 48,399,847.82 | 28,403,643.77 | 20,760,726.72 | 6,629,809.60 | 37,906,320.06 | 16,286,707.98 | 8,165,296.89 | 2,774,709.08 |
营业税金及附加(元) | 125,587,253.28 | 82,957,694.08 | 54,276,885.16 | 25,514,442.79 | 132,915,069.56 | 93,789,837.90 | 62,059,389.54 | 29,161,659.56 |
销售费用(元) | 588,300,182.62 | 383,122,205.95 | 250,785,934.33 | 119,565,726.11 | 541,211,881.72 | 377,731,372.97 | 240,908,601.48 | 114,951,818.81 |
管理费用(元) | 733,160,218.36 | 468,689,320.61 | 305,102,884.63 | 149,545,878.16 | 646,596,859.90 | 451,387,503.60 | 286,664,484.60 | 148,563,492.46 |
财务费用(元) | -7,548,227.46 | -10,797,234.50 | -9,849,797.70 | -10,093,349.36 | 13,043,770.05 | 27,157,172.97 | 45,214,527.91 | 27,961,640.04 |
其中:利息费用(元) | 90,949,934.64 | 52,609,065.06 | 36,163,464.88 | 15,446,335.63 | 106,475,554.01 | 89,341,998.38 | 66,380,666.21 | 41,622,074.96 |
其中:利息收入(元) | 109,043,356.82 | 77,739,871.63 | 57,841,841.37 | 30,618,532.76 | 130,763,238.36 | 90,991,131.45 | 54,708,731.79 | 25,439,287.98 |
三、其他经营收益 | ||||||||
加:公允价值变动收益(元) | -4,250,896.70 | - | - | - | -3,373,400.00 | - | - | - |
加:投资收益(元) | 2,162,962.12 | -23,988,511.30 | -17,554,800.53 | -9,204,192.08 | -62,934,767.25 | -60,035,840.45 | -21,268,349.69 | -4,634,325.48 |
其中:对联营企业和合营企业的投资收益(元) | 63,030,753.47 | 39,635,131.64 | 25,616,111.94 | 8,452,121.55 | 61,255,611.12 | 35,015,506.15 | 23,850,889.68 | 11,928,432.53 |
资产处置收益(元) | 25,001,607.88 | 11,136,579.67 | 11,091,303.05 | -4,671.83 | 2,220,366.08 | - | - | - |
资产减值损失(元) | -10,546,886.11 | -4,020,135.78 | -4,436,541.05 | -914,321.48 | -18,796,289.20 | -11,412,270.97 | -8,381,254.66 | -1,238,613.87 |
信用减值损失(元) | 18,720,285.30 | -62,109.36 | -1,261,728.28 | -439,253.10 | -36,323,452.68 | -54,895,811.50 | -50,476,314.83 | -15,049,497.36 |
其他收益(元) | 25,081,049.85 | 15,685,767.96 | 9,646,458.00 | 5,749,470.97 | 27,867,195.75 | 8,924,982.70 | 4,231,306.13 | 1,206,211.61 |
四、营业利润(元) | 764,831,089.24 | 684,309,906.72 | 492,216,903.13 | 237,697,411.18 | 1,030,920,715.33 | 844,302,662.73 | 642,796,911.91 | 301,313,116.07 |
加:营业外收入(元) | 25,798,307.07 | 18,665,647.90 | 4,519,165.17 | 2,582,915.90 | 4,340,740.11 | 3,641,361.24 | 3,237,218.60 | 1,863,376.84 |
减:营业外支出(元) | 5,234,238.71 | 1,770,710.53 | 1,185,599.75 | 626,885.54 | 7,710,168.76 | 2,331,922.51 | 1,726,126.81 | 239,403.99 |
五、利润总额(元) | 785,395,157.60 | 701,204,844.09 | 495,550,468.55 | 239,653,441.54 | 1,027,551,286.68 | 845,612,101.46 | 644,308,003.70 | 302,937,088.92 |
减:所得税费用(元) | 150,622,330.52 | 111,909,983.47 | 75,038,703.80 | 45,790,493.03 | 272,705,332.59 | 179,555,248.81 | 136,253,829.52 | 70,674,749.26 |
六、净利润(元) | 634,772,827.08 | 589,294,860.62 | 420,511,764.75 | 193,862,948.51 | 754,845,954.09 | 666,056,852.65 | 508,054,174.18 | 232,262,339.66 |
其中:被合并方在合并前实现利润(元) | 6,815,409.93 | - | - | - | - | - | - | - |
(一)按经营持续性分类 | ||||||||
持续经营净利润(元) | 634,772,827.08 | 589,294,860.62 | 420,511,764.75 | 193,862,948.51 | 754,845,954.09 | 666,056,852.65 | 508,054,174.18 | 232,262,339.66 |
(二)按所有权归属分类 | ||||||||
归属于母公司股东的净利润(元) | 571,050,093.32 | 528,612,127.05 | 374,277,783.41 | 178,291,550.59 | 696,152,573.29 | 612,099,582.40 | 467,731,467.93 | 211,084,477.99 |
少数股东损益(元) | 63,722,733.76 | 60,682,733.57 | 46,233,981.34 | 15,571,397.92 | 58,693,380.80 | 53,957,270.25 | 40,322,706.25 | 21,177,861.67 |
扣除非经常性损益后的净利润(元) | 530,635,904.44 | 500,308,795.98 | 359,066,106.12 | 172,547,363.08 | 682,054,228.26 | 605,528,546.68 | 465,142,973.47 | 209,368,891.97 |
七、每股收益 | ||||||||
一、基本每股收益(元) | 0.09 | 0.09 | 0.06 | 0.03 | 0.12 | 0.10 | 0.08 | 0.03 |
二、稀释每股收益(元) | 0.09 | 0.09 | 0.06 | 0.03 | 0.12 | 0.10 | 0.08 | 0.03 |
八、其他综合收益(元) | -1,656,603.35 | -208,406.70 | -81,047.05 | -46,312.60 | 208,687.40 | 104,203.35 | 81,047.05 | -127,359.65 |
归属于母公司股东的其他综合收益(元) | -1,656,603.35 | -208,406.70 | -81,047.05 | -46,312.60 | 208,687.40 | 104,203.35 | 81,047.05 | -127,359.65 |
九、综合收益总额(元) | 633,116,223.73 | 589,086,453.92 | 420,430,717.70 | 193,816,635.91 | 755,054,641.49 | 666,161,056.00 | 508,135,221.23 | 232,134,980.01 |
归属于母公司所有者的综合收益总额(元) | 569,393,489.97 | 528,403,720.35 | 374,196,736.36 | 178,245,237.99 | 696,361,260.69 | 612,203,785.75 | 467,812,514.98 | 210,957,118.34 |
归属于少数股东的综合收益总额(元) | 63,722,733.76 | 60,682,733.57 | 46,233,981.34 | 15,571,397.92 | 58,693,380.80 | 53,957,270.25 | 40,322,706.25 | 21,177,861.67 |
公告日期 | 2024-03-30 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-03-30 | 2022-10-29 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |