2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | ||||||||
货币资金(元) | 5,092,233,246.30 | 5,723,829,227.22 | 6,649,842,544.90 | 5,785,354,174.40 | 5,833,594,921.28 | 7,522,971,443.63 | 8,118,775,558.01 | 5,730,949,172.20 |
其中:交易性金融资产(元) | - | - | 300,012,000.00 | - | - | - | - | - |
应收票据及应收账款(元) | 7,910,921,225.37 | 7,861,779,717.04 | 8,296,323,988.20 | 9,027,687,578.17 | 9,667,715,679.97 | 10,445,411,115.40 | 11,804,814,515.95 | 12,415,947,752.38 |
其中:应收票据(元) | 602,146,645.03 | 275,146,538.69 | 227,724,698.41 | 279,882,499.25 | 448,516,523.17 | 233,647,453.12 | 275,142,390.72 | 675,630,101.76 |
其中:应收账款(元) | 7,308,774,580.34 | 7,586,633,178.35 | 8,068,599,289.79 | 8,747,805,078.92 | 9,219,199,156.80 | 10,211,763,662.28 | 11,529,672,125.23 | 11,740,317,650.62 |
预付款项(元) | 1,390,007,462.07 | 1,835,215,220.68 | 1,778,389,890.76 | 2,184,541,487.72 | 1,795,660,962.24 | 1,443,920,439.63 | 1,775,670,090.15 | 1,972,500,269.17 |
应收股利(元) | 4,899,261.05 | - | 1,510,536.11 | - | 1,510,536.11 | - | 1,510,536.11 | - |
其他应收款(元) | 497,577,049.38 | 487,918,876.92 | 501,063,603.69 | 1,092,015,478.21 | 732,163,140.20 | 826,526,465.76 | 888,672,779.57 | 1,487,982,899.35 |
存货(元) | 2,470,364,995.82 | 2,314,813,845.09 | 2,334,198,023.58 | 3,020,324,317.21 | 2,162,147,521.49 | 2,845,908,570.57 | 2,927,028,906.38 | 2,868,396,762.17 |
合同资产(元) | 457,460,369.87 | 438,290,865.51 | 459,778,849.22 | 475,189,853.22 | 505,593,376.24 | 566,658,045.40 | 614,297,109.07 | 610,293,157.41 |
其他流动资产(元) | 171,560,787.92 | 97,649,057.01 | 120,567,589.25 | 222,434,412.33 | 129,613,862.50 | 104,141,074.02 | 611,352,916.11 | 626,437,061.29 |
流动资产合计(元) | 19,962,321,980.37 | 21,394,597,227.46 | 23,097,611,203.91 | 24,055,739,023.31 | 23,103,460,964.14 | 26,454,336,639.23 | 29,220,387,953.52 | 28,032,110,702.78 |
非流动资产: | ||||||||
长期股权投资(元) | 534,779,714.82 | 504,093,443.74 | 491,088,210.51 | 498,996,530.57 | 443,115,812.99 | 416,352,279.32 | 407,514,975.94 | 396,582,549.45 |
其他权益工具投资(元) | 33,880,428.09 | 35,776,224.74 | 35,903,584.39 | 35,938,318.84 | 35,984,631.44 | 36,135,147.39 | 36,111,991.09 | 35,903,584.39 |
投资性房地产(元) | 1,203,023,003.30 | 1,207,273,900.00 | 1,207,273,900.00 | 1,207,273,900.00 | 1,207,273,900.00 | 1,210,647,300.00 | 1,210,647,300.00 | 1,210,647,300.00 |
固定资产(元) | 1,940,771,546.52 | 1,779,815,500.93 | 1,593,758,394.98 | 1,559,008,116.71 | 1,588,820,376.65 | 1,587,556,965.24 | 1,618,882,717.07 | 1,654,815,501.93 |
在建工程(元) | 54,037,021.93 | 228,994,115.82 | 202,056,160.84 | 129,916,376.40 | 60,739,534.93 | 21,770,623.31 | 16,887,939.62 | 23,729,939.62 |
使用权资产(元) | 134,111,041.06 | 119,237,158.51 | 126,959,374.65 | 135,277,755.31 | 136,329,796.08 | 20,804,002.26 | 22,116,156.52 | 27,157,415.85 |
无形资产(元) | 711,933,606.24 | 645,500,693.51 | 650,472,262.18 | 664,150,400.69 | 673,894,010.84 | 656,172,131.04 | 665,768,924.53 | 678,828,499.89 |
开发支出(元) | 3,390,720.50 | 1,955,907.53 | 368,120.72 | - | - | 3,008,298.76 | 2,729,350.25 | 2,270,387.63 |
商誉(元) | 14,679,135.83 | 13,797,702.71 | 5,649,706.92 | 5,649,706.92 | 5,649,706.92 | 5,649,706.92 | 5,649,706.92 | 5,649,706.92 |
长期待摊费用(元) | 79,326,670.77 | 78,067,195.01 | 80,420,027.87 | 84,284,410.16 | 88,198,127.32 | 69,029,984.61 | 70,012,789.69 | 74,557,092.05 |
递延所得税资产(元) | 166,344,870.25 | 138,288,984.62 | 138,993,676.91 | 134,992,928.87 | 139,638,148.47 | 138,106,534.43 | 139,464,025.08 | 133,392,406.04 |
其他非流动资产(元) | 145,709,240.31 | 145,563,278.41 | 185,428,492.67 | 170,762,187.49 | 170,865,369.50 | 163,252,624.68 | 120,141,063.26 | 119,268,969.46 |
非流动资产合计(元) | 5,021,986,999.62 | 4,898,364,105.53 | 4,718,371,912.64 | 4,626,250,631.96 | 4,550,509,415.14 | 4,328,485,597.96 | 4,315,926,939.97 | 4,362,803,353.23 |
资产总计(元) | 24,984,308,979.99 | 26,292,961,332.99 | 27,815,983,116.55 | 28,681,989,655.27 | 27,653,970,379.28 | 30,782,822,237.19 | 33,536,314,893.49 | 32,394,914,056.01 |
流动负债: | ||||||||
短期借款(元) | 1,736,657,518.37 | 1,363,394,166.68 | 1,264,305,997.78 | 1,350,631,614.28 | 1,292,179,528.79 | 1,263,956,345.79 | 2,520,213,976.37 | 3,391,615,909.80 |
应付票据及应付账款(元) | 9,121,871,664.24 | 9,773,682,279.34 | 10,724,035,498.82 | 10,673,860,545.86 | 11,031,330,073.33 | 14,139,392,920.77 | 15,432,163,021.93 | 13,700,245,164.59 |
其中:应付票据(元) | 7,597,747,924.19 | 7,463,244,455.16 | 8,651,581,975.17 | 8,319,312,374.97 | 9,057,409,418.28 | 11,705,857,381.37 | 12,177,112,809.39 | 10,624,562,718.85 |
其中:应付账款(元) | 1,524,123,740.05 | 2,310,437,824.18 | 2,072,453,523.65 | 2,354,548,170.89 | 1,973,920,655.05 | 2,433,535,539.40 | 3,255,050,212.54 | 3,075,682,445.74 |
预收款项(元) | - | 14,649,590.28 | 8,632,773.58 | 8,342,818.40 | 6,163,856.71 | 7,474,855.69 | 2,523,222.18 | 501,274.77 |
合同负债(元) | 1,026,871,894.25 | 1,122,271,198.35 | 1,401,672,961.69 | 2,032,564,158.32 | 1,387,805,918.42 | 1,916,033,780.71 | 2,099,501,127.39 | 1,862,003,817.02 |
应付职工薪酬(元) | 19,910,671.99 | 77,643,987.18 | 60,500,137.35 | 35,475,597.67 | 25,290,926.98 | 83,147,368.85 | 68,359,756.54 | 39,935,525.17 |
应交税费(元) | 141,450,550.24 | 82,504,106.35 | 92,539,479.98 | 121,930,437.76 | 219,865,359.57 | 147,900,341.35 | 155,149,474.23 | 185,055,888.80 |
应付股利(元) | 64,676,225.69 | - | 47,924,201.83 | - | 56,792,134.79 | - | 47,924,201.83 | - |
其他应付款(元) | 1,433,323,215.88 | 2,493,502,500.90 | 2,199,107,609.93 | 2,526,506,976.71 | 2,466,556,715.34 | 2,366,954,485.07 | 2,404,991,216.34 | 2,659,762,819.50 |
一年内到期的非流动负债(元) | 311,169,903.56 | 46,321,032.47 | 236,754,433.50 | 240,439,456.14 | 255,713,520.36 | 221,271,705.62 | 49,342,463.09 | 258,985,157.64 |
其他流动负债(元) | 134,012,100.51 | 145,549,374.44 | 684,553,780.59 | 786,606,395.92 | 179,939,069.79 | 253,289,096.44 | 326,252,496.12 | 337,627,607.29 |
流动负债合计(元) | 13,989,943,744.73 | 15,119,518,235.99 | 16,720,026,875.05 | 17,776,358,001.06 | 16,921,637,104.08 | 20,399,420,900.29 | 23,106,420,956.02 | 22,435,733,164.58 |
非流动负债: | ||||||||
长期借款(元) | 220,000,000.00 | 368,000,000.00 | 448,000,000.00 | 448,000,000.00 | 480,000,000.00 | 280,000,000.00 | 460,000,000.00 | 260,000,000.00 |
租赁负债(元) | 95,707,111.01 | 104,759,104.18 | 108,315,532.58 | 117,425,171.43 | 110,224,824.73 | 15,566,973.19 | 14,424,140.94 | 16,273,334.50 |
长期应付款(元) | 108,827,099.86 | 106,122,032.59 | 110,840,507.02 | 108,162,279.25 | 105,732,674.03 | 118,992,661.27 | 117,283,133.79 | 150,275,047.33 |
长期应付职工薪酬(元) | 80,687,985.90 | 69,785,415.99 | 70,755,503.49 | 72,893,657.59 | 71,068,515.90 | 90,254,349.32 | 90,771,855.87 | 62,328,242.05 |
预计负债(元) | 791,980.57 | - | - | 19,261,627.81 | 19,261,627.81 | - | - | - |
递延收益(元) | 13,956,315.89 | 14,009,597.99 | 14,139,755.09 | 14,269,912.19 | 14,400,069.29 | 14,370,770.10 | 14,511,427.20 | 14,652,084.30 |
递延所得税负债(元) | 209,340,531.49 | 180,003,259.70 | 178,661,997.33 | 178,823,259.22 | 178,903,590.77 | 180,381,592.98 | 180,151,179.03 | 178,890,613.46 |
其他非流动负债(元) | 291,070,000.00 | 291,070,000.00 | 291,070,000.00 | 291,070,000.00 | 291,070,000.00 | 291,070,000.00 | 291,070,000.00 | 291,070,000.00 |
非流动负债合计(元) | 1,020,381,024.72 | 1,133,749,410.45 | 1,221,783,295.51 | 1,249,905,907.49 | 1,270,661,302.53 | 990,636,346.86 | 1,168,211,736.83 | 973,489,321.64 |
负债合计(元) | 15,010,324,769.45 | 16,253,267,646.44 | 17,941,810,170.56 | 19,026,263,908.55 | 18,192,298,406.61 | 21,390,057,247.15 | 24,274,632,692.85 | 23,409,222,486.22 |
所有者权益(或股东权益): | ||||||||
实收资本或股本(元) | 6,050,353,641.00 | 6,050,353,641.00 | 6,050,353,641.00 | 6,050,353,641.00 | 6,050,353,641.00 | 6,050,353,641.00 | 6,050,353,641.00 | 6,050,353,641.00 |
资本公积(元) | - | 90,257.59 | 85,085.01 | 69,395.46 | 69,395.46 | 44,540.72 | 31,221.10 | 20,075.07 |
其他综合收益(元) | 456,688,193.82 | 458,203,445.26 | 458,263,750.12 | 459,016,234.57 | 458,344,797.17 | 458,240,313.12 | 458,217,156.82 | 458,008,750.12 |
专项储备(元) | 430,149.60 | 434,866.37 | 471,670.56 | 544,336.14 | 559,001.53 | 1,300,153.24 | 1,366,611.52 | 1,387,367.92 |
盈余公积(元) | 197,419,602.90 | 303,299,696.30 | 303,299,696.30 | 303,299,696.30 | 303,299,696.30 | 241,016,973.10 | 241,016,973.10 | 241,016,973.10 |
未分配利润(元) | 2,203,439,809.80 | 2,132,336,032.68 | 1,978,001,689.04 | 1,782,015,456.22 | 1,603,723,905.63 | 1,581,953,637.94 | 1,437,585,523.47 | 1,180,938,533.53 |
归属于母公司股东权益合计(元) | 8,908,331,397.12 | 8,944,717,939.20 | 8,790,475,532.03 | 8,595,298,759.69 | 8,416,350,437.09 | 8,332,909,259.12 | 8,188,571,127.01 | 7,931,725,340.74 |
少数股东权益(元) | 1,065,652,813.42 | 1,094,975,747.35 | 1,083,697,413.96 | 1,060,426,987.03 | 1,045,321,535.58 | 1,059,855,730.92 | 1,073,111,073.63 | 1,053,966,229.05 |
股东权益合计(元) | 9,973,984,210.54 | 10,039,693,686.55 | 9,874,172,945.99 | 9,655,725,746.72 | 9,461,671,972.67 | 9,392,764,990.04 | 9,261,682,200.64 | 8,985,691,569.79 |
负债和股东权益合计(元) | 24,984,308,979.99 | 26,292,961,332.99 | 27,815,983,116.55 | 28,681,989,655.27 | 27,653,970,379.28 | 30,782,822,237.19 | 33,536,314,893.49 | 32,394,914,056.01 |
公告日期 | 2024-03-30 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-03-30 | 2022-10-29 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |